|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Capitalization1 |
0,20 | 63,2 | 70,9 | 994 | 2 198 | 446 | 446 | - |
Enterprise Value (EV)2 |
0,20 | 63,2 | 70,9 | 968 | 2 198 | 687 | 446 | 446 |
P/E ratio |
-0,89x | -0,53x | - | - | 3,67x | -1,16x | -2,70x | -3,87x |
Yield |
- | - | - | - | - | - | - | - |
Capitalization / Revenue |
- | - | - | - | 1,29x | 0,68x | 2,71x | 2,19x |
EV / Revenue |
- | - | - | - | 1,29x | 1,05x | 2,71x | 2,19x |
EV / EBITDA |
- | - | - | - | - | - | - | - |
Enterprise Value (EV) / FCF |
- | - | - | - | - | - | - | - |
FCF Yield |
- | - | - | - | - | - | - | - |
Price to Book |
- | - | 0,67x | 10,9x | - | 0,69x | 0,78x | 0,90x |
Nbr of stocks (in thousands) |
156 | 63 239 | 66 917 | 91 193 | 97 023 | 104 187 | 104 187 | - |
Reference price (USD) |
1,02 | 0,73 | 0,82 | 8,56 | 17,9 | 3,13 | 3,13 | 3,13 |
Announcement Date |
04/04/2018 | 04/29/2019 | 04/08/2020 | 03/30/2021 | 03/31/2022 | - | - | - |
1 USD in Million 2 CAD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2017 |
2018 |
2021 |
2022 |
2023 |
2024 |
Net sales1 |
- | - | 1 704 | 653 | 164 | 204 |
EBITDA |
- | - | - | - | - | - |
Operating profit (EBIT)1 |
- | - | 1 249 | -10,0 | -437 | -363 |
Operating Margin |
- | - | 73,3% | -1,53% | -266% | -179% |
Pre-Tax Profit (EBT)1 |
- | - | 2 456 | -1 153 | -609 | - |
Net income1 |
-0,24 | -49,4 | 2 139 | -1 148 | -609 | - |
Net margin |
- | - | 126% | -176% | -371% | - |
EPS2 |
-1,14 | -1,37 | 4,88 | -2,70 | -1,16 | -0,81 |
Free Cash Flow |
- | - | - | - | - | - |
FCF margin |
- | - | - | - | - | - |
FCF Conversion |
- | - | - | - | - | - |
Dividend per Share |
- | - | - | - | - | - |
Announcement Date |
04/04/2018 | 04/29/2019 | 03/31/2022 | - | - | - |
1 CAD in Million 2 USD |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: December
|
2021 Q1 |
2021 Q2 |
2021 Q3 |
2021 Q4 |
2022 Q1 |
2022 Q2 |
2022 Q3 |
2022 Q4 |
2023 Q1 |
2023 Q2 |
2023 Q3 |
2023 Q4 |
Net sales1 |
- | 27,1 | 271 | 347 | 699 | -153 | 43,8 | 37,6 | 30,1 | 32,8 | 35,5 | 39,6 |
EBITDA |
- | - | - | - | - | - | - | - | - | - | - | - |
Operating profit (EBIT)1 |
-1,70 | -34,8 | 81,7 | 389 | 557 | -319 | -125 | -132 | -122 | -109 | -107 | -102 |
Operating Margin |
- | -128% | 30,1% | 112% | 79,6% | 208% | -286% | -352% | -405% | -333% | -300% | -259% |
Pre-Tax Profit (EBT)1 |
- | - | 749 | 762 | -151 | -742 | -94,2 | -183 | - | - | - | - |
Net income1 |
- | -440 | 647 | 650 | -143 | -718 | -91,0 | -165 | - | - | - | - |
Net margin |
- | -1 622% | 239% | 188% | -20,5% | 469% | -208% | -438% | - | - | - | - |
EPS2 |
- | - | 1,48 | 1,43 | -0,34 | -1,74 | -0,21 | -0,46 | -0,27 | -0,24 | -0,24 | -0,23 |
Dividend per Share |
- | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date |
05/17/2021 | 08/16/2021 | 11/15/2021 | 03/31/2022 | 05/09/2022 | 08/08/2022 | 11/09/2022 | - | - | - | - | - |
1 CAD in Million 2 USD |
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Debt1 |
- | - | - | - | - | 241 | - | - |
Net Cash position1 |
- | - | - | 26,2 | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - | - | - |
ROE (Net Profit / Equities) |
- | - | - | - | - | -49,0% | - | - |
Shareholders' equity1 |
- | - | - | - | - | 2 344 | - | - |
ROA (Net Profit / Asset) |
- | - | - | - | - | - | - | - |
Assets1 |
- | - | - | - | - | - | - | - |
Book Value Per Share2 |
- | - | 1,22 | 0,79 | - | 4,53 | 4,00 | 3,50 |
Cash Flow per Share |
- | - | - | - | - | - | - | - |
Capex |
- | - | - | - | - | - | - | - |
Capex / Sales |
- | - | - | - | - | - | - | - |
Announcement Date |
04/04/2018 | 04/29/2019 | 04/08/2020 | 03/30/2021 | 03/31/2022 | - | - | - |
1 CAD in Million 2 USD |
|
| |
|
|
Crypto lender Silvergate's descent into voluntary liquidation |
Capitalization (CAD) |
445 918 386 |
Capitalization (USD) |
326 448 155 |
Net sales (CAD) |
1 703 794 450 |
Net sales (USD) |
1 247 314 692 |
Free-Float |
18,7% |
Free-Float capitalization (CAD) |
83 535 107 |
Free-Float capitalization (USD) |
61 154 423 |
Avg. Exchange 20 sessions (CAD) |
3 237 036 |
Avg. Exchange 20 sessions (USD) |
2 369 771 |
Average Daily Capital Traded |
0,73% |
|