|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 20.56 USD | -9.57% |
|
-0.17% | -8.07% |
| Mar. 03 | Galaxy Digital to Voluntarily Delist From Toronto Stock Exchange | MT |
| Mar. 03 | Galaxy Digital to Voluntarily Delist From Toronto Stock Exchange | MT |
Company Valuation: Galaxy Digital Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,680 | 653.4 | 1,772 | 4,813 | 5,899 | 5,394 | - | - |
| Change | - | -82.25% | 171.23% | 171.57% | 22.58% | -8.56% | - | - |
| Enterprise Value (EV) 1 | 3,680 | 767.2 | 1,772 | 4,813 | 4,860 | 6,632 | 8,577 | 8,328 |
| Change | - | -79.15% | 130.99% | 171.57% | 0.98% | 36.46% | 29.33% | -2.9% |
| P/E ratio | 3.65x | -0.91x | - | 17x | -36.7x | -69.8x | 33.4x | - |
| PBR | - | 0.64x | - | 2.2x | - | 3.4x | 3.1x | 4.39x |
| PEG | - | 0x | - | - | 0x | 1.3x | -0x | - |
| Capitalization / Revenue | 2.16x | 1.14x | 2.13x | 2.91x | 0.07x | 0.08x | 0.06x | 0.05x |
| EV / Revenue | 2.16x | 1.34x | 2.13x | 2.91x | 0.06x | 0.1x | 0.09x | 0.08x |
| EV / EBITDA | - | - | - | - | 106x | 132x | 10.2x | 6.99x |
| EV / EBIT | 2.95x | -7.24x | 5.5x | 16.4x | -14.9x | -31.3x | 33x | 20.5x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 3 | 4.88 | -3.13 | - | 1.02 | -0.61 | -0.2943 | 0.615 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,704 | 574.6 | 833.6 | 1,652 | 83,934 | 67,989 | 91,788 | 107,797 |
| EBITDA 1 | - | - | - | - | 46.06 | 50.15 | 843.6 | 1,192 |
| EBIT 1 | 1,249 | -106 | 322.5 | 294 | -325.4 | -211.7 | 260.3 | 405.9 |
| Net income 1 | 2,139 | -1,399 | 401.8 | 522.9 | -330.2 | -188.9 | 358.1 | 5.746 |
| Net Debt 1 | - | 113.8 | - | - | -1,039 | 1,238 | 3,183 | 2,934 |
| Reference price 3 | 17.80 | 2.84 | 7.80 | 17.34 | 22.36 | 20.56 | 20.56 | 20.56 |
| Nbr of stocks (in thousands) | 162,839 | 169,368 | 171,748 | 192,690 | 192,417 | 192,701 | - | - |
| Announcement Date | 3/31/22 | 3/28/23 | 3/26/24 | 3/28/25 | 2/3/26 | - | - | - |
1USD in Million2CAD in Million3USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -69.85x | 0.1x | 132.25x | - | 3.96B | |
| 14.14x | 6.54x | - | 2.63% | 254B | |
| 14.08x | 9.83x | - | 2.24% | 253B | |
| 10.34x | - | - | 2.39% | 186B | |
| 16.92x | 6.1x | 10.27x | 1.26% | 167B | |
| 13.43x | 0.98x | - | 2.58% | 55.41B | |
| 13x | - | - | 1.41% | 29.97B | |
| 16.38x | 1.46x | 9.3x | 0.42% | 25.11B | |
| 11x | 5.98x | - | 2.73% | 24.84B | |
| 8.4x | - | - | 3.45% | 23.67B | |
| Average | 4.79x | 4.43x | 50.61x | 2.12% | 102.39B | |
| Weighted average by Cap. | 13.34x | 6.91x | 12.61x | 2.19% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- GLXY Stock
- Valuation Galaxy Digital Inc.
Select your edition
All financial news and data tailored to specific country editions
