Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United Kingdom
  4. London Stock Exchange
  5. Games Workshop Group PLC
  6. Financials
    GAW   GB0003718474

GAMES WORKSHOP GROUP PLC

(GAW)
  Report
Delayed Quote. Delayed London Stock Exchange - 10/26 11:35:12 am
10490 GBX   -0.29%
10/08Games Workshop Group PLC Announces Directorate Changes
CI
09/30GAMES WORKSHOP GROUP PLC : Ex-dividend day for interim dividend
FA
09/16BOE Expected to Leave Policy Unchanged Next Week
DJ
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: May 2019 2020 2021 2022 2023 2024
Capitalization1 1 4632 6013 9133 439--
Entreprise Value (EV)1 1 4342 5803 8283 3323 2963 242
P/E ratio 22,4x-32,2x26,5x25,5x21,4x
Yield 3,44%1,82%1,55%2,18%2,37%2,39%
Capitalization / Revenue 5,70x9,64x11,1x8,95x8,24x7,52x
EV / Revenue 5,59x9,57x10,8x8,68x7,90x7,09x
EV / EBITDA 15,6x22,3x21,5x17,9x16,4x15,0x
Price to Book --19,9x12,8x10,1x8,12x
Nbr of stocks (in thousands) 32 50232 67532 77632 780--
Reference price (GBP) 45,079,6119105105105
Announcement Date 07/30/201907/28/202007/27/2021---
1 GBP in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: May 2019 2020 2021 2022 2023 2024
Net sales1 257270353384417457
EBITDA1 91,7116178186201216
Operating profit (EBIT)1 -90,0152164178199
Operating Margin -33,4%43,0%42,6%42,7%43,5%
Pre-Tax Profit (EBT)1 81,3-151162174214
Net income1 --122130135161
Net margin --34,5%33,9%32,4%35,1%
EPS2 2,01-3,713,964,114,91
Dividend per Share2 1,551,451,852,282,482,50
Announcement Date 07/30/201907/28/202007/27/2021---
1 GBP in Million
2 GBP
Income Statement Evolution (Quarterly data)
Fiscal Period: May 2018 S1 2018 S2 2019 S1
Net sales1 109111125
EBITDA ---
Operating profit (EBIT)1 --40,8
Operating Margin --32,6%
Pre-Tax Profit (EBT)1 --40,8
Net income ---
Net margin ---
EPS ---
Dividend per Share ---
Announcement Date 01/09/201807/31/201801/15/2019
1 GBP in Million
Balance Sheet Analysis
Fiscal Period: May 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 29,420,885,2107143196
Leverage (Debt / EBITDA) -0,32x-0,18x-0,48x-0,57x-0,71x-0,91x
Free Cash Flow1 50,088,2115141148176
ROE (Net Profit / Equities) --73,9%57,0%45,5%42,1%
Shareholders' equity1 --165228297381
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share2 --5,998,2110,412,9
Cash Flow per Share2 2,713,194,053,554,614,97
Capex1 22,516,317,428,529,853,0
Capex / Sales 8,76%6,04%4,93%7,43%7,14%11,6%
Announcement Date 07/30/201907/28/202007/27/2021---
1 GBP in Million
2 GBP
Key data
Capitalization (GBP) 3 438 667 002
Capitalization (USD) 4 739 850 860
Net sales (GBP) 353 200 000
Net sales (USD) 486 430 572
Number of employees 2 436
Sales / Employee (GBP) 144 992
Sales / Employee (USD) 199 684
Free-Float 97,4%
Free-Float capitalization (GBP) 3 347 778 075
Free-Float capitalization (USD) 4 614 569 768
Avg. Exchange 20 sessions (GBP) 654 934 758
Avg. Exchange 20 sessions (USD) 901 982 698
Average Daily Capital Traded 19,0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA