|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.940 PLN | -0.67% |
|
-1.66% | -9.17% |
| Feb. 26 | Gaming Factory changes release date of 'Pizza Slice' to March 13 | RE |
| Feb. 25 | Gaming Factory says costs for 'Japanese Drift Master' project have been recovered | RE |
Company Valuation: Gaming Factory S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Capitalization 1 | 61.02 | 39.23 | 32.53 | 66.97 | 42.79 |
| Change | - | -35.72% | -17.07% | 105.88% | -36.11% |
| Enterprise Value (EV) 1 | 42.55 | 24.86 | 21.8 | 58.56 | 38.57 |
| Change | - | -41.57% | -12.32% | 168.66% | -34.14% |
| P/E ratio | 10.3x | -112x | -4.18x | -17x | -4.69x |
| PBR | 2.4x | 1.3x | 1.45x | 2.88x | 3.12x |
| PEG | 0.4x | 1x | -0x | 0.3x | -0x |
| Capitalization / Revenue | 21.3x | 29.5x | 12.7x | 25.1x | 12.8x |
| EV / Revenue | 14.8x | 18.7x | 8.49x | 22x | 11.5x |
| EV / EBITDA | 30x | -16.6x | -4.34x | -17.2x | -14.2x |
| EV / EBIT | 30.2x | -15.7x | -4.23x | -16.5x | -13.3x |
| EV / FCF | -37.1x | -5.22x | -14.4x | -8.69x | -10.5x |
| FCF Yield | -2.69% | -19.2% | -6.94% | -11.5% | -9.49% |
| Dividend per Share 2 | 0.27 | - | - | - | - |
| Rate of return | 1.99% | - | - | - | - |
| EPS 2 | 1.315 | -0.0623 | -1.381 | -0.7021 | -1.5 |
| Distribution rate | 20.5% | - | - | - | - |
| Net sales 1 | 2.866 | 1.331 | 2.566 | 2.668 | 3.347 |
| EBITDA 1 | 1.42 | -1.495 | -5.025 | -3.401 | -2.712 |
| EBIT 1 | 1.41 | -1.584 | -5.159 | -3.548 | -2.909 |
| Net income 1 | 5.925 | -0.349 | -7.773 | -3.951 | -9.068 |
| Net Debt 1 | -18.47 | -14.36 | -10.73 | -8.407 | -4.218 |
| Reference price 2 | 13.560 | 6.970 | 5.780 | 11.900 | 7.040 |
| Nbr of stocks (in thousands) | 4,500 | 5,628 | 5,628 | 5,628 | 6,078 |
| Announcement Date | 3/30/21 | 4/29/22 | 4/27/23 | 4/25/24 | 4/24/25 |
1PLN in Million2PLN
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 9.93M | |
| 25.78x | 3.67x | 22.26x | 2.23% | 66.69B | |
| 18.29x | 8.79x | 15.12x | - | 6.22B | |
| 37.48x | 1.61x | 9.66x | -.--% | 2.62B | |
| 17.83x | 3.08x | 11.39x | 1.3% | 1.78B | |
| 23.19x | 0.71x | 6.16x | 2.33% | 1.56B | |
| 41.53x | - | - | - | 549M | |
| Average | 27.35x | 3.57x | 12.92x | 1.47% | 11.35B | |
| Weighted average by Cap. | 25.46x | 3.93x | 20.72x | 2.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- GIF Stock
- Valuation Gaming Factory S.A.
Select your edition
All financial news and data tailored to specific country editions
