Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. United Kingdom
  4. London Stock Exchange
  5. GAN Limited
  6. Financials
    GAN   BMG3728V1090

GAN LIMITED

(GAN)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 743670--
Entreprise Value (EV)1 590614511486
P/E ratio -27,0x-78,6x490x44,2x
Yield ----
Capitalization / Revenue 21,1x5,20x4,40x3,75x
EV / Revenue 16,8x4,76x3,36x2,72x
EV / EBITDA -261x43,0x19,1x12,6x
Price to Book 4,65x2,64x1,90x1,79x
Nbr of stocks (in thousands) 36 62542 009--
Reference price (USD) 20,315,915,915,9
Announcement Date 03/25/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 13,830,035,2129152178
EBITDA1 -1,958,40-2,2614,326,838,5
Operating profit (EBIT)1 -8,302,47-19,5-8,032,4115,7
Operating Margin -60,1%8,25%-55,4%-6,23%1,58%8,81%
Pre-Tax Profit (EBT)1 -8,732,40-19,9-8,052,3815,6
Net income1 -1,79-20,2-8,461,2415,2
Net margin -5,96%-57,5%-6,56%0,81%8,51%
EPS2 ---0,75-0,200,030,36
Dividend per Share2 ------
Announcement Date 03/29/201903/25/202003/25/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 10,38,9027,834,531,634,9
EBITDA1 -0,11-6,011,705,042,355,19
Operating profit (EBIT)1 -4,06-8,28-3,80-0,47-3,22-0,54
Operating Margin -39,5%-93,0%-13,7%-1,36%-10,2%-1,54%
Pre-Tax Profit (EBT)1 -4,08-8,30-3,80-0,48-3,23-0,54
Net income1 -4,08-8,33-4,46-0,49-3,17-0,51
Net margin -39,7%-93,6%-16,0%-1,42%-10,0%-1,47%
EPS2 -0,14-0,27-0,11-0,01-0,07-0,01
Dividend per Share ------
Announcement Date 11/16/202003/25/202105/17/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 7,2310,115355,8158184
Leverage (Debt / EBITDA) 3,70x-1,20x67,4x-3,91x-5,92x-4,78x
Free Cash Flow1 2,123,35-12,34,5016,1-
ROE (Net Profit / Equities) ---23,7%-4,13%0,98%4,75%
Shareholders' equity1 --85,4205127320
ROA (Net Profit / Asset) ------
Assets1 ------
Book Value Per Share2 --4,376,048,408,92
Cash Flow per Share2 ---0,240,180,470,82
Capex1 -0,185,925,495,89-
Capex / Sales -0,59%16,8%4,26%3,87%-
Announcement Date 03/29/201903/25/202003/25/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 669 617 498
Net sales (USD) 35 159 000
Number of employees 245
Sales / Employee (USD) 143 506
Free-Float 86,8%
Free-Float capitalization (USD) 580 902 790
EPS & Dividend
Change in Enterprise Value/EBITDA