Company Valuation: Gartner, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 14,303 27,494 26,563 35,163 37,369 17,091 17,091 -
Change - 92.23% -3.39% 32.38% 6.27% -54.26% 0% -
Enterprise Value (EV) 1 15,569 29,200 28,327 36,303 37,896 18,384 17,981 17,545
Change - 87.55% -2.99% 28.16% 4.39% -51.49% -2.19% -2.42%
P/E ratio 54.1x 36.3x 33.7x 40.7x 30.3x 24.9x 19x 17.6x
PBR 13.1x 76.6x 118x 51.9x 55.1x 21.9x 14x 11.5x
PEG - 0x 4.14x 3.6x 0.7x -0.6x 0.6x 2.25x
Capitalization / Revenue 3.49x 5.81x 4.83x 5.96x 5.93x 2.63x 2.55x 2.39x
EV / Revenue 3.8x 6.17x 5.15x 6.15x 6.02x 2.83x 2.68x 2.46x
EV / EBITDA 19x 22.7x 19.3x 24.5x 24.4x 11.6x 11.1x 10.2x
EV / EBIT 31.8x 31.9x 25.8x 29.3x 32.8x 15.5x 13.8x 12.5x
EV / FCF 19x 23.3x 28.5x 34.5x 27.4x 15.7x 15.5x 13.3x
FCF Yield 5.26% 4.29% 3.51% 2.9% 3.65% 6.37% 6.45% 7.52%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 2.96 9.21 9.96 11.08 16 9.508 12.47 13.45
Distribution rate - - - - - - - -
Net sales 1 4,099 4,734 5,500 5,900 6,300 6,493 6,709 7,144
EBITDA 1 818 1,288 1,471 1,483 1,556 1,590 1,614 1,727
EBIT 1 490 916 1,100 1,237 1,156 1,189 1,306 1,399
Net income 1 267 794 808 882 1,254 720.1 885.7 960.3
Net Debt 1 1,266 1,706 1,763 1,139 526.8 1,293 890.3 454.4
Reference price 2 160.19 334.32 336.14 451.11 484.47 237.12 237.12 237.12
Nbr of stocks (in thousands) 89,287 82,239 79,024 77,949 77,134 72,077 72,077 -
Announcement Date 2/9/21 2/8/22 2/7/23 2/6/24 2/4/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.94x2.83x11.56x-.--% 17.09B
32.82x4.75x16.96x2.28% 275B
21.18x2.29x12.24x2.28% 175B
22.52x4.16x15.29x3.85% 124B
23.78x4.8x16.45x2.46% 105B
23.91x3.61x15.3x2.98% 73.48B
-53.19x14.97x109.89x-.--% 72.25B
25.9x6.22x15.55x2.27% 71.61B
26.92x3.35x16.04x3.37% 50.31B
17.72x2.05x14x0.69% 48.08B
Average 16.65x 4.90x 24.33x 2.02% 101.32B
Weighted average by Cap. 20.19x 4.78x 22.01x 2.32%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. IT Stock
  4. Valuation Gartner, Inc.