|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Capitalization1 |
11,6 | 9,92 | 45,6 | 39,2 | 236 | 195 |
Enterprise Value (EV)1 |
27,2 | 36,1 | 52,3 | 46,0 | 245 | 205 |
P/E ratio |
-0,52x | -0,54x | -2,70x | -19,3x | 175x | -25,2x |
Yield |
- | - | - | - | - | - |
Capitalization / Revenue |
1,46x | 2,10x | 7,46x | 1,86x | 5,43x | 3,09x |
EV / Revenue |
3,40x | 7,67x | 8,57x | 2,18x | 5,64x | 3,25x |
EV / EBITDA |
-2,42x | -4,93x | -3,14x | 8,62x | 51,1x | -49,3x |
Price to Book |
2,14x | 1,45x | 3,42x | 2,99x | 12,5x | 8,04x |
Nbr of stocks (in thousands) |
3 632 | 7 630 | 18 750 | 20 355 | 22 443 | 25 789 |
Reference price () |
3,20 | 1,30 | 2,43 | 1,93 | 10,5 | 7,56 |
Announcement Date |
04/28/2017 | 07/06/2018 | 03/01/2019 | 04/21/2020 | 04/21/2021 | 05/02/2022 |
1 EUR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net sales1 |
7,99 | 4,71 | 6,11 | 21,1 | 43,4 | 63,1 |
EBITDA1 |
-11,2 | -7,33 | -16,7 | 5,33 | 4,79 | -4,16 |
Operating profit (EBIT)1 |
-13,4 | -14,8 | -20,3 | -3,84 | 0,69 | -8,36 |
Operating Margin |
-168% | -313% | -333% | -18,2% | 1,59% | -13,3% |
Pre-Tax Profit (EBT)1 |
-15,0 | -17,8 | -15,0 | -2,90 | 1,42 | -7,29 |
Net income1 |
-18,9 | -16,9 | -14,0 | -2,89 | 1,28 | -7,31 |
Net margin |
-237% | -358% | -230% | -13,7% | 2,96% | -11,6% |
EPS2 |
-6,20 | -2,40 | -0,90 | -0,10 | 0,06 | -0,30 |
Dividend per Share |
- | - | - | - | - | - |
Announcement Date |
04/28/2017 | 07/06/2018 | 03/01/2019 | 04/21/2020 | 04/21/2021 | 05/02/2022 |
1 EUR in Million 2 EUR |
|
|
|
Fiscal Period: December
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net Debt1 |
15,6 | 26,2 | 6,78 | 6,76 | 9,11 | 10,0 |
Net Cash position1 |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
-1,39x | -3,58x | -0,41x | 1,27x | 1,90x | -2,41x |
Free Cash Flow1 |
-6,12 | -5,54 | -7,70 | -0,49 | -3,65 | -10,3 |
ROE (Net Profit / Equities) |
-194% | -218% | -129% | -21,5% | 7,73% | -32,7% |
Shareholders' equity1 |
9,75 | 7,73 | 10,9 | 13,4 | 16,6 | 22,4 |
ROA (Net Profit / Asset) |
-16,7% | -18,7% | -28,8% | -7,00% | 0,79% | -5,87% |
Assets1 |
113 | 90,2 | 48,7 | 41,3 | 162 | 125 |
Book Value Per Share2 |
1,49 | 0,89 | 0,71 | 0,64 | 0,84 | 0,94 |
Cash Flow per Share2 |
0,42 | 0,04 | 0,22 | 0,16 | 0,70 | 0,56 |
Capex1 |
3,34 | 1,73 | 1,28 | 1,40 | 3,58 | 12,3 |
Capex / Sales |
41,9% | 36,8% | 21,0% | 6,64% | 8,26% | 19,5% |
Announcement Date |
04/28/2017 | 07/06/2018 | 03/01/2019 | 04/21/2020 | 04/21/2021 | 05/02/2022 |
1 EUR in Million 2 EUR |
|
| |
|
Capitalization (EUR) |
120 753 999 |
Capitalization (USD) |
123 508 233 |
Net sales (EUR) |
52 800 000 |
Net sales (USD) |
54 004 296 |
Number of employees |
223 |
Sales / Employee (EUR) |
236 771 |
Sales / Employee (USD) |
242 172 |
Free-Float |
98,1% |
Free-Float capitalization (EUR) |
118 481 530 |
Free-Float capitalization (USD) |
121 183 931 |
Avg. Exchange 20 sessions (EUR) |
635 621 |
Avg. Exchange 20 sessions (USD) |
650 118 |
Average Daily Capital Traded |
0,53% |
|