Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. Russia
  4. Moscow Micex - RTS
  5. Gazprom
  6. Financials
    GAZP   RU0007661625

GAZPROM

(GAZP)
  Report
End-of-day quote Moscow Micex - RTS  -  2022-07-07
198.00 RUB   +0.04%
02:37pItaly's Eni says it will not receive Russian gas requested for Oct. 2
RE
02:37pItaly's eni says supply to italy not been confirmed because gazp…
RE
12:49pItaly's Eni working with Gazprom to resolve Russian gas flow halt
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization1 3 551 0952 884 0503 392 3505 851 0485 028 9518 116 688
Enterprise Value (EV)1 5 328 5924 922 6285 583 7548 559 6179 109 72611 043 315
P/E ratio 3,67x4,04x2,33x4,80x37,6x3,90x
Yield 5,20%6,16%10,8%5,94%5,90%15,3%
Capitalization / Revenue 0,58x0,44x0,41x0,76x0,80x0,79x
EV / Revenue 0,87x0,75x0,68x1,12x1,44x1,08x
EV / EBITDA 3,73x3,39x2,07x4,21x6,74x3,02x
Price to Book 0,31x0,25x0,26x0,43x0,35x0,50x
Nbr of stocks (in thousands) 22 977 00022 100 00022 100 00022 820 00023 644 51323 644 513
Reference price (RUB) 155131154256213343
Announcement Date 04/27/201704/27/201804/29/201904/29/202004/29/202104/28/2022
1 RUB in Million
Income Statement Evolution (Annual data)
Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales1 6 111 0516 546 1438 224 1777 659 6236 321 55910 241 353
EBITDA1 1 428 7911 451 6502 702 7082 031 3431 350 8923 660 200
Operating profit (EBIT)1 842 464869 4882 038 0941 349 947575 4272 869 328
Operating Margin 13,8%13,3%24,8%17,6%9,10%28,0%
Pre-Tax Profit (EBT)1 1 285 1381 018 0061 852 5621 627 065133 4692 769 514
Net income1 951 637714 3021 456 2701 202 887135 3412 093 071
Net margin 15,6%10,9%17,7%15,7%2,14%20,4%
EPS2 42,132,365,953,55,6688,1
Dividend per Share2 8,048,0416,615,212,652,5
Announcement Date 04/27/201704/27/201804/29/201904/29/202004/29/202104/28/2022
1 RUB in Million
2 RUB
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q2 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3
Net sales1 15 67218 25927 12931 09828 10831 339
EBITDA1 1 2774 3486 6279 4979 55510 817
Operating profit (EBIT)1 -1 3941 7653 8906 6716 7517 958
Operating Margin -8,89%9,67%14,3%21,5%24,0%25,4%
Pre-Tax Profit (EBT)1 2 611-4 0516 183-9 0819 313
Net income1 2 010-3 2824 7506 0877 0897 683
Net margin 12,8%-18,0%17,5%19,6%25,2%24,5%
EPS ------
Dividend per Share ------
Announcement Date 08/31/202011/30/202004/29/202105/28/202108/30/202111/29/2021
1 USD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt1 1 777 4972 038 5782 191 4042 708 5694 080 7752 926 627
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,24x1,40x0,81x1,33x3,02x0,80x
Free Cash Flow1 -123 261-259 80323 921-461 147-613 430587 399
ROE (Net Profit / Equities) 8,92%6,54%11,9%8,94%1,10%13,6%
Shareholders' equity1 10 668 57610 924 55512 282 46113 450 89912 259 14915 351 511
ROA (Net Profit / Asset) 3,10%3,09%6,52%3,95%1,59%7,12%
Assets1 30 698 95823 106 84822 321 39330 433 5748 511 47729 411 936
Book Value Per Share2 502526601597602687
Cash Flow per Share2 40,639,338,429,443,885,2
Capex1 1 501 5291 532 9391 774 3601 898 7711 655 6412 085 381
Capex / Sales 24,6%23,4%21,6%24,8%26,2%20,4%
Announcement Date 04/27/201704/27/201804/29/201904/29/202004/29/202104/28/2022
1 RUB in Million
2 RUB
Key data
Capitalization (RUB) 4 681 613 554 200
Capitalization (USD) 77 382 042 218
Net sales (USD) 141 588 333 600
Number of employees 468 000
Sales / Employee (USD) 302 539
Free-Float 50,5%
Free-Float capitalization (RUB) 2 365 775 743 556
Free-Float capitalization (USD) 39 103 731 298
Avg. Exchange 20 sessions (USD) 13 676 070 474
Average Daily Capital Traded 0,3%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA