Valuation GE HealthCare Technologies Inc.

Equities

Market Closed - Nasdaq Other stock markets 04:00:00 2026-04-10 pm EDT			5-day change	1st Jan Change
73.18 ^USD	+0.37%		+4.02%	-10.78%

Apr. 09	GE Healthcare Announces Digital Integration Between Bkactiv Intraoperative Ultrasound System and Medtronic Stealth Axis Surgical Navigation System	CI
Apr. 09	GE HealthCare Technologies, Medtronic Collaborate to Unite Planning, Navigation, and Robotics in Neurosurgery	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	26,546	35,199	35,718	37,362	33,391	-	-
Change	-	32.6%	1.47%	4.6%	-10.63%	-	-
Enterprise Value (EV) ¹	33,350	42,137	41,780	42,853	37,804	34,995	32,144
Change	-	26.35%	-0.85%	2.57%	-11.78%	-7.43%	-8.15%
P/E ratio	14x	25.4x	18x	18x	15.1x	13.7x	12.5x
PBR	-	4.94x	4.23x	3.63x	2.66x	2.23x	1.89x
PEG	-	-0.9x	0.4x	3.72x	2.42x	1.3x	1.2x
Capitalization / Revenue	1.45x	1.8x	1.82x	1.81x	1.54x	1.48x	1.41x
EV / Revenue	1.82x	2.16x	2.12x	2.08x	1.75x	1.55x	1.35x
EV / EBITDA	10.6x	11.8x	11x	11.5x	9.46x	8.15x	6.93x
EV / EBIT	12.5x	14.3x	13x	13.6x	11x	9.5x	8.01x
EV / FCF	-	24.6x	26.9x	28.5x	22.7x	16.5x	13.3x
FCF Yield	-	4.07%	3.72%	3.51%	4.4%	6.05%	7.52%
Dividend per Share ²	-	0.12	0.125	0.14	0.1621	0.1852	0.2188
Rate of return	-	0.16%	0.16%	0.17%	0.22%	0.25%	0.3%
EPS ²	4.18	3.04	4.34	4.55	4.834	5.332	5.874
Distribution rate	-	3.95%	2.88%	3.08%	3.35%	3.47%	3.72%
Net sales ¹	18,341	19,552	19,672	20,625	21,655	22,635	23,731
EBITDA ¹	3,155	3,566	3,791	3,733	3,995	4,292	4,640
EBIT ¹	2,661	2,956	3,211	3,155	3,433	3,684	4,015
Net income ¹	1,916	1,568	1,993	2,084	2,236	2,464	2,700
Net Debt ¹	6,804	6,938	6,062	5,491	4,412	1,603	-1,247
Reference price ²	58.38	77.32	78.18	82.02	73.18	73.18	73.18
Nbr of stocks (in thousands)	454,710	455,243	456,873	455,522	456,290	-	-
Announcement Date	1/30/23	2/6/24	2/13/25	2/4/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE HEALTHCARE TECHNOLOGIES INC.	15.14x	1.75x	9.46x	0.22%	33.39B
INTUITIVE SURGICAL, INC.	51.9x	13.22x	30.81x	-.--%	160B
DANAHER CORPORATION	29.64x	5.65x	17.63x	0.71%	134B
BOSTON SCIENTIFIC CORPORATION	25.45x	4.4x	14.73x	-.--%	91.83B
SIEMENS HEALTHINEERS AG	19.25x	2.26x	11.17x	2.76%	49.47B
EDWARDS LIFESCIENCES CORPORATION	27.02x	6.02x	19.34x	-.--%	44.9B
RESMED, INC.	21.64x	5.7x	14.62x	1.06%	33.2B
AGILENT TECHNOLOGIES, INC.	22.06x	4.52x	15.68x	0.89%	32.52B
WATERS CORPORATION	27.69x	5.55x	17.51x	-.--%	31.41B
Average	26.64x	5.45x	16.77x	0.63%	67.88B
Weighted average by Cap.	32.08x	6.92x	19.53x	0.5%