Valuation GE HealthCare Technologies Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 10:14:17 2024-09-16 am EDT			5-day change	1st Jan Change
86.37 ^USD	-0.62%		+1.24%	+11.45%

Sep. 13	Health Care Up on Cyclical Bias -- Health Care Roundup	DJ
Sep. 13	GE HealthCare Technologies Prices Upsized Secondary Public Offering	MT

Fiscal Period: December	2022	2023	2024	2025	2026
Capitalization ¹	26,546	35,199	39,689	-	-
Change	-	32.6%	12.75%	-	-
Enterprise Value (EV) ¹	33,350	42,137	45,064	42,898	40,733
Change	-	26.35%	6.95%	-4.81%	-5.05%
P/E ratio	14x	25.4x	21.8x	19.1x	16.9x
PBR	-	4.94x	4.44x	3.62x	2.98x
PEG	-	-0.9x	0.7x	1.4x	1.3x
Capitalization / Revenue	1.45x	1.8x	2.01x	1.91x	1.81x
EV / Revenue	1.82x	2.16x	2.28x	2.06x	1.86x
EV / EBITDA	10.6x	11.8x	12.3x	10.8x	9.51x
EV / EBIT	13.2x	14.3x	14.4x	12.5x	10.9x
EV / FCF	-	24.6x	24.6x	21.7x	16.1x
FCF Yield	-	4.07%	4.07%	4.61%	6.19%
Dividend per Share ²	-	0.12	0.11	0.1224	0.1966
Rate of return	-	0.16%	0.13%	0.14%	0.23%
EPS ²	4.18	3.04	3.983	4.539	5.142
Distribution rate	-	3.95%	2.76%	2.7%	3.82%
Net sales ¹	18,341	19,552	19,789	20,809	21,898
EBITDA ¹	3,155	3,566	3,670	3,984	4,283
EBIT ¹	2,522	2,956	3,120	3,419	3,720
Net income ¹	1,916	1,568	1,810	2,084	2,348
Net Debt ¹	6,804	6,938	5,376	3,209	1,045
Reference price ²	58.38	77.32	86.91	86.91	86.91
Nbr of stocks (in thousands)	454,710	455,243	456,662	-	-
Announcement Date	1/30/23	2/6/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
GE HEALTHCARE TECHNOLOGIES INC.	21.82x	2.28x	12.28x	+0.13%	39.69B
THERMO FISHER SCIENTIFIC INC.	37.98x	6x	23.88x	+0.24%	233B
DANAHER CORPORATION	47.32x	8.88x	27.63x	+0.40%	198B
INTUITIVE SURGICAL, INC.	85.6x	20.9x	51.42x	-.--%	174B
BOSTON SCIENTIFIC CORPORATION	59.01x	7.94x	26.95x	-.--%	123B
SIEMENS HEALTHINEERS AG	27.81x	3.01x	15.13x	+2.03%	61.6B
EDWARDS LIFESCIENCES CORPORATION	29.42x	6.43x	20.89x	-.--%	41.28B
SHENZHEN MINDRAY BIO-MEDICAL ELECTRONICS CO., LTD.	20.46x	6.3x	16.34x	+2.98%	39.49B
AGILENT TECHNOLOGIES, INC.	30.58x	6.32x	21.71x	+0.68%	39.45B
RESMED, INC.	28.42x	7.19x	20.32x	+0.90%	36.58B
Average	38.84x	7.52x	23.65x	+0.74%	98.64B
Weighted average by Cap.	47.88x	9.20x	28.22x	+0.45%