|
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 72.60 EUR | -1.96% |
|
+2.04% | -10.26% |
| 08:38am | Bank Degroof Petercam Downgrades Gecina to Hold, Cuts PT | MT |
| Apr. 07 | Oddo BHF suggests Gecina's current share price offers an attractive entry point |
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
Rental Revenues | 613M | 626M | 667M | 694M | 713M | |||||
Tenant Reimbursements | - | - | - | - | - | |||||
Other Revenues, Total | 126M | 118M | 136M | 150M | 152M | |||||
Total Revenues | 740M | 744M | 802M | 844M | 865M | |||||
Property Expenses | 181M | 111M | 210M | 201M | 196M | |||||
Selling General & Admin Expenses, Total | 80.48M | 79.72M | 77.86M | 76.32M | 75.14M | |||||
Depreciation & Amortization - (IS) - (Collected) | 11.11M | 9.88M | 11.28M | 11.7M | 10.12M | |||||
Amortization of Goodwill and Intangible Assets - (IS) | - | - | - | - | - | |||||
Other Operating Expenses | -625K | 66.57M | 2.89M | 4.49M | -68.84M | |||||
Total Operating Expenses | 272M | 268M | 302M | 294M | 212M | |||||
Operating Income (REIT / Utility Template) | 468M | 476M | 501M | 551M | 652M | |||||
Interest Expense, Total | -88.93M | -95.78M | -88.16M | -90.36M | -93.79M | |||||
Interest and Investment Income | 6.7M | 12.13M | - | - | - | |||||
Net Interest Expenses | -82.24M | -83.65M | -88.16M | -90.36M | -93.79M | |||||
Currency Exchange Gains (Loss) | 398K | -2K | -44K | -28K | -5K | |||||
Other Non Operating Income (Expenses) | 11.5M | 53.67M | -68.02M | -24.3M | -25.17M | |||||
EBT, Excl. Unusual Items | 398M | 446M | 345M | 436M | 533M | |||||
Impairment of Goodwill | - | - | -17.46M | - | -187K | |||||
Gain (Loss) on Sale of Assets | 24.4M | 5.38M | 66.97M | 673K | 2.91M | |||||
Asset Writedown | 460M | -281M | -2.19B | -124M | 124M | |||||
Insurance Settlements | 2.4M | - | - | - | - | |||||
Legal Settlements | - | - | - | - | -70M | |||||
Other Unusual Items | -31.71M | - | - | - | -139M | |||||
EBT, Incl. Unusual Items | 852M | 171M | -1.79B | 313M | 451M | |||||
Income Tax Expense | 1.85M | 3.38M | 1.99M | 2.07M | 1.5M | |||||
Earnings From Continuing Operations | 851M | 167M | -1.79B | 311M | 450M | |||||
Earnings Of Discontinued Operations | - | - | - | - | - | |||||
Net Income to Company | 851M | 167M | -1.79B | 311M | 450M | |||||
Minority Interest | -1.32M | 2.15M | 5.91M | -741K | -1.3M | |||||
Net Income - (IS) | 849M | 170M | -1.79B | 310M | 448M | |||||
Net Income to Common Incl Extra Items | 849M | 170M | -1.79B | 310M | 448M | |||||
Net Income to Common Excl. Extra Items | 849M | 170M | -1.79B | 310M | 448M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 11.53 | 2.3 | -24.2 | 4.19 | 6.06 | |||||
Basic EPS - Continuing Operations | 11.53 | 2.3 | -24.2 | 4.19 | 6.06 | |||||
Basic Weighted Average Shares Outstanding | 73.68M | 73.76M | 73.85M | 73.94M | 74M | |||||
Net EPS - Diluted | 11.5 | 2.29 | -24.2 | 4.18 | 6.03 | |||||
Diluted EPS - Continuing Operations | 11.5 | 2.29 | -24.2 | 4.18 | 6.03 | |||||
Diluted Weighted Average Shares Outstanding | 73.83M | 73.94M | 73.85M | 74.18M | 74.28M | |||||
Normalized Basic EPS | 3.36 | 3.81 | 3 | 3.68 | 4.49 | |||||
Normalized Diluted EPS | 3.35 | 3.8 | 3 | 3.66 | 4.47 | |||||
Dividend Per Share | 5.3 | 5.3 | 5.3 | 5.45 | 5.5 | |||||
Payout Ratio | 45.96 | 230.54 | -21.9 | 126.65 | 89.99 | |||||
Supplemental Items | ||||||||||
EBITDA | 479M | 486M | 512M | 562M | 664M | |||||
EBITA | 468M | 476M | 501M | 551M | 652M | |||||
EBIT | 468M | 476M | 501M | 551M | 652M | |||||
EBITDAR | - | - | - | - | - | |||||
Effective Tax Rate - (Ratio) | 0.22 | 1.98 | -0.11 | 0.66 | 0.33 | |||||
Total Current Taxes | -928K | -350K | 109K | 719K | -701K | |||||
Total Deferred Taxes | 169K | 504K | 270K | - | 892K | |||||
Normalized Net Income | 247M | 281M | 221M | 272M | 332M | |||||
Interest Capitalized | 4.2M | 5.34M | 9.5M | 15.76M | 14.14M | |||||
Interest on Long-Term Debt | 5.73M | 6.85M | 1.5M | 1.5M | 1.48M | |||||
Non-Cash Pension Expense | -238K | -346K | 177K | 133K | 99K | |||||
Supplemental Operating Expense Items | ||||||||||
Net Rental Expense, Total | - | - | - | - | - | |||||
Imputed Operating Lease Interest Expense | - | - | - | - | - | |||||
Imputed Operating Lease Depreciation | - | - | - | - | - | |||||
Stock-Based Comp., SG&A Exp. (Total) | 4.09M | 4.87M | 4.55M | 5.09M | 4.9M | |||||
Total Stock-Based Compensation | 4.09M | 4.87M | 4.55M | 5.09M | 4.9M |
- Stock Market
- Equities
- GFC Stock
- Financials Gecina
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
















