Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. GEM Co., Ltd.
  6. Financials
    002340   CNE100000KT4

GEM CO., LTD.

(002340)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 15 94420 20933 43755 728--
Entreprise Value (EV)1 23 65426 84538 65562 19563 65563 105
P/E ratio 20,2x27,1x77,7x43,7x30,6x21,7x
Yield 0,78%0,62%0,21%0,40%0,63%0,90%
Capitalization / Revenue 1,15x1,41x2,68x2,99x2,18x1,79x
EV / Revenue 1,70x1,87x3,10x3,33x2,49x2,03x
EV / EBITDA 15,0x17,4x28,5x20,6x17,2x13,0x
Price to Book 1,61x1,93x2,51x3,74x3,40x3,00x
Nbr of stocks (in thousands) 4 152 1744 149 6344 783 5224 783 522--
Reference price (CNY) 3,844,876,9911,711,711,7
Announcement Date 02/21/201902/28/202002/26/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 13 87814 35412 46618 66425 52931 066
EBITDA1 1 5821 5471 3583 0233 6954 866
Operating profit (EBIT)1 9078595411 8112 5513 687
Operating Margin 6,54%5,98%4,34%9,70%9,99%11,9%
Pre-Tax Profit (EBT)1 9078675351 6112 3593 390
Net income1 7307354131 2601 8012 536
Net margin 5,26%5,12%3,31%6,75%7,06%8,16%
EPS2 0,190,180,090,270,380,54
Dividend per Share2 0,030,030,020,050,070,10
Announcement Date 02/21/201902/28/202002/26/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 3 8223 7304 2704 1805 2734 172
EBITDA ------
Operating profit (EBIT) ------
Operating Margin ------
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS2 0,020,060,050,070,140,12
Dividend per Share ------
Announcement Date 02/26/202104/14/202108/25/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 7 7096 6365 2186 4677 9277 376
Net Cash position1 ------
Leverage (Debt / EBITDA) 4,87x4,29x3,84x2,14x2,15x1,52x
Free Cash Flow1 -677-616-571-43,0-488516
ROE (Net Profit / Equities) 8,75%7,26%3,38%8,79%11,3%14,0%
Shareholders' equity1 8 34610 12812 20414 33215 91618 102
ROA (Net Profit / Asset) 3,09%2,84%1,46%3,82%4,56%5,56%
Assets1 23 60425 89928 27332 93839 47345 624
Book Value Per Share2 2,382,532,783,123,423,89
Cash Flow per Share2 0,240,180,180,260,330,53
Capex1 1 6611 3531 4251 9831 7331 533
Capex / Sales 12,0%9,43%11,4%10,6%6,79%4,93%
Announcement Date 02/21/201902/28/202002/26/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 55 728 034 294
Capitalization (USD) 8 716 766 923
Net sales (CNY) 12 466 276 300
Net sales (USD) 1 950 137 000
Number of employees 5 129
Sales / Employee (CNY) 2 430 547
Sales / Employee (USD) 380 218
Free-Float 85,5%
Free-Float capitalization (CNY) 47 667 611 301
Free-Float capitalization (USD) 7 455 986 251
Avg. Exchange 20 sessions (CNY) 1 849 481 852
Avg. Exchange 20 sessions (USD) 289 319 994
Average Daily Capital Traded 3,3%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA