GEM DIAMONDS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.700 GBX | -0.41% |
|
-5.23% | -26.93% |
| Dec. 03 | Gem Diamonds Revises Letšeng Mine Plan in Lesotho, Secures Credit Facility Extension | MT |
| Dec. 03 | Gem Diamonds Limited - Special Call |
Company Valuation: Gem Diamonds Limited
Data adjusted to current consolidation scope
| Fiscal Period: Diciembre | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 94.06 | 78.15 | 90.19 | 54.59 | 23.61 | 17.27 | - | - |
| Change | - | -16.91% | 15.4% | -39.47% | -56.75% | -26.84% | - | - |
| Enterprise Value (EV) | 115.6 | 51.16 | 70.32 | 57.83 | 23.61 | 17.27 | 17.27 | 17.27 |
| Change | - | -55.74% | 37.46% | -17.75% | -59.17% | -26.84% | 0% | 0% |
| P/E ratio | 37.6x | 5.83x | 6.17x | 5.44x | -11.3x | 2.45x | 2.44x | - |
| PBR | 0.59x | 0.48x | 0.58x | - | - | - | - | - |
| PEG | - | 0x | 0.74x | -0.2x | 0x | -0x | 7.25x | - |
| Capitalization / Revenue | 0.52x | 0.41x | 0.45x | 0.29x | 0.17x | 0.11x | 0.12x | - |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.11x | 0.12x | - |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 0.54x | 0.51x | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 0.79x | 0.72x | - |
| EV / FCF | -4.22x | 1.08x | 27.1x | 18.3x | - | - | - | - |
| FCF Yield | -0% | 0% | 0% | 0% | - | - | - | - |
| Dividend per Share 2 | - | 0.025 | 0.027 | - | - | - | - | - |
| Rate of return | - | 4.47% | 4.21% | - | - | - | - | - |
| EPS 2 | 0.018 | 0.096 | 0.104 | 0.072 | -0.015 | 0.0505 | 0.0507 | - |
| Distribution rate | - | 26% | 26% | - | - | - | - | - |
| Net sales 1 | 182 | 189.6 | 201.9 | 188.9 | 140.3 | 152.7 | 150.1 | - |
| EBITDA 1 | 41 | 53.2 | 57.37 | 43.69 | 15.23 | 31.91 | 33.65 | - |
| EBIT 1 | 29.86 | 42.66 | 50.41 | 34.52 | 10.38 | 21.9 | 23.98 | - |
| Net income 1 | 2.617 | 13.64 | 14.77 | 10.18 | -2.125 | 7.136 | 7.155 | - |
| Net Debt | 21.52 | -27 | -19.87 | 3.245 | - | - | - | - |
| Reference price 2 | 0.6768 | 0.5598 | 0.6418 | 0.3916 | 0.1691 | 0.1236 | 0.1236 | 0.1236 |
| Nbr of stocks (in thousands) | 138,984 | 139,612 | 140,516 | 139,404 | 139,637 | 139,716 | - | - |
| Announcement Date | 3/11/20 | 3/11/21 | 3/17/22 | 3/16/23 | 3/14/24 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E ratio | EV / Sales | EV / EBITDA | Yield (Y) | Capi. ($) | ||
|---|---|---|---|---|---|---|
| 2.45x | - | - | -.--% | 17.27M | ||
| 13.93x | - | - | - | 4.81B | ||
| 19.45x | 2.17x | 6.22x | - | 178M | ||
| 3.39x | 0.26x | 1.07x | - | 86.27M | ||
| -4.5x | 1.05x | 4.33x | - | 66.34M | ||
| Average | 6.94x | 1.16x | 3.87x | 0.00% | 1.03B | |
| Weighted average by Cap. | 13.66x | 1.44x | 4.50x | 0.00% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- GEMD Stock
- Valuation Gem Diamonds Limited