Company Valuation: General Dynamics Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 42,609 58,108 67,986 70,736 72,335 66,450 - -
Change - 36.37% 17% 4.04% 2.26% -8.14% - -
Enterprise Value (EV) 1 52,783 68,000 77,240 78,084 79,400 72,953 72,520 71,880
Change - 28.83% 13.59% 1.09% 1.69% -8.12% -0.59% -0.88%
P/E ratio 13.5x 18x 20.4x 21.6x 19.3x 16.6x 14.6x 13.3x
PBR 2.72x 3.28x 3.67x 3.34x 3.23x 2.89x 2.8x 2.71x
PEG - 3.6x 3.68x -15.49x 1.4x 1.86x 1.1x 1.39x
Capitalization / Revenue 1.12x 1.51x 1.73x 1.67x 1.52x 1.32x 1.27x 1.23x
EV / Revenue 1.39x 1.77x 1.96x 1.85x 1.66x 1.45x 1.38x 1.33x
EV / EBITDA 10.5x 13.5x 15.2x 15.3x 14x 11.9x 10.9x 10.2x
EV / EBIT 12.8x 16.3x 18.3x 18.4x 16.6x 14.1x 12.6x 11.8x
EV / FCF 18.3x 20.1x 22.3x 20.5x 24.8x 21.4x 16.5x 14.5x
FCF Yield 5.48% 4.98% 4.49% 4.87% 4.03% 4.66% 6.06% 6.88%
Dividend per Share 2 4.4 4.76 5.04 5.28 - 5.964 6.382 6.735
Rate of return 2.96% 2.28% 2.03% 2.03% - 2.42% 2.59% 2.74%
EPS 2 11 11.55 12.19 12.02 13.63 14.85 16.88 18.49
Distribution rate 40% 41.2% 41.3% 43.9% - 40.2% 37.8% 36.4%
Net sales 1 37,925 38,469 39,407 42,272 47,716 50,290 52,482 54,026
EBITDA 1 5,011 5,053 5,095 5,108 5,682 6,110 6,641 7,078
EBIT 1 4,133 4,163 4,211 4,245 4,796 5,188 5,733 6,107
Net income 1 3,167 3,257 3,390 3,315 3,782 4,076 4,535 4,788
Net Debt 1 10,174 9,892 9,254 7,348 7,065 6,503 6,070 5,430
Reference price 2 148.82 208.47 248.11 259.67 263.49 246.16 246.16 246.16
Nbr of stocks (in thousands) 286,314 278,734 274,017 272,408 274,528 269,946 - -
Announcement Date 1/27/21 1/26/22 1/25/23 1/24/24 1/29/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

Add to a list
P/E ratio (Y) EV / Sales (Y) EV / EBITDA (Y) Yield (Y) Capi.($)
16.58x1.45x11.94x2.42% 66.45B
35.21x5.69x23.76x0.65% 224B
25.59x2.38x13.95x2.09% 168B
16.3x1.82x12.43x1.87% 65.87B
31.53x3.03x16.33x0.88% 66.17B
189.59x24.21x97.49x-.--% 50.69B
19.25x1.54x11.56x2.57% 46.63B
26.27x2.32x12.45x2.31% 37.93B
38.58x3.4x18.94x0.99% 34.33B
33.78x6.41x23.55x1.17% 28.23B
Average 43.27x 5.23x 24.24x percentage-no-prefix 78.76B
Weighted average by Cap. 38.36x 4.79x 22.36x percentage-no-prefix
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. GD Stock
  4. Valuation General Dynamics Corporation