Valuation General Motors Company

Equities

Market Closed - Nyse Other stock markets 04:00:02 2025-12-16 pm EST			Pre-market 08:17:03 am
81.76 ^USD	-0.27%		81.18	-0.71%

Dec. 16	Mativ Holdings, Inc. Announces Chief Financial Officer Changes	CI
Dec. 16	16 US states sue federal government after Trump suspends EV charging programs	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	59,600	85,123	47,792	49,192	58,575	76,643	-	-
Change	-	42.82%	-43.85%	2.93%	19.08%	30.85%	-	-
Enterprise Value (EV) ¹	53,855	77,213	38,338	39,139	46,906	68,762	64,889	59,582
Change	-	43.37%	-50.35%	2.09%	19.85%	46.59%	-5.63%	-8.18%
P/E ratio	9.62x	8.75x	5.49x	4.91x	8.36x	9.32x	7.86x	6.76x
PBR	1.33x	1.47x	0.72x	0.76x	0.94x	1.16x	1.02x	0.87x
PEG	-	0.2x	-0.65x	0.3x	-0.6x	0.2x	0.4x	0.4x
Capitalization / Revenue	0.49x	0.67x	0.3x	0.29x	0.31x	0.41x	0.41x	0.4x
EV / Revenue	0.44x	0.61x	0.24x	0.23x	0.25x	0.37x	0.35x	0.31x
EV / EBITDA	2.41x	2.93x	1.49x	1.62x	1.78x	3.42x	2.98x	2.7x
EV / EBIT	5.55x	5.4x	2.65x	3.17x	3.14x	5.44x	4.9x	4.32x
EV / FCF	20.6x	30.1x	3.66x	3.86x	3.34x	7.35x	7.23x	6.41x
FCF Yield	4.85%	3.32%	27.3%	25.9%	29.9%	13.6%	13.8%	15.6%
Dividend per Share ²	0.38	-	0.18	0.36	0.48	0.5799	0.6472	0.6672
Rate of return	0.91%	-	0.54%	1%	0.9%	0.71%	0.79%	0.82%
EPS ²	4.33	6.7	6.13	7.32	6.37	8.776	10.4	12.1
Distribution rate	8.78%	-	2.94%	4.92%	7.54%	6.61%	6.22%	5.51%
Net sales ¹	122,485	127,004	156,735	171,842	187,442	185,884	186,600	189,489
EBITDA ¹	22,386	26,342	25,750	24,094	26,390	20,121	21,802	22,041
EBIT ¹	9,710	14,295	14,474	12,357	14,934	12,635	13,237	13,779
Net income ¹	6,247	9,837	8,915	10,022	7,189	8,381	10,122	11,900
Net Debt ¹	-5,745	-7,910	-9,454	-10,053	-11,669	-7,881	-11,754	-17,062
Reference price ²	41.64	58.63	33.64	35.92	53.27	81.76	81.76	81.76
Nbr of stocks (in thousands)	1,431,308	1,451,860	1,420,697	1,369,481	1,099,596	937,419	-	-
Announcement Date	2/10/21	2/1/22	1/31/23	1/30/24	1/28/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GENERAL MOTORS COMPANY	9.32x	0.37x	3.42x	0.71%	76.64B
TOYOTA MOTOR CORPORATION	12.21x	1.41x	12.35x	2.87%	280B
MERCEDES-BENZ GROUP AG	11.6x	0.2x	2.07x	3.87%	68.35B
BMW AG	8.68x	0.09x	0.66x	4.14%	68.23B
VOLKSWAGEN AG	10.21x	0.07x	0.62x	4%	63.29B
FORD MOTOR COMPANY	18.48x	0.27x	4.65x	4.88%	54.47B
MAHINDRA & MAHINDRA LIMITED	29.6x	2.73x	18.72x	0.76%	44.46B
HYUNDAI MOTOR COMPANY	6.3x	1.04x	11.05x	4.09%	42.2B
HONDA MOTOR CO., LTD.	12.83x	0.57x	9.45x	4.62%	39.85B
SUZUKI MOTOR CORPORATION	12.04x	0.68x	4.95x	2.03%	28.98B
Average	13.13x	0.74x	6.80x	3.2%	76.68B
Weighted average by Cap.	12.54x	0.88x	7.85x	3.1%