Valuation General Motors Company

Equities

Market Closed - Nyse Other stock markets 04:00:02 2024-12-05 pm EST			5-day change	1st Jan Change
53.39 ^USD	+0.06%		-3.80%	+48.64%

Dec. 05	Global markets live: Walt Disney, Eli Lilly, Microsoft, GSK, Shell...
Dec. 05	Alphabet's Waymo to expand ride-hailing services to Miami	RE

Data adjusted to current consolidation scope

Fiscal Period: Dicembre	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	52,293	59,600	85,123	47,792	49,192	58,674	-	-
Change	-	13.97%	42.82%	-43.85%	2.93%	19.28%	-	-
Enterprise Value (EV) ¹	49,880	53,855	77,213	38,338	39,139	49,036	48,288	45,056
Change	-	7.97%	43.37%	-50.35%	2.09%	25.29%	-1.53%	-6.69%
P/E ratio	8.01x	9.62x	8.75x	5.49x	4.91x	5.69x	5.43x	5.58x
PBR	1.25x	1.33x	1.47x	0.72x	0.76x	0.81x	0.69x	0.61x
PEG	-	-1.83x	0.2x	-0.65x	0.3x	0.2x	1.13x	-2.09x
Capitalization / Revenue	0.38x	0.49x	0.67x	0.3x	0.29x	0.32x	0.33x	0.32x
EV / Revenue	0.36x	0.44x	0.61x	0.24x	0.23x	0.27x	0.27x	0.25x
EV / EBITDA	2.22x	2.41x	2.93x	1.49x	1.62x	1.88x	1.93x	1.76x
EV / EBIT	5.94x	5.55x	5.4x	2.65x	3.17x	3.4x	3.63x	3.55x
EV / FCF	44.9x	20.6x	30.1x	3.66x	3.86x	4.85x	5.67x	5.49x
FCF Yield	2.23%	4.85%	3.32%	27.3%	25.9%	20.6%	17.6%	18.2%
Dividend per Share ²	1.52	0.38	-	0.18	0.36	0.4767	0.483	0.571
Rate of return	4.15%	0.91%	-	0.54%	1%	0.89%	0.9%	1.07%
EPS ²	4.57	4.33	6.7	6.13	7.32	9.381	9.832	9.57
Distribution rate	33.3%	8.78%	-	2.94%	4.92%	5.08%	4.91%	5.97%
Net sales ¹	137,237	122,485	127,004	156,735	171,842	180,678	178,721	180,661
EBITDA ¹	22,453	22,386	26,342	25,750	24,094	26,070	25,062	25,547
EBIT ¹	8,393	9,710	14,295	14,474	12,357	14,422	13,316	12,686
Net income ¹	6,581	6,247	9,837	8,915	10,022	10,488	9,795	8,844
Net Debt ¹	-2,413	-5,745	-7,910	-9,454	-10,053	-9,638	-10,386	-13,618
Reference price ²	36.60	41.64	58.63	33.64	35.92	53.39	53.39	53.39
Nbr of stocks (in thousands)	1,428,784	1,431,308	1,451,860	1,420,697	1,369,481	1,099,596	-	-
Announcement Date	2/5/20	2/10/21	2/1/22	1/31/23	1/30/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
GENERAL MOTORS COMPANY	5.58x	0.27x	1.88x	+0.89%	58.67B
TOYOTA MOTOR CORPORATION	8.47x	1.22x	9.18x	+3.33%	230B
MERCEDES-BENZ GROUP AG	5.43x	0.13x	1.02x	+8.13%	53.18B
BMW AG	5.72x	0.22x	1.54x	+6.24%	48.21B
VOLKSWAGEN AG	3.49x	0.02x	0.15x	+7.88%	44.04B
FORD MOTOR COMPANY	8.03x	0.2x	2.51x	+5.59%	42.68B
MAHINDRA & MAHINDRA LIMITED	29.43x	2.87x	19.95x	+0.80%	39.9B
HONDA MOTOR CO., LTD.	5.89x	0.53x	5.59x	+5.44%	39.89B
HYUNDAI MOTOR COMPANY	3.89x	0.89x	7.56x	+6.08%	36.57B
TATA MOTORS LIMITED	13.35x	0.73x	5.35x	+0.76%	34.25B
Average	8.93x	0.71x	5.47x	+4.52%	62.74B
Weighted average by Cap.	8.52x	0.82x	6.28x	+4.20%