Interim Report

2020

Contents

  1. Corporate Information
  2. Definition
  1. Company Profile
  2. Performance Overview

9 Management Discussion   and Analysis

51 Disclosure of Interests

53 Corporate Governance

55 Other Information

  1. Independent Review Report
  2. Interim Condensed Consolidated
    • Statement of Profit or Loss
  3. Interim Condensed Consolidated
    • Statement of Comprehensive Income
  4. Interim Condensed Consolidated
    • Statement of Financial Position

65 Interim Condensed Consolidated   Statement of Changes in Equity

67 Interim Condensed Consolidated   Statement of Cash Flows

70 Notes to Interim Condensed Consolidated   Financial Information

CORPORATE INFORMATION

BOARD OF

DIRECTORS

Chairman and

Vice-chairman

Mr. Zhang Yichen (Chairman) Ms. Peng Jiahong

(Vice-chairwoman)

Executive Directors

Ms. Peng Jiahong

(Chief Executive Officer)

Mr. Yu Gang

Non-executive

Directors

Mr. Zhang Yichen

Ms. Liu Kun

Mr. Liu Zhiyong

Mr. Liu Xiaoping

Mr. Su Guang

Independent Non- executive Directors

Mr. Li Yinquan

Mr. Chow Siu Lui

Mr. Han Demin

Mr. Liao Xinbo

AUDIT COMMITTEE

Mr. Li Yinquan (Chairman)

Mr. Liu Xiaoping

Mr. Chow Siu Lui

REMUNERATION COMMITTEE

Mr. Chow Siu Lui (Chairman)

Mr. Liu Zhiyong

Mr. Han Demin

NOMINATION

COMMITTEE

Mr. Zhang Yichen (Chairman)

Mr. Chow Siu Lui

Mr. Liao Xinbo

STRATEGY

COMMITTEE

Ms. Peng Jiahong (Chairwoman)

Mr. Zhang Yichen

Ms. Liu Kun

RISK CONTROL

COMMITTEE

Mr. Su Guang (Chairman)

Mr. Liu Zhiyong

Ms. Peng Jiahong

COMPANY

SECRETARY

Ms. Ng Wai Kam

AUTHORISED REPRESENTATIVES

Ms. Peng Jiahong

Ms. Ng Wai Kam

REGISTERED OFFICE

Room 702, Fairmont House

8 Cotton Tree Drive

Central

Hong Kong

HEAD OFFICE AND PRINCIPAL PLACE OF BUSINESS IN CHINA

4th, 5th and 13th Floor Hademen Plaza

8-1 Chongwenmenwai Street Dongcheng District Beijing, China

SHARE REGISTRAR

Computershare Hong Kong

Investor Services Limited

Shops 1712-1716, 17th Floor

Hopewell Centre

183 Queen's Road East

Wan Chai

Hong Kong

AUDITOR

Ernst & Young

LEGAL ADVISER

Wilson Sonsini Goodrich & Rosati

PRINCIPAL BANKERS

Bank of Communications, Beijing

Fuwai Subbranch

Bank of China (Hong Kong)

Limited

COMPANY'S

WEBSITE

www.universalmsm.com

STOCK CODE

2666

2 Genertec Universal Medical Group Company Limited

DEFINITION

"Ansteel General Hospital"

Ansteel Group General Hospital (鞍鋼集團公司總醫院), a leading

Grade III Class A general hospital in Anshan City, Liaoning Province,

the PRC

"Articles"

the Company's articles of association

"Audit Committee"

the audit committee of the Board

"Board" or "Board of Directors"

the board of directors of the Company

"CG Code"

the "Corporate Governance Code" contained in Appendix 14 to

the Listing Rules

"Companies Ordinance"

the Companies Ordinance (Chapter 622 of the Laws of Hong Kong,

which has become effective from 3 March 2014), as amended,

supplemented or otherwise modified from time to time

"Company" or "Universal Medical"

Genertec Universal Medical Group Company Limited (通用環球醫

療集團有限公司) (formerly known as Universal Medical Financial

& Technical Advisory Services Company Limited (環球醫療金融

與技術咨詢服務有限公司), Universal Medical Services & Health

Management Company Limited (環球醫療服務有限公司) and

Universal International Leasing Co., Limited (環球國際租賃有限公

)), a company incorporated with limited liability under the laws

of Hong Kong on 19 April 2012

"controlling shareholder"

has the meaning ascribed thereto under the Listing Rules

"CR State Asset"

China Railway State Asset Management Co., Ltd. (中鐵國資資產管

理有限公司)

"CVA"

cerebral vascular accident

"Director(s)"

the director(s) of the Company

"Evergreen"

Evergreen021 Co., Ltd, a company incorporated with limited liability

under the laws of the British Virgin Islands on 14 August 2014

2020 Interim Report

3

DEFINITION

"Group", "we" or "us"

the Company and its subsidiaries

"GT-HK"

Genertec Hong Kong International Capital Limited (通用技術集團香

港國際資本有限公司), a company incorporated with limited liability

under the laws of Hong Kong on 24 March 1994, an indirect wholly-

owned subsidiary of GT-PRC, and one of the controlling shareholders

of the Company.

"GT-PRC"

China General Technology (Group) Holding Company Limited (中國

通用技術(集團)控股有限責任公司), a state-owned enterprise under

the direct administration of the PRC central government, and one

of the controlling shareholders of the Company.

"HKD" or "HK$"

Hong Kong dollars, the lawful currency of Hong Kong

"Hong Kong"

the Hong Kong Special Administrative Region of the People's

Republic of China

"Hospital Investment Co., Ltd."

Genertec Universal Hospital Investment & Management (Tianjin) Co.,

Ltd. (通用環球醫院投資管理(天津)有限公司), previously known as

Wiseman Hospital Investment Management (Tianjin) Co., Ltd. (

慧濟民醫院投資管理(天津)有限公司), a wholly-owned subsidiary of

the Company established in the PRC in 2015

"Listing Rules"

the Rules Governing the Listing of Securities on The Stock Exchange

of Hong Kong Limited, as amended or supplemented from time to

time

"Minmetals Investors"

Minmetals Assets Management Company Limited, China MCC 5

Group Co., Ltd. (中國五冶集團有限公司), China MCC 19 Group

Co., Ltd. (中國十九冶集團有限公司), China MCC 17 Group Co.,

Ltd. (中國十七冶集團有限公司) and Minmetals (Handan) Real Estate

Management Company Limited (五礦(邯鄲)房產管理有限公司)

"Model Code"

the Model Code for Securities Transactions by Directors of Listed

Issuers contained in Appendix 10 to the Listing Rules

"Nomination Committee"

the nomination committee of the Board

4 Genertec Universal Medical Group Company Limited

DEFINITION

"PRC" or "China"

The People's Republic of China, for the purpose of this report,

excluding Hong Kong, Macau and Taiwan

"Prospectus"

the prospectus issued by the Company on 24 June 2015

"Remuneration Committee"

the remuneration committee of the Board

"Risk Control Committee"

the risk control committee of the Board

"RMB"

Renminbi, the lawful currency of the PRC

"Securities Dealing Code"

the Company's own code of conduct regarding directors' and

employees' dealings in the Company's securities

"SFO"

the Securities and Futures Ordinance (Chapter 571 of the Laws of

Hong Kong), as amended or supplemented from time to time

"Share(s)"

ordinary share(s) in the share capital of the Company

"Share Option Scheme"

the share option scheme adopted by the Company on 31 December

2019

"SOE"

State-owned enterprise

"SASAC"

State-owned Assets Supervision and Administration Commission of

the State Council

"Stock Exchange"

The Stock Exchange of Hong Kong Limited

"Strategy Committee"

the strategy committee of the Board

"USD"

United States dollars, the lawful currency of the United States

"XD Hospital"

Xi'an XD Group Hospital (西電集團醫院), a leading Grade III Class A

general hospital in Xi'an City, Shaanxi Province, the PRC

2020 Interim Report

5

COMPANY PROFILE

Genertec Universal Medical Group Company Limited (通用環球醫療集團有限公司) has been listed on the Main Board of the Stock Exchange since 2015. Universal Medical is a major subsidiary of China General Technology (Group) Holding Company Limited (中國通用技術(集團)控股有限責任公司), an important and backbone state-owned enterprise under direct administration of the PRC central government, in healthcare industry.

With the operation center located in Beijing, we have 48 medical institutions distributed in 11 provinces and municipalities including Shaanxi, Shanxi, Anhui, Hebei, Sichuan and Liaoning, with actual capacity of over 15,000 beds in total. Leveraging core competencies in modern managerial idea, professional talent team, quality medical resources, solid financial strength as well as inclusive and enterprising corporate culture, we strive to build a state-owned hospital conglomerate that promotes and complements medical institutions operated by governments, and facilitate the construction of a multi-level medical system to promote the development of the medical and healthcare undertakings in China in the long run.

Adhering to the mission of "Safeguarding Health and Wellness through Quality Healthcare", Universal Medical will firmly grasp the good development opportunities of China's medical and healthcare industry, consolidate high-quality resources to build a shared and win-win healthcare industrial ecosystem focusing on medical services and supported by financial services, and strive to build up a trustworthy healthcare conglomerate so as to make contribution to the "Healthy China" plan.

6 Genertec Universal Medical Group Company Limited

PERFORMANCE OVERVIEW

For the six months ended 30 June

2020

2019

RMB'000

RMB'000

(Unaudited)

(Unaudited)

Operating Results

Income*1

4,024,155

3,195,355

Finance and advisory business income*2

2,480,455

2,471,613

Hospital group business income*2

1,543,700

723,742

Cost of sales

(2,310,364)

(1,550,366)

Cost of finance and advisory business*2

(958,975)

(923,353)

Cost of hospital group business*2

(1,398,174)

(635,638)

Profit before tax

1,128,193

1,194,015

Profit for the period

860,978

872,525

Profit for the period attributable to owners of the parent

793,402

811,985

Basic and diluted earnings per share (RMB)

0.46

0.47

Profitability Indicators

Return on total assets(1)

2.94%

3.33%

Return on equity(2)

16.41%

18.89%

Net interest margin(3)

4.13%

4.03%

Net interest spread(4)

3.55%

3.41%

*1

After taxes and surcharges

*2

Before inter-segment offset

(1) Return on total assets = profit for the period/average balance of assets at the beginning and end of the period, presented on an annualised basis;

(2) Return on equity = profit for the period attributable to owners of the parent/average balance of equity attributable to owners of the parent at the beginning and end of the period, presented on an annualised basis;

(3) Net interest margin is calculated by dividing net interest income by average balance of interest-earning assets, presented on an annualised basis;

(4) Net interest spread is the difference between average yield of interest-earning assets and average cost rate of interest-bearing liabilities. Average balance of interest-earning assets is calculated based on the average balance of net interest-earning assets before provision as at each month end within the reporting period; average balance of interest-bearing liabilities is calculated based on the average balance of bank and other borrowings and lease deposits as at each month end within the reporting period.

2020 Interim Report

7

PERFORMANCE OVERVIEW

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Assets and Liabilities

Total assets

59,199,177

57,852,542

Net interest-earning assets

50,869,575

49,785,639

Total liabilities

45,203,134

44,405,334

Interest-bearing bank and other borrowings

39,032,040

38,002,843

Total equity

13,996,043

13,447,208

Profit for the period attributable to owners of the parent

9,851,025

9,489,304

Net assets per share (RMB)

5.74

5.53

Financial Indicators

Debt ratio(1)

76.36%

76.76%

Gearing ratio(2)

2.79

2.83

Current ratio(3)

1.26

1.10

Asset Quality

Non-performing assets ratio(4)

0.98%

0.90%

Provision coverage ratio(5)

199.68%

198.46%

Write-off of non-performing assets ratio(6)

0.00%

0.00%

Ratio of overdue interest-earning assets (over 30 days)(7)

0.92%

0.84%

(1) Debt ratio = total liabilities/total assets;

(2) Gearing ratio = interest-bearing bank and other borrowings/total equity;

(3) Current ratio = current assets/current liabilities;

(4) Non-performing assets ratio = balance of non-performing assets/net interest-earning assets;

(5) Provision coverage ratio = provision for impairment of assets/balance of non-performing assets;

(6) Write-off of non-performing assets ratio = assets written-off/non-performing assets at the end of the previous year;

(7) Ratio of overdue interest-earning assets (over 30 days) is calculated based on net interest-earning assets which are more than 30 days overdue divided by net interest-earning assets.

8 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

1. BUSINESS REVIEW AND PROSPECTS

At the beginning of 2020, the outbreak of the COVID-19 epidemic brought major uncertainties to the economic environment both at home and abroad. China still suffers the aftermath of the economic shutdown in the first quarter, and the negative impact of the continuous spread of the epidemic overseas on the world economy has worsened the international economic situation for China. In the first half of 2020, the Group, together with its member medical institutions, resolutely implemented the national epidemic control arrangements, and was actively engaged in epidemic prevention and control. In the second quarter, we orderly promoted the resumption of work and production, while adapting to the new normal of ongoing epidemic control. At the same time, under the integrated development strategy for medical and health industry, we kept building a health industry ecosystem which is centered on medical service, and supported by financial service to achieve win-win results shared by all. In the first half of 2020, the operating results of the Group were generally stable. The Group recorded revenue of RMB4,024.2 million, representing an increase of 25.9% as compared to the corresponding period of the previous year, as a result of more medical institutions being consolidated into the Group's financial statements in the second half of 2019 and the first half of 2020; recorded profit for the period of RMB861.0 million, representing a slight decrease of 1.3% as compared to the corresponding period of the previous year due to the impact of the epidemic; recorded profit for the period attributable to owners of the parent of RMB793.4 million, representing a slight decrease of 2.3% as compared to the corresponding period of the previous year; and recorded total assets of RMB59,199.2 million as of 30 June 2020, representing an increase of 2.3% as compared to the end of 2019, with asset quality generally safe and controllable.

1.1Hospital Group Business

Hospital group is the most essential resources of building a medical and health conglomerate. In the first half of 2020, the Group continued to actively participate in the integration and takeover of medical institutions of SOEs, and build up a tightly-knit medical networks surrounding key regions and cities across China. As of 30 June 2020, the Group had entered into contracts in relation to takeover of 48 medical institutions (including 5 Grade III Class A hospitals and 24 Grade II hospitals) with actual capacity of over 15,000 beds. Meanwhile, the Group continued to improve the post-investment management of our medical institutions, and comprehensively improved the medical technology, management efficiency and service capabilities of our medical institutions by focusing on discipline construction, operation management, organization management innovation, service system construction, hospital digitalization, supply chain management, hospital renovation and expansion, so as to ensure their sound and orderly development.

2020 Interim Report

9

MANAGEMENT DISCUSSION AND ANALYSIS

In the first half of 2020, the Group newly consolidated the accounts of 5 medical institutions, namely Chengdu CEC Jinjiang Technology Industry Company Hospital (成都中電錦江醫院) (community hospital), Genertec Universal NORINCO Xi'an Hospital (通用環球兵工西安醫院) (Grade I general hospital), Genertec Universal CREC Wuhu Hospital (通用環球中鐵蕪湖醫院) (Grade II general hospital), Genertec Universal CREC Shanhaiguan Bridge Hospital (通用環球中鐵山橋醫院) (Grade II general hospital) and Genertec Universal CREC Hangzhou Hospital (通用環球中鐵杭州醫院) (Grade I general hospital), with an actual capacity of 981 beds in total. As of 30 June 2020, the Group had consolidated the accounts of 29 medical institutions (including 3 Grade III Class A hospitals and 14 Grade II hospitals), with an actual capacity of 8,405 beds in total (excluding Qianshan Hot Spring Sanatorium (千山溫泉療養院)).

Affected by the epidemic control in the first half of 2020, most of the medical service business of the Group's medical institutions was suspended, with the number of outpatient visits decreasing by approximately 15% as compared to the corresponding period of the previous year, the number of inpatient visits decreasing by approximately 18% as compared to the corresponding period of the previous year, and the number of medical examination services decreasing by approximately 25% as compared to the corresponding period of the previous year, resulting in varying degrees of decline in the income of medical institutions of the Group and their profit contribution to the Group. In the first half of 2020, as for the medical institutions consolidated into the Group, the number of outpatient visits and inpatient visits amounted to 1,596,800 and 86,500, respectively, and the hospital operation recorded revenue of RMB1,462.3 million in total. The Group believes that the impact of the epidemic on the business of member medical institutions is temporary. With the epidemic under control in the second quarter, the number of patient visits of the medical institutions of the Group has rebounded significantly. Since May 2020, the overall monthly income has basically recovered to the same level for the corresponding period of the previous year, and the monthly income of most medical institutions in June 2020 has exceeded the level of the corresponding period of the previous year.

10 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

The Geographical Distribution of the Medical Institutions Consolidated into the Group as of 30 June 2020

Grade III

Grade II

Province

hospitals

hospitals

Others

Total

(note)

Shaanxi

1

6

3

10

Shanxi

1

2

4

7

Anhui

0

2

2

4

Shandong

0

1

0

1

Hebei

0

2

0

2

Liaoning

1

1

1

3

Zhejiang

0

0

1

1

Sichuan

0

0

1

1

Total

3

14

12

29

Note:Including Grade I hospitals, community service centers and other non-rated medical institutions.

General Operating Data of the Consolidated Medical Institutions in the First Half of 2020

Medical business income in

Visits in the first half of 2020

the first half of 2020 (RMB ten thousand)

The first half of 2020

Visits for

Medical

Outpatient

Inpatient

medical

Outpatient

Inpatient

examination

Income

fee per

fee per

Category

Capacity

Outpatient

Inpatient

examination

income

income

income

Total

per bed*

visit

visit

(RMB ten

thousand)

(RMB)

(RMB)

Grade III

3,408

713,794

41,440

39,844

24,987

55,027

1,155

81,169

47.6

350

13,279

Grade II and others (note)

4,997

882,999

45,041

152,191

27,229

34,108

2,252

65,060

26.0

308

7,573

Total

8,405

1,596,793

86,481

192,035

52,217

89,135

3,407

146,229

34.8

327

10,307

Note:Others include Grade I hospitals, community service centers and other non-rated medical institutions. The operating data does not include that of Qianshan Hot Spring Sanatorium.

*

On an annualized basis

2020 Interim Report

11

MANAGEMENT DISCUSSION AND ANALYSIS

1.2Finance and Advisory Business

The Group's finance business, which is the cornerstone underpinning the Group's steady development, mainly provides finance lease services for county level public hospitals, and provides financial support for the Company to build a hospital group and health industry ecosystem. The Group's advisory business mainly includes industry, equipment and financing advisory services, and clinical department upgrade services for the prevention, treatment and rehabilitation of CVA and other major diseases with high prevalence. The Group relied on its expanding medical resource platform to improve partner hospitals' medical technology service capabilities and management efficiency in accordance with specific stages of hospital operation and clinical department development's characteristics.

In the first half of the year, affected by the epidemic control policies, the development of the Group's finance and advisory business and collection of receivables from hospital customers relatively slowed down. Meanwhile, due to the continued and steady downward adjustment of the national monetary policies after the Loan Prime Rate (LPR) reform, the interest rate of the Group's new leasing business decreased accordingly. Therefore, the average yield dropped as compared to the corresponding period of the previous year, and the operating performance of the finance and advisory business experienced short-term fluctuations. During the reporting period, the finance and advisory business of the Group recorded revenue of RMB2,480.5 million, increased by 0.4% as compared to the corresponding period of the previous year; recorded gross profit of RMB1,521.5 million, decreased by 1.7% as compared to the corresponding period of the previous year. Finance lease business recorded revenue of RMB2,049.7 million, increased by 8.3% as compared to the corresponding period of the previous year; recorded gross profit of RMB1,090.7 million, increased by 10.9% as compared to the corresponding period of the previous year; the net interest spread was 3.55% and the net interest margin was 4.13%, still a high ranking among domestic competitors. As at 30 June 2020, the Group's leased assets reached RMB50,869.6 million, representing an increase of 2.2% as compared with the beginning of the year; non-performing assets ratio was 0.98% and the overdue ratio (30 days) was 0.92%. The Group strictly controlled the operating risks, and continuously enhanced internal management. Although the non-performing assets ratio and the overdue ratio (30 days) slightly increased due to the epidemic, the overall asset quality was safe and controllable and continued to maintain its leading position in the industry.

12 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

1.3Layout of Health Industry Chain

In the first half of 2020, the Group continued to promote model exploration, pilot projects and layout in various fields of the health industry chain based on our hospital group, and focused on the Internet medical business. As of 30 June 2020, 4 member medical institutions of the Group, namely XD Hospital (西電醫院), Genertec Universal Xi'an Aero-Engine Hospital (通用環球西安西航 醫院), Xianyang Caihong Hospital (咸陽彩虹醫院) and Yantai Port Hospital (煙台海港醫院), were approved for conducting Internet hospital business. A total of 13 member medical institutions went online based on the Internet platform, with the offline to online conversion rate reaching 5.1% within 4 months, over 30% of online patients showing needs for offline medical services and the patient satisfaction rate reaching 99%.

In addition, based on full evaluation of our existing advantages, market prospects and our talent strategies, the Group actively developed businesses of equipment sales and maintenance, and third-party inspection center through various cooperation modes, such as acquisition of majority interest, investment in minority interest and strategic alliance, to build a health industry ecosystem and realize win-win results enjoyed by all.

1.4Prospect for the Second Half of the Year and the Future

In the second half of 2020, under the new norm of epidemic control, the Group will vigorously advance the finance and advisory business, enhance risk management and overdue assets collection, and reasonably control financing costs, as a way to minimize the impact of the epidemic as much as possible. Besides, the Group will continuously promote the layout of hospital group business, accelerate the implementation of proposed quality cooperation projects, and steadily integrate the management and improve the efficiency of the partner medical institutions to strive for a stable and healthy development of the operation and management of the Group as a whole. In addition, the Group will closely follow the market trends, and seek opportunities in fields such as specialized medical services, medical and elderly care integration, and medical industry investment. In the future, the Group will continue to uphold the philosophy of whole industry chain and whole life cycle, which is centered on medical services and supported by financial services, to build a shared and win-win health industry ecosystem, strive for a trustworthy medical and health group, and contribute to the construction of "Healthy China".

2020 Interim Report

13

MANAGEMENT DISCUSSION AND ANALYSIS

2. ANALYSIS OF STATEMENT OF PROFIT OR LOSS

2.1Overview

In the first half of 2020, the Group recorded revenue of RMB4,024.2 million, representing an increase of 25.9% as compared to the corresponding period of the previous year. Profit before tax was recorded RMB1,128.2 million, representing a decrease of 5.5% as compared to the corresponding period of the previous year. Profit for the period attributable to owners of the parent was RMB793.4 million, representing a decrease of 2.3% as compared to the corresponding period of the previous year. In the first half of 2020, being a special period during which the COVID-19 epidemic broke out and spread, was gradually controlled and finally contained on a regular and long-term basis, the Group focused on production and operation without compromising epidemic prevention and control, so as to strive to minimize the impact of the epidemic on business advancement.

The following table sets forth the Group's statement of profit or loss for the six months ended

30 June 2020:

For the six months

ended 30 June

2020

2019

Change %

RMB'000

RMB'000

(Unaudited)

(Unaudited)

Revenue

4,024,155

3,195,355

25.9%

Cost of sales

(2,310,364)

(1,550,366)

49.0%

Gross profit

1,713,791

1,644,989

4.2%

Other income and gains

42,250

28,138

50.2%

Selling and distribution costs

(180,529)

(172,465)

4.7%

Administrative expenses

(256,464)

(182,566)

40.5%

Impairment of financial assets

(118,925)

(91,559)

29.9%

Financial costs

(13,991)

(1,035)

1,251.8%

Other expenses

(62,606)

(31,487)

98.8%

Share of profit/(loss) of:

An associate

(178)

-

-100.0%

A joint venture

4,845

-

100.0%

Profit before tax

1,128,193

1,194,015

-5.5%

Income tax expense

(267,215)

(321,490)

-16.9%

Profit for the period

860,978

872,525

-1.3%

Profit for the period attributable

to owners of the parent

793,402

811,985

-2.3%

Basic and diluted earnings per

share (RMB)

0.46

0.47

-2.3%

14 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

2.2Analysis of Business Revenue

In the first half of 2020, the Group recorded revenue of RMB4,024.2 million, of which finance and advisory business recorded revenue of RMB2,480.5 million, accounting for 61.6%; hospital group business recorded revenue of RMB1,543.7 million, accounting for 38.4%. The Group recorded gross profit from operations of RMB1,713.8 million, of which finance and advisory business recorded gross profit from operations of RMB1,521.5 million, accounting for 88.8%, while hospital group business recorded gross profit from operations of RMB145.5 million, accounting for 8.5%.

The following table sets forth the Group's revenue from the two major business segments:

For the six months ended 30 June

2020

2019

RMB'000

% of total

RMB'000

% of total

Change %

(Unaudited)

(Unaudited)

Finance and advisory business

2,480,455

61.6%

2,471,613

77.4%

0.4%

Hospital group business

1,543,700

38.4%

723,742

22.6%

113.3%

Offset

-

-

-

-

-

Total

4,024,155

100.0%

3,195,355

100.0%

25.9%

The following table sets forth the Group's gross profit from the two major business segments:

For the six months ended 30 June

2020

2019

RMB'000

% of total

RMB'000

% of total

Change %

(Unaudited)

(Unaudited)

Finance and advisory business

1,521,480

88.8%

1,548,260

94.1%

-1.7%

Hospital group business

145,526

8.5%

88,104

5.4%

65.2%

Offset

46,785

2.7%

8,625

0.5%

442.4%

Total

1,713,791

100.0%

1,644,989

100.0%

4.2%

2020 Interim Report

15

MANAGEMENT DISCUSSION AND ANALYSIS

2.2.1 Finance and advisory business

In the first half of 2020, the development of the Group's finance and advisory business relatively slowed down due to the COVID-19 epidemic, and recorded revenue of RMB2,480.5 million, representing an increase of RMB8.8 million or 0.4% as compared to the corresponding period of the previous year; recorded gross profit of RMB1,521.5 million, representing a decrease of RMB26.8 million or 1.7% as compared to the corresponding period of the previous year.

The following table sets forth the Group's income from finance and advisory business:

For the six months ended 30 June

2020

2019

RMB'000

% of total

RMB'000

% of total

Change %

(Unaudited)

(Unaudited)

Finance and advisory

business income

2,480,455

2,471,613

0.4%

Including:

Finance lease

2,049,671

82.6%

1,892,573

76.6%

8.3%

Advisory service

430,256

17.3%

556,816

22.5%

-22.7%

The following table sets forth the gross profit of the Group's finance and advisory business:

For the six months ended 30 June

2020

2019

RMB'000

% of total

RMB'000

% of total

Change %

(Unaudited)

(Unaudited)

Gross profit from finance

and advisory business

1,521,480

1,548,260

-1.7%

Including:

Finance lease

1,090,695

71.7%

983,572

63.5%

10.9%

Advisory service

430,256

28.3%

556,816

36.0%

-22.7%

16 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

2.2.1.1 Finance lease business

The Group's revenue from finance lease business is interest income. In the first half of 2020, the Group recorded interest income of RMB2,049.7 million, representing an increase of RMB157.1 million or 8.3% as compared to the corresponding period of the previous year. In the first half of 2020, the Group paid close attention to the development of the COVID-19 epidemic, and under the condition of ensuring the safety of personnel, properly arranged business travels. The Group continued to work meticulously in key niche market, accurately responded to customer needs, and improved business development efficiency. At the same time, the Group explored leasing business in new sectors as a way to fully make up for the impact of the epidemic on business development.

The following table sets forth the Group's finance lease income by industry:

For the six months ended 30 June

2020

2019

RMB'000

% of total

RMB'000

% of total

Change %

(Unaudited)

(Unaudited)

Healthcare

1,397,869

68.2%

1,459,747

77.1%

-4.2%

Other

651,802

31.8%

432,826

22.9%

50.6%

Total

2,049,671

100.0%

1,892,573

100.0%

8.3%

In the first half 2020, the gross profit of interest margin was RMB1,090.7 million, representing an increase of RMB107.1 million, or 10.9%, as compared to the corresponding period of the previous year. The increase of the gross profit of interest margin was due to the increase in the size of interest-earning assets and the rise of net interest spread of finance lease business.

2020 Interim Report

17

MANAGEMENT DISCUSSION AND ANALYSIS

The following table sets forth the indicators of income from finance lease business:

30 June 2020

30 June 2019

Interest

Average

Interest

Average

Average

income(1)/ yield(3)/cost

Average

income(1)/

yield(3)/cost

balance

expense(2)

rate(4)

balance

expense(2)

rate(4)

RMB'000

RMB'000

RMB'000

RMB'000

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Interest-earning

assets

51,081,039

2,058,489

8.10%

47,026,834

1,899,124

8.14%

Interest-bearing

liabilities

44,555,237

1,008,759

4.55%

40,883,785

958,323

4.73%

Net interest

margin(5)

4.13%

4.03%

Net interest

spread(6)

3.55%

3.41%

(1) Interest income represents the interest income from finance lease business;

(2) Interest expense represents financial cost of capital for finance lease business;

(3) Average yield = interest income/average balance of interest-earning assets, presented on an annualised basis;

18 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

(4) Average cost rate = interest expense/average balance of interest-bearing liabilities, presented on an annualised basis, taking into account the effect of perpetual bond;

(5) Net interest margin is calculated by dividing net interest income by average balance of interest-earning assets, presented on an annualised basis;

(6) Net interest spread is the difference between average yield of interest-earning assets and average cost rate of interest-bearing liabilities.

In the first half of 2020, the Group's net interest spread of finance lease was 3.55%, representing an increase of 0.14 percentage point from 3.41% in the corresponding period of the previous year, remaining at a good level in the industry.

Average yield of interest-earning assets: in the first half of 2020, the Group's average yield of interest-earning assets was 8.10%, representing a decrease of

0.04 percentage point from 8.14% in the corresponding period of the previous year. In the first half of 2020, under the influence of the COVID-19 epidemic, the Group adjusted its market development strategy in accordance with changes in the market. The yield of new interest-earning assets decreased as compared to the corresponding period of the previous year, making the average yield of interest-earning assets in the first half of 2020 slightly lower than that of the corresponding period of the previous year, but still remained stable.

Average cost rate of interest-bearing liabilities: in the first half of 2020, the average cost rate of interest-bearing liabilities of the Group was 4.55%, representing a decrease of 0.18 percentage point from 4.73% in the corresponding period of the previous year. Affected by the COVID-19 epidemic, China implemented a relatively easy monetary policy in the first half of 2020. The newly added financing costs of the Group dropped significantly, which drove the Group's average cost rate of interest-bearing liabilities in the first half of 2020 to decrease as compared to that of the corresponding period of the previous year. The Group will continue to deepen cooperation with financial institutions, actively expand financing channels, enrich financing instruments, optimize liability structure, and reasonably and effectively control financing costs on the premise of ensuring sufficient capital liquidity.

2020 Interim Report

19

MANAGEMENT DISCUSSION AND ANALYSIS

2.2.1.2 Advisory services business

The Group's advisory services business includes industry, equipment and financing advisory services as well as clinical department upgrade services. Leveraging on our expanding healthcare resources platform, and in accordance with the characteristics of hospital operation at all stages, we provided customers with valuable, flexible and diversified comprehensive services comprising financial services, equipment replacement, technology and management advice, clinical department upgrade so as to improve the technical service capabilities and management efficiency of cooperative hospitals. In the first half of 2020, due to the COVID-19 epidemic, the gross profit from advisory services was RMB430.3 million, representing a decrease of RMB126.6 million or 22.7% as compared to the corresponding period of the previous year.

2.2.2 Hospital group business

The Group's hospital group business includes integrated healthcare services and supply chain business, etc. In the first half of 2020, the hospital group business recorded income of RMB1,543.7 million, representing an increase of RMB820.0 million or 113.3% as compared to the corresponding period of the previous year, and recorded gross profit of RMB145.5 million, representing an increase of RMB57.4 million or 65.2% as compared to the corresponding period of the previous year.

The following table sets forth the Group's income from hospital group business:

For the six months ended 30 June

2020

2019

RMB'000

% of total

RMB'000

% of total

Change %

(Unaudited)

(Unaudited)

Hospital group business

Income from integrated healthcare

services

1,468,956

95.2%

665,417

91.9%

120.8%

Income from supply chain

business, etc.

221,785

14.4%

86,529

12.0%

156.3%

Offset

147,041)

-9.6%

(28,204)

-3.9%

421.4%

Total

1,543,700

100.0%

723,742

100.0%

113.3%

20 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

The following table sets forth the Group's gross profit from hospital group business:

For the six months ended 30 June

2020

2019

RMB'000

% of total

RMB'000

% of total

Change %

(Unaudited)

(Unaudited)

Hospital group business

Gross profit from integrated healthcare

services

117,963

81.1%

80,364

91.2%

46.8%

Gross profit from supply chain business,

etc.

27,642

19.0%

7,740

8.8%

257.1%

Offset

(79)

-0.1%

-

0.0%

-100.0%

Total

145,526

100.0%

88,104

100.0%

65.2%

In the first half of 2020, the Group continued the work on integration and takeover of medical institutions of SOEs. As of 30 June 2020, Group had consolidated 29 medical institutions, representing an increase of 13 medical institutions as compared to the corresponding period of the previous year. The increase in the number of medical institutions was the main reason for the increase in income and gross profit of the hospital group business. Affected by the COVID-19 epidemic, the income and gross profit of the hospitals under the Group declined to varying degrees in the first half of the year. With the gradual control of the epidemic in the second quarter, the number of the patients of the Group's medical institutions has seen a significant rebound. Since May 2020, the overall monthly income has basically returned to the level of the corresponding period of the previous year. In June 2020, the monthly income of most medical institutions exceeded the level of the corresponding period of the previous year.

2.2.2.1 Integrated healthcare services

The Group's integrated healthcare services come from the integrated healthcare services provided by consolidated medical institutions. Revenue from integrated healthcare services is mainly consisted of revenue generated from the healthcare service, examination, medicine and hygiene materials, physical examination and other services provided to outpatients, emergency patients and inpatients. Costs of integrated healthcare services include costs of medicine and hygiene materials, labor costs as well as depreciation and amortization expenses. In the first half of 2020, the Group achieved comprehensive medical service income of RMB1,469.0 million, representing an increase of RMB803.5 million or 120.8% as compared to the corresponding period of the previous year; recorded gross profit of RMB118.0 million, representing an increase of RMB37.6 million or 46.8% as compared to the corresponding period of the previous year.

2020 Interim Report

21

MANAGEMENT DISCUSSION AND ANALYSIS

2.2.2.2 Supply chain business, etc.

The hospital supply chain business, etc. mainly provides supply chain distribution services for hospitals inside and outside the Group, as well as a small amount of medical device sales and other businesses. In the first half of 2020, the Group achieved income from supply chain business, etc. of RMB221.8 million, representing an increase of RMB135.3 million or 156.3% as compared to the corresponding period of the previous year; recorded gross profit of RMB27.6 million, representing an increase of RMB19.9 million or 257.1% as compared to the corresponding period of the previous year.

2.2.3 Operating cost

In the first half of 2020, the Group's sales and distribution costs amounted to RMB180.5 million, representing an increase of RMB8.1 million, or 4.7%, as compared to the corresponding period of the previous year.

Administrative expenses amounted to RMB256.5 million, representing an increase of RMB73.9 million, or 40.5%, as compared to the corresponding period of the previous year, which was mainly due to the increase of administrative expenses incurred by consolidated medical institutions. Administrative expenses from finance and advisory business amounted to RMB133.2 million, accounting for 51.9% of the total administrative expenses, representing an increase of RMB14.8 million, or 12.4%, as compared to the corresponding period of the previous year. The increase in finance and advisory business was mainly due to the increase of labor costs. We constantly attracted more professional senior management talents in order to implement the Group's strategy in the first half of 2020. Administrative expenses from hospital group business amounted to RMB123.2 million, accounting for 48.1% of the total administrative expenses, representing an increase of RMB59.2 million, or 92.3%, as compared to the corresponding period of the previous year, mainly due to the increase in the consolidated medical institutions.

22 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

2.2.4 Profit before tax

In the first half of 2020, the Group recorded profit before tax of RMB1,128.2 million, representing a decrease of RMB65.8 million or 5.5%, as compared to the corresponding period of the previous year.

2.2.5 Profit for the period attributable to owners of the parent

In the first half of 2020, the Group recorded profit for the period attributable to owners of the parent of RMB793.4 million, representing a decrease of RMB18.6 million or 2.3%, as compared to the corresponding period of the previous year.

2.2.6 Revenue from hospital group operation

As of 30 June 2020, the Group had completed the acquisition of 29 medical institutions, compared with 16 medical institutions in the corresponding period of the previous year. The following sets forth the operating income of the hospital group during the consolidation period (excluding that of the hospital investment platform).

In the first half of 2020, the hospital group recorded revenue of RMB1,544.5 million during the consolidation period, representing an increase of RMB820.7 million, or 113.4%, as compared to the corresponding period of the previous year; recorded profit for the period of RMB34.5 million, representing an increase of RMB12.5 million, or 56.4%, as compared to the corresponding period of the previous year. Affected by the COVID-19 epidemic, the gross profit margin from operations was 9.5%, representing a decrease of 2.7 percentage points from 12.2% in the corresponding period of the previous year; the net profit margin was 2.2%, representing a decrease of 0.9 percentage point from 3.1% in the corresponding period of the previous year.

2020 Interim Report

23

MANAGEMENT DISCUSSION AND ANALYSIS

The following table sets forth the profit or loss of the hospital group during the consolidation period (excluding that of the hospital investment platform):

For the six months

ended 30 June

2020

2019

RMB'000

RMB'000

Change %

(Unaudited)

(Unaudited)

Revenue

1,544,484

723,742

113.4%

Costs

(1,398,173)

(635,638)

120.0%

Gross profit

146,311

88,104

66.1%

Other income and gains

43,560

12,437

250.2%

Selling and distribution costs

(9,912)

(3,918)

153.0%

Administrative expenses

(122,801)

(64,059)

91.7%

Impairment on financial

assets

(13,292)

(7,645)

73.9%

Financial costs

(3,727)

(675)

452.1%

Share of profit/(loss) of an

associate

(178)

-

-100.0%

Other expenses

(3,062)

(146)

1,997.3%

Profit before tax

36,899

24,098

53.1%

Income tax expense

(2,372)

(2,021)

17.3%

Profit for the period

34,527

22,077

56.4%

24 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

3. FINANCIAL POSITION ANALYSIS

3.1Overview of Assets

As at 30 June 2020, the Group's total assets was RMB59,199.2 million, representing an increase of RMB1,346.6 million or 2.3% as compared to the end of the previous year. In particular, our restricted deposits was RMB1,006.9 million, representing an increase of RMB465.9 million or 86.1% as compared to the end of the previous year, accounting for 1.7% of the total assets; our cash and cash equivalents was RMB2,833.4 million, representing a decrease of RMB552.4 million or 16.3% as compared to the end of the previous year, accounting for 4.8% of the total assets; our loans and accounts receivables was RMB50,551.9 million, representing an increase of RMB1,020.2 million or 2.1% as compared to the end of the previous year, accounting for 85.4% of the total assets.

The following table sets forth the assets analysis of the Group for the dates indicated:

30 June 2020

31 December 2019

RMB'000

% of total

RMB'000

% of total

Change %

(Unaudited)

(Audited)

Restricted deposits

1,006,909

1.7%

541,009

0.9%

86.1%

Cash and cash equivalents

2,833,422

4.8%

3,385,867

5.8%

-16.3%

Inventories

191,059

0.3%

156,726

0.3%

21.9%

Loans and accounts

receivables

50,551,943

85.4%

49,531,738

85.6%

2.1%

Prepayments, deposits and

other receivables

372,695

0.6%

332,383

0.6%

12.1%

Property, plant and equipment

2,178,263

3.7%

2,122,560

3.7%

2.6%

Investment in a joint venture

449,652

0.8%

444,807

0.8%

1.1%

Investment in an associate

3,775

0.0%

4,198

0.0%

-10.1%

Deferred tax assets

364,287

0.6%

308,585

0.5%

18.1%

Derivative financial assets

399,451

0.7%

220,265

0.4%

81.4%

Right-of-use asset

721,651

1.2%

689,937

1.2%

4.6%

Goodwill

69,908

0.1%

69,908

0.1%

0.0%

Other assets

56,162

0.1%

44,559

0.1%

26.0%

Total

59,199,177

100.0%

57,852,542

100.0%

2.3%

2020 Interim Report

25

MANAGEMENT DISCUSSION AND ANALYSIS

The following table sets forth the assets of the Group by business segment for the dates indicated:

30 June 2020

31 December 2019

RMB'000

% of total

RMB'000

% of total

Change %

Finance and advisory business

53,771,095

90.8%

52,014,941

89.9%

3.4%

Hospital group business

8,123,918

13.7%

6,957,350

12.0%

16.8%

Inter-segment offset

(2,695,836)

-4.5%

(1,119,749)

-1.9%

140.8%

Total

59,199,177

100.0%

57,852,542

100.0%

2.3%

3.1.1 Restricted deposits

As at 30 June 2020, the Group had restricted deposits of RMB1,006.9 million, representing an increase of RMB465.9 million or 86.1% as compared to the end of the previous year, and accounting for 1.7% of total assets. Restricted deposits mainly comprised pledged project refunds from factoring business, time deposits and financing deposits. The increase in this year was mainly due to the increase in financing deposits.

3.1.2 Cash and cash equivalents

As at 30 June 2020, the Group had cash and cash equivalents of RMB2,833.4 million, representing a decrease of RMB552.4 million or 16.3% as compared to the end of the previous year, accounting for 4.8% of the total assets. The balance of cash and cash equivalents will be gradually applied in accordance with the Group's business plan.

3.1.3 Loans and accounts receivables

As at 30 June 2020, the balance of the Group's loans and accounts receivables was RMB50,551.9 million, representing an increase of RMB1,020.2 million or 2.1% as compared to the end of the previous year. The net interest-earning assets was RMB49,878.6 million, accounting for 98.7% of the loans and accounts receivables; and net accounts receivables was RMB672.9 million, accounting for 1.3% of the loans and accounts receivables.

26 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

3.1.3.1 Interest-earning assets

In the first half of 2020, given the continuing downward trend in China's macro-economic environment as affected by the COVID-19 epidemic, the Group strengthened its risk management and control in a prudent manner, and expanded the lease business with cautious while ensuring asset security. As at 30 June 2020, the Group's net interest-earning assets was RMB49,878.6 million, representing an increase of RMB978.3 million or 2.0% as compared to the end of the previous year.

Net interest-earning assets by industry

In the first half of 2020, the Group continued to lay emphasis on adjustment to interest-earning assets structure and risk prevention and control, and on the basis of effective control of risks, actively explored finance lease business in new sectors.

The following table sets forth the net interest-earning assets by industry:

30 June 2020

31 December 2019

RMB'000

% of total

RMB'000

% of total

Change %

(Unaudited)

(Audited)

Healthcare

32,974,122

64.8%

34,629,870

69.6%

-4.8%

Others

17,895,453

35.2%

15,155,769

30.4%

18.1%

Net interest-earning assets

50,869,575

100.0%

49,785,639

100.0%

2.2%

Less: Provision for asset

impairment

(991,008)

(885,375)

11.9%

Net value of interest-earning

assets

49,878,567

48,900,264

2.0%

The maturity profile of the net interest-earning assets

The Group formulated reasonable business investment strategies according to the strategic plan so as to ensure sustainable and steady cash inflow. As at 30 June 2020, the distribution of maturity of the Group's net interest-earning assets was relatively balanced.

2020 Interim Report

27

MANAGEMENT DISCUSSION AND ANALYSIS

The following table sets forth the maturity profile of the net interest-earning assets:

30 June 2020

31 December 2019

RMB'000

% of total

RMB'000

% of total

Change %

(Unaudited)

(Audited)

Within 1 year

18,273,208

35.9%

15,878,622

31.9%

15.1%

1-2 years

13,557,597

26.6%

13,096,221

26.3%

3.5%

2-3 years

10,102,245

19.9%

10,364,095

20.8%

-2.5%

Over 3 years

8,936,525

17.6%

10,446,701

21.0%

-14.5%

Net interest-earning assets

50,869,575

100.0%

49,785,639

100.0%

2.2%

Quality of interest-earning assets

The Group has been implementing robust asset management policies and continuously adopting stringent and prudent asset classification policies. As at 30 June 2020, the Group had non-performing assets of RMB496.3 million, representing an increase of RMB50.2 million as compared to 31 December 2019. The Group continuously improved its risk management system, adopted effective risk prevention measures and increased the effort in the collection of non-performing assets. As at 30 June 2020, the Group's non-performing assets ratio was 0.98%.

The following table sets forth the classification of five categories of the net interest-earning assets of the Group:

30 June 2020

31 December 2019

RMB'000

% of total

RMB'000

% of total

Change %

(Unaudited)

(Audited)

Pass

40,885,718

80.37%

40,200,852

80.75%

1.7%

Special attention

9,487,568

18.65%

9,138,659

18.35%

3.8%

Substandard

454,603

0.90%

404,442

0.82%

12.4%

Doubtful

-

0.00%

-

0.00%

0.0%

Loss

41,686

0.08%

41,686

0.08%

0.0%

Net interest-earning assets

50,869,575

100.00%

49,785,639

100.00%

2.2%

Non-performing assets(1)

496,289

446,128

11.2%

Non-performing assets ratio(2)

0.98%

0.90%

28 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

(1) Non-performing assets are defined as those interest-earning assets having objective evidence of impairment as a result of one or more events that occur after initial recognition and that event has an impact on the future cash flows of interest-earning assets that can be reliably estimated. These interest-earning assets are classified as "substandard", "doubtful" or "loss".

(2) The non-performing assets ratio is the percentage of non-performing assets over net interest-earning assets as at the applicable date.

Note: Please refer to "Management Discussion and Analysis - 7. Risk Management" in this report for more details of five-category classification.

Ratio of overdue interest-earning assets

In the first half of 2020, the Group implemented prudent risk control and asset management policy and continued improving the risk management system. However, certain clients were affected by the epidemic, resulting in unsatisfied operation performance and temporarily tightened cashflow. As at 30 June 2020, the overdue ratio (over 30 days) was 0.92%, increased by 0.08 percentage point as compared to 0.84% at the end of the previous year.

The following table sets forth the ratio of the Group's interest-earning assets overdue for over 30 days:

30 June

31 December

2020

2019

(Unaudited)

(Audited)

Overdue ratio (over 30 days)(1)

0.92%

0.84%

(1) Calculated as net interest-earning assets (overdue for over 30 days) divided by net interest-earning assets.

Provision for impairment of interest-earning assets

As at 30 June 2020, the Group's provision coverage ratio was 199.68%, representing an increase of 1.22 percentage points as compared to the end of the previous year. With the expansion of its business, the Group's management believes that it is imperative to take prudent measures to protect the Group against systematic risks and move towards the international standards and practices. As such, the Group maintained its asset provision coverage ratio at an appropriate level. During the reporting period, the Group's loss assets were RMB41.7 million. Despite the Group's effort in collection through judicial means, those assets available for enforcement were unable to cover risk exposure. The Group will continue to take various ways to recover the leased assets to the maximum extent.

2020 Interim Report

29

MANAGEMENT DISCUSSION AND ANALYSIS

The following table sets forth the breakdown of provisions by the Group's assessment methodology:

As at 30 June 2020

Stage 3

Stage 1

Stage 2

(Lifetime

(12-month

(Lifetime

expected

expected

expected

credit loss-

credit loss)

credit loss)

impaired)

Total

RMB'000

RMB'000

RMB'000

RMB'000

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Net interest-earning assets

41,014,976

9,358,310

496,289

50,869,575

Provision for impairment of

interest-earning assets

(461,407)

(341,513)

(188,088)

(991,008)

Interest-earning assets, net

40,553,569

9,016,797

308,201

49,878,567

As at 31 December 2019

Stage 1

Stage 2

Stage 3

(12-month

(Lifetime

(Lifetime

expected credit

expected credit

expected credit

loss)

loss)

loss-impaired)

Total

RMB'000

RMB'000

RMB'000

RMB'000

(Audited)

(Audited)

(Audited)

(Audited)

Net interest-earning assets

40,200,852

9,138,659

446,128

49,785,639

Provision for impairment of

interest-earning assets

(403,611)

(303,539)

(178,225)

(885,375)

Interest-earning assets, net

39,797,241

8,835,120

267,903

48,900,264

3.1.3.2 Accounts receivables

As at 30 June 2020, the Group's net accounts receivables was RMB672.9 million, representing an increase of RMB41.4 million or 6.6% as compared to the end of the previous year. The increase of accounts receivables was mainly due to the increase of receivables of medical institutions consolidated by the Group in the first half of the year.

30 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

3.1.4Other assets

As at 30 June 2020, the Group's balance of inventory was RMB191.1 million, representing an increase of RMB34.3 million as compared to the beginning of the year, which was mainly due to the increase of balance of inventory from medical institutions consolidated by the Group in the first half of the year.

As at 30 June 2020, the Group's balance of right-of-use assets was RMB721.7 million, of which, right-of-use assets recognized in office lease was RMB99.7 million, representing an increase of RMB31.7 million as compared to the beginning of the year, and such increase was mainly due to the land use right of RMB53.9 million from medical institutions consolidated by the Group in the first half of the year.

As at 30 June 2020, the Group's balance of property, plant and equipment was RMB2,178.3 million, representing an increase of RMB55.7 million as compared to the beginning of the year, which was mainly due to the increase of balance of property, plant and equipment from medical institutions consolidated by the Group in the first half of the year.

As at 30 June 2020, the Group's balance of prepayments, deposits and other receivables was RMB372.7 million, representing an increase of RMB40.3 million as compared to the beginning of the year, which were mainly due to the increase of prepayments from medical institutions consolidated by the Group in the first half of the year.

As at 30 June 2020, the balance of the Group's investment in joint venture was RMB449.7 million, which was the investment in Sichuan Huankang Hospital Management Company Limited (四川環康醫院管理公司); the balance of investment in associates was RMB3.8 million, which was investment in the associates under Ansteel General Hospital.

As at 30 June 2020, the Group's balance of goodwill was RMB69.9 million, which maintained at the same level as compared to the beginning of the year, which included goodwill of RMB58.9 million arising from the acquisition of XD Hospital, goodwill of RMB0.8 million arising from the acquisition of Ansteel General Hospital and goodwill of RMB1.0 million arising from the acquisition of Xianyang Caihong Hospital.

As at 30 June 2020, the Group's balance of other assets was RMB56.2 million, representing an increase of RMB11.6 million, which was mainly due to the increase of the balance of intangible assets from update and upgrade of software systems by the Group in the first half of the year.

2020 Interim Report

31

MANAGEMENT DISCUSSION AND ANALYSIS

3.2Overview of Liabilities

As at 30 June 2020, the Group's total liabilities amounted to RMB45,203.1 million, representing an increase of RMB797.8 million, or 1.8%, as compared to the end of the previous year. In particular, the balance of interest-bearing bank and other borrowings amounted to RMB39,032.0 million, representing an increase of RMB1,029.2 million, or 2.7%, as compared to the end of the previous year, accounting for 86.3% of the total liabilities; the balance of other payables and accruals amounted to RMB5,372.0 million, representing an increase of RMB398.6 million, or 8.0%, as compared to the end of the previous year, accounting for 11.9% of the total liabilities.

The following table sets forth the Group's liabilities as at the dates indicated:

30 June 2020

31 December 2019

RMB'000

% of total

RMB'000

% of total

Change %

(Unaudited)

(Audited)

Interest-bearing bank and

other borrowings

39,032,040

86.3%

38,002,843

85.6%

2.7%

Trade payables

614,230

1.4%

1,289,436

2.9%

-52.4%

Other payables and accruals

5,372,017

11.9%

4,973,387

11.2%

8.0%

Derivative financial

instruments

70,095

0.2%

65,549

0.1%

6.9%

Tax payable

114,752

0.2%

74,119

0.2%

54.8%

Total

45,203,134

100.0%

44,405,334

100.0%

1.8%

32 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

3.2.1Interest-bearing bank and other borrowings

In the first half of 2020, under the relatively easy monetary policies as affected by the COVID-19 epidemic, the Group actively explored various channels to ensure low-cost capital as required in business development. In the direct financing market, leveraging on advantage of domestic AAA rating and the market incentive policies, the Group issued batches of bonds at low cost for epidemic prevention and control, and also registered different kinds of bonds including medium-term notes, corporate bonds, super short-term financing bonds and Principal-Protected Note (PPN), so as to reserve sufficient sources of funds. In the domestic bank loan market, the Group has established strategic partnerships with several large state- owned banks, national-widejoint-stock banks and local city commercial banks with strong capacity to further develop financing business both in depth and width. Meanwhile, under the favourable factor of decline of USD financing cost arising from the reduction of interest by Federal Reserve Board (FED), the Group continued to promote overseas financing and actively carried out foreign currency syndicated loans business and bilateral loans business. In the second half of the year, the Group will, according to market condition, actively adjust financing strategies and optimize its debt structure of diversified financing instruments, decentralize financing areas, diversify financing arrangements, and continue to maintain competitive cost advantages.

The Group's interest-bearing bank and other borrowings is mainly used to provide capital for its finance lease business. As at 30 June 2020, the balance of the Group's interest- bearing bank and other borrowings was RMB39,032.0 million, representing an increase of RMB1,029.2 million or 2.7% as compared to 31 December 2019. The borrowings of the Group are mainly at fixed interest rates or at benchmark lending interest rates promulgated by the People's Bank of China, the London Interbank Offered Rate (Libor), Hong Kong Interbank Offered Rate and other floating rates.

2020 Interim Report

33

MANAGEMENT DISCUSSION AND ANALYSIS

Breakdown of interest-bearing bank and other borrowings by type:

30 June 2020

31 December 2019

RMB'000

% of total

RMB'000

% of total

Change %

(Unaudited)

(Audited)

Bank loans

19,660,882

50.4%

18,079,070

47.6%

8.7%

Due to related parties

1,996,501

5.1%

1,993,891

5.2%

0.1%

Bonds

15,145,783

38.8%

14,809,640

39.0%

2.3%

Other loans

2,228,874

5.7%

3,120,242

8.2%

-28.6%

Total

39,032,040

100.0%

38,002,843

100.0%

2.7%

As at 30 June 2020, the balance of the Group's bank loans amounted to RMB19,660.9 million, accounting for 50.4% of the total interest-bearing bank and other borrowings, representing an increase of 2.8 percentage points as compared to 47.6% as at 31 December 2019. In the first half of 2020, both the LPR and the USD Libor continued to decline, which lowered the financing cost of domestic and foreign banks, thus the Group put more effort in cooperation with domestic and foreign banks and the proportion of balance of bank loans increased.

Breakdown of interest-bearing and other borrowings by currency:

30 June 2020

31 December 2019

RMB'000

% of total

RMB'000

% of total

Change %

(Unaudited)

(Audited)

RMB

26,852,931

68.8%

26,857,298

70.7%

0.0%

USD

6,813,317

17.5%

6,249,690

16.4%

9.0%

HKD

5,365,792

13.7%

4,895,855

12.9%

9.6%

Total

39,032,040

100.0%

38,002,843

100.0%

2.7%

34 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

As at 30 June 2020, the balance of the Group's interest-bearing bank and other borrowings denominated in RMB was RMB26,852.9 million, which accounted for 68.8% of its total interest-bearing bank and other borrowings, representing a decrease of 1.9 percentage points as compared to 70.7% as at 31 December 2019. In the first half of 2020, as the deduction of interest by the FED lowered USD financing cost, the Group put more effort in foreign currency financing, and the proportion of foreign currency financing increased.

Breakdown of the interest-bearing bank and other borrowings by region:

30 June 2020

31 December 2019

RMB'000

% of total

RMB'000

% of total

Change %

(Unaudited)

(Audited)

Domestic

25,752,931

66.0%

25,857,299

68.0%

-0.4%

Overseas

13,279,109

34.0%

12,145,544

32.0%

9.3%

Total

39,032,040

100.0%

38,002,843

100.0%

2.7%

As at 30 June 2020, the Group's domestic financing balance was RMB25,752.9 million, accounting for 66.0% of the total interest-bearing bank and other borrowings, representing a decrease of 2.0 percentage points as compared to 68.0% as at 31 December 2019.

Breakdown of the current and non-currentinterest-bearing bank and other borrowings:

30 June 2020

31 December 2019

RMB'000

% of total

RMB'000

% of total

Change %

(Unaudited)

(Audited)

Current

14,668,751

37.6%

14,987,079

39.4%

-2.1%

Non-current

24,363,289

62.4%

23,015,764

60.6%

5.9%

Total

39,032,040

100.0%

38,002,843

100.0%

2.7%

As at 30 June 2020, the total balance of the Group's current interest-bearing bank and other borrowings amounted to RMB14,668.8 million, accounting for 37.6% of its total interest- bearing bank and other borrowings, representing a decrease of 1.8 percentage points as compared to 39.4% as at 31 December 2019. In the first half of 2020, on the premise that sufficient liquidity and reasonable debt structure are ensured, the Group actively optimized the maturity structure of liabilities, therefore, the ratio of current liabilities decreased slightly and the overall structure of assets and liabilities was favourable.

2020 Interim Report

35

MANAGEMENT DISCUSSION AND ANALYSIS

Breakdown of the secured and unsecured interest-bearing bank and other borrowings:

30 June 2020

31 December 2019

RMB'000

% of total

RMB'000

% of total

Change %

(Unaudited)

(Audited)

Secured

5,234,405

13.4%

5,492,886

14.5%

-4.7%

Unsecured

33,797,635

86.6%

32,509,957

85.5%

4.0%

Total

39,032,040

100.0%

38,002,843

100.0%

2.7%

As at 30 June 2020, the Group's total secured interest-bearing bank and other borrowings amounted to RMB5,234.4 million, accounting for 13.4% of its total interest-bearing bank and other borrowings, representing a decrease of 1.1 percentage points as compared to 14.5% as at 31 December 2019. The Group's secured assets were mainly finance lease assets. In order to expand financing channels, diversify financing instruments, and on the basis of stably improving the matching of maturity structure of the assets and liabilities, the proportion of the secured interest-bearing liabilities decreased slightly in the first half of the year.

Breakdown of the direct financing and indirect financing in interest-bearing bank and other borrowings:

30 June 2020

31 December 2019

RMB'000

% of total

RMB'000

% of total

Change %

(Unaudited)

(Audited)

Direct financing

15,247,930

39.1%

14,809,640

39.0%

3.0%

Indirect financing

23,784,110

60.9%

23,193,203

61.0%

2.5%

Total

39,032,040

100.0%

38,002,843

100.0%

2.7%

As at 30 June 2020, the balance of the direct financing of the Group's interest-bearing bank and other borrowings amounted to RMB15,247.9 million, accounting for 39.1% of its total interest-bearing bank and other borrowings, representing an increase of 0.1 percentage point as compared to 39.0% as at 31 December 2019.

36 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

3.2.2Other payables and accruals

Other payables and accruals primarily comprise the lease deposits paid by customers, the accrued interests on borrowings, as well as the accrued salary and welfare payables. As at 30 June 2020, other payables and accruals amounted to RMB5,372.0 million in total, representing an increase of RMB398.6 million as compared to the end of the previous year, mainly due to increase in lease deposits of the Group and increase in receivables and payables, security deposits and guarantee deposits resulted from the medical institutions consolidated by the Group.

3.3Shareholders' Equity

As at 30 June 2020, the Group's total equity was RMB13,996.0 million, representing an increase of RMB548.8 million or 4.1% as compared to the end of the previous year, among which the non-controlling interests were RMB2,442.8 million, representing an increase of RMB137.3 million or 6.0% as compared to the end of the previous year, which was mainly due to the increase of non-controlling interests from the newly consolidated medical institutions in the first half of 2020.

The following table sets forth the equities for the dates indicated:

30 June 2020

31 December 2019

RMB'000

% of total

RMB'000

% of total

Change %

(Unaudited)

(Audited)

Share capital

4,327,842

30.9%

4,327,842

32.2%

0.0%

Reserves

5,523,183

39.5%

5,161,462

38.4%

7.0%

Equity attributable to owners of the parent

9,851,025

70.4%

9,489,304

70.6%

3.8%

Perpetual bonds holders

1,702,187

12.2%

1,652,387

12.3%

3.0%

Non-controlling interests

2,442,831

17.4%

2,305,517

17.1%

6.0%

Total

13,996,043

100.0%

13,447,208

100.0%

4.1%

2020 Interim Report

37

MANAGEMENT DISCUSSION AND ANALYSIS

4. CASH FLOWS ANALYSIS

In the first half of 2020, the Group's net cash inflow from operating activities amounted to RMB614.0 million, representing an increase of inflow of RMB5,220.4 million as compared to that of the corresponding period of the previous year, which was mainly due to the expansion of finance and advisory business and the slowdown of scale increase in interest-earning assets as affected by the COVID-19 epidemic. Net cash outflows from investing activities amounted to RMB17.3 million, representing a decrease of outflow of RMB2,702.5 million as compared to that of the corresponding period of the previous year, primarily due to the decrease in term deposits of RMB2,758.3 million. Net cash outflow from financing activities amounted to RMB1,145.8 million, representing a decrease of inflow of RMB7,930.2 million as compared to that of the corresponding period of the previous year, primarily due to the decrease in interest-bearing bank and other borrowings as a result of the slowdown of expansion of the Group's finance and advisory business.

The following table sets forth the cash flows for the periods indicated:

For the six months

ended 30 June

2020

2019

RMB'000

RMB'000

Change %

(Unaudited)

(Unaudited)

Net cash flows from/(used in) operating

activities

613,979

(4,606,433)

-113.3%

Net cash flows used in investing activities

(17,269)

(2,719,733)

-99.4%

Net cash flows (used in)/from financing

activities

(1,145,785)

6,784,390

-116.9%

Effect of exchange rate changes on cash and

cash equivalents

(3,370)

2,177

-254.8%

Net decrease in cash and cash equivalents

(552,445)

(539,599)

2.4%

38 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

5. CAPITAL MANAGEMENT

The primary objective of the Group's capital management activities is to ensure that it maintains healthy capital ratios, so as to support the Group's business and maximize its shareholders' benefits. The Group uses debt ratio and gearing ratio to monitor its capital status. As at 30 June 2020, no change was made to the Group's objectives, policies or processes for capital management.

Debt ratio

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Total assets

59,199,177

57,852,542

Total liabilities

45,203,134

44,405,334

Total equity

13,996,043

13,447,208

Debt ratio

76.36%

76.76%

Gearing ratio

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Interest-bearing bank and other borrowings

39,032,040

38,002,843

Total equity

13,996,043

13,447,208

Gearing ratio

2.79

2.83

As at 30 June 2020, the Group's debt ratio and gearing ratio decreased slightly as compared to the end of the previous year.

2020 Interim Report

39

MANAGEMENT DISCUSSION AND ANALYSIS

6. CAPITAL EXPENDITURE

The Group's capital expenditure primarily consists of expenditure on the purchase of medical equipment and other equipment relating to the Group's operating lease business, construction expenditure on hospital projects and expenditure relating to office facilities. In the first half of 2020, the Group had capital expenditure of RMB186.8 million.

Use of Proceeds from the Initial Public Offering

The shares of the Company were listed on the Main Board of the Stock Exchange on 8 July 2015. On 30 July 2015, after deducting underwriting commissions and all related expenses, the net proceeds from the initial public offering amounted to approximately RMB2,775.5 million. As of 30 June 2020, the Group did not expect to make any change in the proposed use of proceeds set out in the Prospectus.

The Board closely monitored the use of proceeds from the initial public offering with reference to the use of proceeds disclosed in the Prospectus and confirmed that there was no material change in the proposed use of proceeds as previously disclosed in the Prospectus. As of 30 June 2020, RMB1,249.0 million which we planned to use for supporting our finance lease business, RMB277.6 million which we planned to use for funding general corporate purposes, and RMB416.3 million which we planned to use for our hospital operation and management business, out of the net proceeds from the initial public offering of the Group, have been fully utilized according to the usages disclosed in the Prospectus.

In the first half of 2020, the Group utilized RMB26.3 million in development and operation of hospital digitalization business, and RMB15.1 million in development of CVA project solutions and clinical department upgrade services in other new areas.

As of 30 June 2020, the remaining balance of net proceeds of the Group which we planned to use for hospital digitalization business, CVA project solutions and clinical department upgrade services in other new areas was RMB292.3 million and RMB101.9 million, respectively.

The remaining amount of RMB101.9 million for CVA project solutions and clinical department upgrade services in other new areas will be used for further development of CVA project solutions and clinical department upgrade services in other new areas and providing hospital customers with financial support for clinical department upgrade in coming years. The remaining amount of RMB292.3 million for hospital digitalization business will be used in coming years, according to the Company's development strategy and plan, for the development and operation of hospital digitalization business, further recruitments to expand our technology solutions team, continuous development of proprietary information management system for hospitals as well as related marketing activities.

40 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

7. RISK MANAGEMENT

The Group's principal financial instruments include loans and accounts receivables, trade payables, interest-bearing bank and other borrowings, and cash and cash equivalents. The main purpose of cash and cash equivalents and interest-bearing bank and other borrowings is to finance the Group's operations while other financial assets and financial liabilities such as loans and accounts receivables and trade payables are directly related to the Group's operating activities.

The Group is exposed to various types of market risks in the ordinary course of business, primarily including interest rate risk, currency risk, credit risk and liquidity risk.

7.1Interest Rate Risk

Interest rate risk is the risk arising from the fluctuation of financing instrument or future cash flows as a result of changes in market interest rates. The Group's exposure to the risk of changes in market interest rates primarily relates to the Group's interest-bearing bank and other borrowings and finance lease receivables.

A principal part of the Group's management of interest rate risk is to monitor the sensitivity of projected net interest income under varying interest rate scenarios (simulation modeling). The Group aims to mitigate the impact of prospective interest rate movements which could reduce future net interest income, while balancing the cost of such risk mitigation measure.

The following table sets forth a sensitivity analysis on the Group's profit before tax affected by a reasonably possible change in interest rate, with all other variables unchanged. The sensitivity of the profit before tax is the effect of the assumed changes in interest rates on profit before tax, based on the financial assets and financial liabilities held at the end of each reporting period subject to repricing within the coming year.

2020 Interim Report

41

MANAGEMENT DISCUSSION AND ANALYSIS

Increase/decrease

in profit before tax

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Change in base points

+100 base points

81,834

165,379

-100 base points

(81,834)

(165,379)

7.2Currency Risk

Currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in exchange rates. The Group's exposure to the risk of changes in foreign exchange relates primarily to the financing activities of the Group.

The Group conducts its business mainly in RMB, with certain financing activities denominated in USD and other currencies pegged to the USD. The Group's currency risk mainly arises from the transactions denominated in currencies other than RMB. In order to control currency risk, the Group adopted prudent currency risk management strategies which hedges risk exposures one by one under comprehensive risk exposure management. It proactively hedged against foreign exchange exposure based on the currency and terms through using the operation of financial instruments such as forward exchange rate. As of 30 June 2020, the Group's exposure to foreign exchange risk amounted to approximately USD1,551.9 million, USD1,540.3 million or 99.26% of which had been hedged against by various financial instruments. Thus, the Group's exposure to foreign exchange risk is basically covered.

The table below sets forth a sensitivity analysis on the Group's profit before tax affected by a reasonably possible change in exchange rate:

Increase/decrease

Change in

in profit before tax

exchange rate

30 June

31 December

%

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

If RMB strengthens against USD/HKD

(1)

907

(299)

If RMB weakens against USD/HKD

1

(907)

299

42 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

The exchange rate of RMB to USD is managed under a floating exchange rate system. The HKD exchange rate has been linked to the USD and therefore the exchange rate of RMB to HKD has fluctuated and will fluctuate in line with the changes in the exchange rate of RMB to USD. The analysis calculates the effect of a reasonably possible movement in the currency rate against RMB, with all other variables held constant, on profit before tax.

7.3Credit Risk

Credit risk is the risk of loss arising from a lessee's or counterparty's inability to meet its obligations. The Group enters into transactions only with recognized and creditworthy third parties. In accordance with the policy of the Group, the Group examines and verifies the credit risk of all customers with whom the Group has credit transactions. Besides, the Group monitors and controls the interest-earning assets regularly to mitigate the risk of significant exposure to bad debts. Other financial assets of the Group include cash and bank deposits, accounts receivables and other receivables. The credit risk of these financial assets arises from the counterparty's inability to meet its obligations. The maximum exposure to credit risk equals to the carrying amounts of these assets.

In determining the classification of its interest-earning assets, the Group applies a set of criteria pursuant to its internal policies. These criteria are designed to assess the likelihood of repayment by the borrower and the collectability of principal and interest on the interest-earning assets of the Group. Interest-earning assets classification criteria of the Group focus on a number of factors, to the extent applicable, and include the following criteria:

Classification criteria

Pass. There is no reason to doubt that the loan principal and interest will not be repaid by the lessee in full and/or in a timely manner. There is no reason whatsoever to suspect that the interest- earning assets will be impaired.

Special Mention. Even though the lessee has been able to pay the lease payments in a timely manner, there are still some factors that could adversely affect its ability to pay. These factors include changes in economy, policies and regulations and industry environment, changes in property structures, significant negative events and significant fall in key financial indicators occurred to debtors, sharp lag of infrastructure projects behind the original plan, or heavy over-run of budget, impact of changes in core asset value on repayment abilities of the debtors, as well as emerging of position relating to guarantors impacting their financial and operating conditions. In addition, the Group takes into account impacts of subjective factors on asset quality such as changes in repayment willingness of the debtors, for example, if payments have been overdue and the financial position of the lessee has worsened, then the interest-earning assets for this lease contract should be classified as special mention or lower.

2020 Interim Report

43

MANAGEMENT DISCUSSION AND ANALYSIS

Substandard. The lessee's ability to pay the principal and interests of the lease receivables is in question as it is unable to make its payments in full with its operating revenues and the Group is likely to incur losses notwithstanding the enforcement of any guarantees. For example, if a lease payment that has been categorized as special mention continues to be overdue for a period of time, then the interest-earning assets for this lease contract should be classified as substandard or lower.

Doubtful. The lessee's ability to pay is in question as it is unable to make lease payments in full and on a timely basis with its operating revenues. Notwithstanding the enforcement of any guarantees underlying the lease contract, we are likely to incur significant losses. For example, if a lease payment that has been categorized as substandard continues to be overdue for a period of time, the interest-earning assets for this lease contract shall be classified as doubtful or lower.

Loss. After taking all possible steps or going through all necessary legal procedures, lease payments remain overdue or only a very limited portion has been recovered. For example, if a lease payment that has been categorized as doubtful continues to be overdue for a period of time, the interest- earning assets for this lease contract shall be classified as a loss.

Asset management measures

Under the overall risk management framework, the Group fully participated in the asset management works, with multi-sectorial coordination and collaboration, to maintain the safety of assets and improve the asset quality. During the whole process of each of the finance lease project, the Group took risk management measures to monitor the quality of its asset portfolio, the quality of the assets underlying its leases and the efficiency of its credit assessment workflow. These measures are integrated into on-going asset management efforts of the Group with the following key features:

Continuously improving the management process after the lease and regularly monitoring the asset portfolio

The Group continued to improve the management process after lease and strengthened the coordination of various departments to ensure the rent collection and the collateral security, as well as enhancing asset quality. During the period, the Group constantly monitored the collection of rental payments from our customers. For projects with overdue lease receivables, we would adopt a variety of measures to collect the overdue receivables, and collect data to facilitate our classification of risky assets.

44 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

On-site customer visits

The Group formulated and implemented an annual on-site visit plan and inspected the business development and financial conditions of its customers on a continuing basis, during which cross- selling opportunities could also be explored for providing more value-added services. Through on-site visits, the customers would be urged to pay the rent on time more consciously and they would be more willing to communicate with the Group.

Material events handling and reporting procedures

The Group implemented a material events reporting system. If any material adverse event occurs to customers, a responsible department should take the lead and collaborate and coordinate with various departments to actively respond to the situation. Meanwhile, such event would need to be reported to the senior management and the Board.

Regular assessments on asset quality and update on reclassification

The Group adopted the expected credit loss model to classify its interest-earning assets. Under this categorization system, the Group's interest-earning assets are divided into five categories, namely "pass", "special mention", "substandard", "doubtful" and "loss". The last three categories of assets are considered as non-performing assets. The Group applied a series of criteria in determining the classification of each of its assets, which focus on a number of factors, including (1) the customer's ability to make lease payments; (2) the customer's payment history; (3) the customer's willingness to make lease payments; (4) the collateral provided for the lease; and (5) the possibility of legal enforcement in the event of delinquent lease payments. The Group closely monitored the asset quality by focusing on the aforementioned factors, and would decide whether to reclassify such assets and adopt appropriate measures to improve their management. The Group has also established concrete management measures for making relevant provisions for impairment to the extent such impairment is reasonably envisaged.

2020 Interim Report

45

MANAGEMENT DISCUSSION AND ANALYSIS

Credit Risk Analysis

Analysis on the industry concentration of interest-earning assets

Credit risk is often greater when lessees are concentrated in one single industry or geographical location or have comparable economic characteristics. Customers of the Group are diversely located in different regions of mainland China, and its lessees are from different industries as follows:

30 June 2020

31 December 2019

RMB'000

% of total

RMB'000

% of total

(Unaudited)

(Audited)

Healthcare

32,974,122

64.8%

34,629,870

69.6%

Others

17,895,453

35.2%

15,155,769

30.4%

Total

50,869,575

100.0%

49,785,639

100.0%

Although the customers of the Group are mainly concentrated in the healthcare industry, there is no significant credit risk concentration within the Group as the healthcare industry relates closely to people's basic livelihood and is weakly correlated to the economic cycle.

The data of exposure to credit risk mainly arises from loans and accounts receivables, deposits and other receivables. The analysis of financial assets which are neither past due nor impaired is as follows:

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Net interest-earning assets

49,505,006

48,857,612

Accounts receivables

672,871

631,474

Deposits and other receivables

131,827

249,983

Derivative financial assets

399,451

220,265

46 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

7.4Liquidity Risk

Liquidity risk is the risk arising from funds not being available to meet liabilities as they fall due. This may arise from mismatches in amounts or duration with regard to the maturity of financial assets and liabilities.

The Group manages its liquidity risk through daily, monthly and quarterly monitoring with the following objectives: maintaining flexibility in funding by keeping sufficient available loan facilities or loan commitments provided by banks and other financial institutions, making projections of cash flows and evaluating the appropriateness of current asset/liability position, and maintaining an efficient internal funds transfer mechanism.

The table below summarizes the maturity profile of the Group's financial assets and liabilities based on the contractual undiscounted cash flows:

Within 3

3 to 12

1 to

Over 5

On demand

months

months

5 years

years

Total

RMB'000

30 June 2020

(Unaudited)

Total financial assets

3,173,366

6,228,577

16,866,909

37,026,311

33,397

63,328,560

Total financial liabilities

(1,516,689)

(4,633,023)

(12,440,889)

(28,385,768)

(12,809)

(46,989,178)

Net liquidity gap(1)

1,656,677

1,595,554

4,426,020

8,640,543

20,588

16,339,382

31 December 2019

(Audited)

Total financial assets

3,655,877

5,792,264

14,543,548

38,657,506

104,163

62,753,358

Total financial liabilities

(496,991)

(6,327,831)

(12,603,141)

(27,164,976)

(21,645)

(46,614,584)

Net liquidity gap(1)

3,158,886

(535,567)

1,940,407

11,492,530

82,518

16,138,774

(1) A positive net liquidity gap indicates financial assets more than financial liabilities and there is no funding gap, while a negative net liquidity gap indicates otherwise.

The Group will reasonably arrange the term of financial liabilities to control the liquidity risk.

2020 Interim Report

47

MANAGEMENT DISCUSSION AND ANALYSIS

8. PLEDGE OF GROUP ASSETS

As at 30 June 2020, the Group had interest-earning assets of RMB5,696.8 million and cash of RMB759.4 million pledged or paid to banks to secure the bank borrowings.

9. MATERIAL INVESTMENTS, ACQUISITIONS AND DISPOSALS

On 28 February 2020, the Group and it's wholly-owned subsidiary, Hospital Investment Co., Ltd. entered into a cooperation agreement with No.206 Research Institute of China Ordnance Industries (中 國兵器工業第二〇六研究所) ("No. 206 Research Institute"). The parties agreed to jointly establish a joint venture ("206 Joint Venture") with cash of RMB19,776,000 contributed by Hospital Investment Co., Ltd. and the net assets of hospitals contributed by No.206 Research Institute. Pursuant to the cooperation agreement, the 206 Joint Venture, upon its establishment, will be held as to 51% and 49% by Hospital Investment Co., Ltd. and No.206 Research Institute, respectively.

On 31 March 2020, Hospital Investment Co., Ltd. entered into a capital increase agreement with CR State Asset. Both parties agreed to jointly increase the capital of Genertec CR (Beijing) Hospital Management Co., Ltd. (通用中鐵(北京)醫院管理有限公司) ("CR Joint Venture") with cash of approximately RMB225,250,000 contributed by Hospital Investment Co., Ltd. and the net assets of hospitals contributed by CR State Asset. Pursuant to the capital increase agreement, the CR Joint Venture, upon completion of the capital increase, will be held as to 51% and 49% by Hospital Investment Co., Ltd. and CR State Asset, respectively.

On 31 May 2020, Hospital Investment Co., Ltd. entered into a capital increase agreement with the Minmetals Investors, Minmetals Innovation Investment Company Limited (五礦創新投資有限公司, "Minmetals Innovation Investment"), CITIC Capital Equity Investment (Tianjin) Corporation Limited (中信資本股權投資(天津)股份有限公司, "CITIC Capital (Tianjin)"). The parties agreed to jointly increase the capital of Genertec Minmetals Hospital Management (Beijing) Company Limited (通用五礦醫 院管理(北京)有限公司) ("Minmetals Joint Venture") with cash of RMB385,020,000 contributed by Genertec Universal, assets of hospitals contributed by the Minmetals Investors, cash of RMB41,850,000 by Minmetals Innovation Investment and cash of RMB83,700,000 by CITIC Capital (Tianjin). Pursuant to the capital increase agreement, the Minmetals Joint Venture, upon completion of the capital increase, will be held by Hospital Investment Co., Ltd., the Minmetals Investors, Minmetals Innovation Investment and CITIC Capital (Tianjin) as to 46%, 39%, 5% and 10%, respectively.

There were no significant investments held, nor were there any material disposals of subsidiaries during the six months ended 30 June 2020.

48 Genertec Universal Medical Group Company Limited

MANAGEMENT DISCUSSION AND ANALYSIS

10.CIRCUMSTANCES INCLUDING CONTRACTUAL OBLIGATIONS, CONTINGENT LIABILITIES AND CAPITAL COMMITMENTS

10.1Contingent Liabilities

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Legal proceedings

-

-

Claimed amounts

-

-

10.2Capital Commitments and Credit Commitments

The Group had the following capital commitments and credit commitments as at each of the dates indicated:

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Capital expenditure under signed contracts but not

appropriated(1)

55,948

41,158

Credit commitments(2)

987,722

1,411,699

(1) Capital expenditure under signed contracts but not appropriated during the period represents project funds under signed contracts but not yet paid mainly for medical equipment and hospital development and operation projects.

(2) Credit commitments refer to the amount, conditional and revocable, under approved lease contracts but not appropriated by settlement date.

2020 Interim Report

49

MANAGEMENT DISCUSSION AND ANALYSIS

11.HUMAN RESOURCES

As of 30 June 2020, we had a total of 12,783 employees, representing an increase of 4,022 or 45.9%, compared to 8,761 employees as of 31 December 2019, which is mainly due to transfer of employees from consolidated medical institutions.

We have a highly-educated and high-quality work force, with about 52.3% of our employees holding bachelor's degrees and above, about 7.8% holding master's degrees and above, about 37.1% with intermediate title and above, and about 14.3% with senior vice title and above as of 30 June 2020.

We have established and implemented a flexible and efficient employee incentive compensation plan to link the remuneration of our employees to their overall performance and contribution to the Group. We have established a remuneration and award system based on their overall performance and accomplishment of work targets. We promote employees based on their positions, service term and overall performance by categorizing them into professional or managerial group, which provides our employees with a clear career path. We perform a comprehensive performance evaluation over our employees at different positions and levels on an annual basis according to business objective obligations and achievement of key objectives.

In accordance with applicable PRC regulations, we have made contributions to social security insurance funds (including pension insurance, medical insurance, work-related injury insurance, unemployment insurance and maternity insurance) and housing funds for our employees. We also provide other insurance plans for eligible employees such as supplementary pension, additional medical insurance and accident insurance in addition to those required under the PRC regulations. For the six months ended 30 June 2020, the Group complied with all statutory social insurance and housing fund obligations applicable to us under the PRC laws in all material respects.

50 Genertec Universal Medical Group Company Limited

DISCLOSURE OF INTERESTS

DIRECTORS' AND THE CHIEF EXECUTIVE'S INTERESTS AND/OR SHORT POSITIONS IN THE SHARES, UNDERLYING SHARES AND DEBENTURES OF THE COMPANY OR ANY OF ITS ASSOCIATED CORPORATIONS

As at 30 June 2020, the interests and/or short positions of the Directors and the chief executive of the Company in the shares, underlying shares and debentures of the Company and any of its associated corporations (within the meaning of Part XV of the SFO) which were recorded in the register required to be kept by the Company under Section 352 of the SFO, or otherwise notified to the Company and the Stock Exchange pursuant to the Model Code were as follows:

(A)Long positions in the Shares

Approximate

Number of

percentage of

Shares

interest held in

Name

Nature of interest

Position

interested

the Company

Peng Jiahong(1)

Interest of

Executive Director

7,617,400

0.44%

controlled

corporation

Liu Zhiyong

Beneficial owner

Non-executive

200,000

0.01%

Director

(B) Long positions in the underlying shares of the Company-physically settled unlisted equity derivatives

Number of

underlying

Approximate

shares in respect

percentage of

of the share

interest held in

Name

Nature of interest

Position

options granted

the Company

Peng Jiahong(2)

Beneficial owner

Executive Director

1,322,000

0.08%

Yu Gang(3)

Beneficial owner

Executive Director

1,322,000

0.08%

Notes:

(1) Ms. Peng Jiahong is the sole legal and beneficial owner of Evergreen which is the beneficial owner of the said 7,617,400 Shares. By virtue of the SFO, Ms. Peng is deemed to be interested in the Shares owned by Evergreen.

(2) Ms. Peng was granted an option to subscribe for 1,322,000 Shares under the Share Option Scheme of the Company adopted on 31 December 2019.

(3) Mr. Yu was granted an option to subscribe for 1,322,000 Shares under the Share Option Scheme of the Company adopted on 31 December 2019.

2020 Interim Report

51

DISCLOSURE OF INTERESTS

Save as disclosed above, as at 30 June 2020, none of the Directors and chief executive of the Company had any interests or short positions in any Shares, underlying Shares or debentures of the Company or any of its associated corporations (within the meaning of Part XV of the SFO) which were recorded in the register required to be kept under section 352 of the SFO or otherwise notified to the Company and the Stock Exchange pursuant to the Model Code.

SUBSTANTIAL SHAREHOLDERS' INTERESTS IN THE SHARES

So far as the Directors are aware, as of 30 June 2020, the following persons (other than the Directors or chief executive of the Company) had interests or short positions in the Shares or underlying Shares as recorded in the register of the Company required to be kept by the Company under Section 336 of the SFO:

Long positions in the Shares and the underlying Shares

Approximate

Number of

percentage of

Shares

interest held in

Name of shareholder

Nature of interest

interested

the Company

GT-HK(Note)

Beneficial owner

617,361,895

35.97%

GT-PRC(Note)

Interest of

680,840,200

39.67%

controlled

corporation

Note:

Among the 680,840,200 Shares, 617,361,895 Shares are registered under the name of GT-HK and 63,478,305 Shares are registered under the name of China General Consulting & Investment (Hong Kong) Co., Limited ("CGCI-HK"). The entire issued share capital of GT-HK is ultimately owned by GT-PRC and the entire issued share capital of CGCI-HK is directly held by China General Consulting & Investment Co., Limited, which in turn, is wholly-owned by GT-PRC. By virtue of the SFO, GT-PRC is deemed to be interested in a total of 680,840,200 Shares held by GT-HK and CGCI-HK.

Save as disclosed above, as at 30 June 2020, the Directors were not aware of any person who had any interests or short positions in any Shares or underlying Shares as recorded in the register required to be kept by the Company under Section 336 of the SFO.

52 Genertec Universal Medical Group Company Limited

CORPORATE GOVERNANCE

CORPORATE GOVERNANCE CODE

The Board believes that good corporate governance standards are essential in providing a framework for the Company to safeguard the interests of Shareholders and to enhance corporate value and accountability. The Company's corporate governance practices are based on the principles and code provisions as set out in the CG Code and the Company has adopted the CG Code as its own code of corporate governance.

During the period from 1 January 2020 to 30 June 2020, the Company has complied with all code provisions as set out in the CG Code save for the deviation from code provision A.4.2.

Code provision A.4.2 of the CG Code stipulates that every director (including those appointed for a specific term) should be subject to retirement by rotation at least once every three years. However, pursuant to the Articles, the executive Directors shall not be subject to the rotational retirement provision, without prejudice of the power of shareholders in general meeting to remove any such Director. To ensure the continuity of leadership and stability for growth of the Company, the Board is of the view that the executive Directors should hold office on a continuous basis.

MODEL CODE FOR SECURITIES TRANSACTIONS

The Company has adopted the Securities Dealing Code on terms no less exacting than the Model Code as set out in Appendix 10 to the Listing Rules to regulate the Directors' and employees' dealings in the Company's securities.

Having made specific enquiry to all the Directors, all of them confirmed that they have complied with the Model Code and the Securities Dealing Code throughout the period from 1 January 2020 to the date of this interim report.

No incident of non-compliance of the Securities Dealing Code by the relevant employees was noted by the Company.

2020 Interim Report

53

CORPORATE GOVERNANCE

AUDIT COMMITTEE

The Company has established the Audit Committee in compliance with Rule 3.21 of the Listing Rules. It comprises three members, namely Mr. Li Yinquan (chairman), Mr. Liu Xiaoping and Mr. Chow Siu Lui, among whom, Mr. Li Yinquan and Mr. Chow Siu Lui are independent non-executive Directors (including one independent non-executive Director who possesses appropriate professional qualifications or expertise in accounting or relevant financial management).

The Audit Committee has discussed with the management and the external auditor and reviewed the unaudited interim condensed consolidated financial statements of the Group for the six months ended 30 June 2020 and this interim report.

In addition, Ernst & Young, the external auditor of the Company, has independently reviewed the interim condensed consolidated financial statements of the Group for the six months ended 30 June 2020 in accordance with Hong Kong Standard on Review Engagements 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity".

DISCLOSURE UNDER SECTION 436 OF THE COMPANIES ORDINANCE

The financial information relating to the year ended 31 December 2019 that is included in these unaudited condensed consolidated financial statements for the six months ended 30 June 2020 as comparative information does not constitute the statutory annual consolidated financial statements of the Company for that year but is derived from those consolidated financial statements. Further information relating to these statutory financial statements required to be disclosed in accordance with section 436 of the Companies Ordinance is as follows:

The Company has delivered the consolidated financial statements for the year ended 31 December 2019 to the Registrar of Companies as required under section 662(3) of, and Part 3 of Schedule 6 to, the Companies Ordinance.

The Company's auditor has submitted a report on the consolidated financial statements for the year ended 31 December 2019. The auditor's report was unqualified, did not include a reference to any matters to which the auditor drew attention by way of emphasis without qualifying its report, and did not contain a statement under sections 406(2), 407(2) or (3) of the Companies Ordinance.

54 Genertec Universal Medical Group Company Limited

OTHER INFORMATION

SHARE OPTION SCHEME

On 31 December 2019, the Company adopted the Share Option Scheme, which falls within the ambit of, and is subject to, the regulations under Chapter 17 of the Listing Rules. The purpose of the Share Option Scheme is to, among others, (i) further refine the corporate governance structure of the Company; (ii) establish a complete remuneration system, promote the Company's incentive and disciplinary mechanism, and encourage the initiative and commitment of its directors, senior management, and key employees; and (iii) attract and retain talents to strive for the long-term development of the Company.

The scope of the participants of the Share Option Scheme should be determined after taking into account the actual situation of the Company, in accordance with, among others, the Listing Rules, other applicable laws and regulations, and the Articles. The participants should in principle be limited to the Directors, senior management and other key employees of the Company who have direct impact on the Company's overall development.

The total number of Shares which may be issued upon exercise of all the options to be granted under the Share Option Scheme shall not in aggregate exceed 171,630,458 Shares, representing 10% of the Company's issued share capital as at the date of this report.

The maximum number of Shares which are issued and may be issued upon exercise of all options (including exercised and outstanding options) granted to any participant within any 12-month period shall not exceed 1% of the issued share capital of the Company, unless being approved by the Shareholders at a general meeting.

The Share Option Scheme shall be valid and effective for a period of ten years commencing from the adoption date, under which the first phase of the Share Option Scheme shall be valid for a period of five years. The Company may initiate a new phase of the Share Option Scheme two years after the effective date of the former one, subject to the relevant approvals. The vesting period of the options granted is 24 months from the grant date. Upon satisfaction of the relevant performance conditions and subject to the evaluation results of the participants, the participants are able to exercise their options in accordance with the arrangement specified in the terms of the Share Option Scheme, within 36 months after the expiry of the vesting period. Any option that remains unexercised upon expiry of such 36 months-period will automatically lapse.

An offer of the grant of the option shall be made to a participant and such offer shall remain open for acceptance by the participant concerned for a period of 21 days (as determined by the Board from time to time) from the date upon which the offer is made. An offer of the grant of the option shall be deemed to have been accepted and the option to which such offer relates shall be deemed to have been granted and to have taken effect when a duplicate letter comprising acceptance of offer duly signed by the participant with the number of Shares clearly stated therein, together with a remittance in favour of the Company of HKD1.00 as consideration for the grant thereof is received by the Company.

2020 Interim Report

55

OTHER INFORMATION

The exercise price of the share options granted under the Share Option Scheme shall be such price as determined by the Board in accordance with the requirements of the SASAC and the Stock Exchange, which shall not be less than the higher of (i) the closing price of the Shares on the Stock Exchange as stated in the Stock Exchange's daily quotations sheet on the grant date; (ii) the average closing price of the Shares on the Stock Exchange as stated in the Stock Exchange's daily quotations sheets for the five trading days immediately preceding the grant date; and (iii) the nominal value of the Shares (if any).

On 31 December 2019, as approved by the Board, the Company granted share options to certain eligible participants to subscribe for an aggregate of up to 16,065,000 ordinary Shares, representing approximately 0.936% of the issued share capital of the Company as at the effective date, at the price of HKD5.97, as the first phase of the Share Option Scheme. Such grant of options has taken effect since 2 January 2020. Among the 16,065,000 options granted, a total of 2,644,000 options were granted to two Directors and the acceptance letters have been signed. Details of the options granted to the Directors are set out as follows:

Number of Shares to be

issued upon full exercise

Name of Directors

Position

of the options granted

Ms. Peng Jiahong

Executive Director, chief executive officer and

1,322,000

general manager of the Company

Mr. Yu Gang

Executive Director

1,322,000

Total

2,644,000

Vesting period of the options granted on 31 December 2019 is 24 months from 31 December 2019. Upon satisfaction of the relevant performance conditions and subject to the evaluation results of the grantees and the terms of the first phase of the Share Option Scheme, the Grantees would be able to exercise their options after the expiry date of the vesting period (the "Expiry Date") and according to the schedule as set out below:

i.

one third of the options granted would be exercisable within the period starting from the first trading

date immediately after the Expiry Date, and ending on the last trading date of the 36-month period

after 31 December 2019;

ii.

one third of the options granted would be exercisable within the period starting from the first trading

date immediately after the end of the abovementioned 36-month period, and ending on the last trading

date of the 48-month period after 31 December 2019; and

iii.

one third of the options granted would be exercisable within the period starting from the first trading

date immediately after the end of the abovementioned 48-month period, and ending on the last trading

date of the 60-month period after 31 December 2019.

56 Genertec Universal Medical Group Company Limited

OTHER INFORMATION

Details of the options granted under the Share Option Scheme and those remained outstanding as at 30 June 2020 are as follows:

Number of Options

Outstanding

Exercised

Cancelled

Lapsed

Outstanding

as at

during the

during the

during the

as at

1 January

Reporting

Reporting

Reporting

30 June

Exercise

Name of Option Holders

2020

Period

Period

Period

2020

Price (1)

Directors

Ms. Peng Jiahong

1,322,000

-

-

-

1,322,000

HKD5.97

Mr. Yu Gang

1,322,000

-

-

-

1,322,000

HKD5.97

Other Employees

13,421,000

-

-

-

13,421,000

HKD5.97

Total

16,065,000

-

-

-

16,065,000

Note:

(1) Representing the higher of: a. the closing price of HKD5.97 per Share as stated in the Stock Exchange's daily quotations sheet on the effective date; and b. the average closing price of HKD5.746 per Share as stated in the Stock Exchange's daily quotations sheets for the five trading days immediately preceding the effective date. Closing price of the Shares immediately before the effective date is HKD5.90 per Share.

The Board considers that it is not appropriate to state the value of the options granted pursuant to the Share Option Scheme as if they were granted at the date of this report. The Board believes that any statement regarding the value of the options as at the date of this report will not be meaningful to the Shareholders and to a certain extent would be misleading to the Shareholders, taking into account the number of variables which are crucial for assessing the value of the options which have not been determined.

A summary of the terms of the Share Option Scheme has been set out in the circular of the Company dated 12 December 2019.

DIVIDEND

The Board has resolved not to declare any interim dividend for the six months ended 30 June 2020.

2020 Interim Report

57

OTHER INFORMATION

PURCHASE, SALE OR REDEMPTION OF LISTED SECURITIES OF THE COMPANY

Neither the Company nor any of its subsidiaries purchased, sold or redeemed any of the Company's listed securities during the six months ended 30 June 2020.

CHANGES IN DIRECTORS' INFORMATION

The changes in Directors' information which are required to be disclosed pursuant to Rule 13.51B(1) of the Listing Rules are as follows:

1. Mr. Zhang Yichen, chairman of the Board and a non-executive Director, has served as a non-executive director of Frontier Services Group Limited (whose shares are listed on the Main Board of the Stock Exchange (stock code: 500)) since March 2020 and an independent non-executive director of China Vanke Co., Ltd. * (萬科企業股份有限公司) (whose shares are listed on the Main Board of the Stock Exchange (stock code: 2202) and Shenzhen Stock Exchange (stock code: 000002)) since June 2020.

2. Mr. Li Yinquan, an independent non-executive Director, has served as an independent non-executive director of China Everbright Bank Company Limited (whose shares are listed on the Main Board of the Stock Exchange (stock code: 6818) and Shanghai Stock Exchange (stock code: 601818)) since June 2020.

3. Mr. Su Guang, a non-executive Director, has served as a vice executive (副專員) in the deepening reform office of China Everbright Group Limited (中國光大集團股份公司) and the general manager of Everbright Belt and Road Green Equity Investment Fund, L.P.* (光大一帶一路綠色股權投資基金合 夥企業(有限合夥)) since February 2020.

Save as disclosed above, during the reporting period and up to the date of this interim report, there were no other information of Directors required to be disclosed pursuant to Rule 13.51B(1) of the Listing Rules.

*

For identification purpose only

58 Genertec Universal Medical Group Company Limited

OTHER INFORMATION

DISCLOSURE REQUIRED UNDER RULE 13.18 OF THE LISTING RULES

As at 30 June 2020, other than the circumstances as disclosed in the Prospectus and the announcements of the Company dated 11 December 2017, 4 September 2018 and 12 May 2020 respectively as required under Rule 13.18 of the Listing Rules, there were no other matters that gave rise to a disclosure required under Rule 13.18 of the Listing Rules.

PUBLICATION OF THE INTERIM REPORT

This interim report, in both English and Chinese versions, is available on the Company's website at www.universalmsm.com and the website of the Stock Exchange at www.hkexnews.hk.

Shareholders who have chosen or have been deemed consent to receive the corporate communications of the Company via the Company's website, and who for any reason have difficulty in receiving or gaining access to the corporate communications posted on the Company's website will promptly upon request be sent the interim report in printed form by post free of charge. Shareholders may at any time change their choice of the means of receipt and language(s) of corporate communications of the Company.

Shareholders may request for printed copy of the interim report or change their choice of means of receipt and language of the corporate communications of the Company by sending at least a 7-day notice in writing to the Company's share registrar, Computershare Hong Kong Investor Services Limited, at 17M Floor, Hopewell Centre, 183 Queen's Road East, Wanchai, Hong Kong, or by sending an email to unimedical.ecom@computershare.com.hk.

2020 Interim Report

59

INDEPENDENT REVIEW REPORT

To the board of directors of

Genertec Universal Medical Group Company Limited

(Incorporated in Hong Kong with limited liability)

INTRODUCTION

We have reviewed the interim financial information set out on pages 61 to 118, which comprises the condensed consolidated statement of financial position of Genertec Universal Medical Group Company Limited (the "Company") and its subsidiaries (together, the "Group") as at 30 June 2020 and the related condensed consolidated statements of profit or loss, comprehensive income, changes in equity and cash flows for the six-month period then ended, and explanatory notes. The Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited require the preparation of a report on interim financial information to be in compliance with the relevant provisions thereof and Hong Kong Accounting Standard 34 "Interim Financial Reporting" ("HKAS 34") issued by the Hong Kong Institute of Certified Public Accountants ("HKICPA"). The directors of the Company are responsible for the preparation and presentation of this interim financial information in accordance with HKAS 34. Our responsibility is to express a conclusion on this interim financial information based on our review. Our report is made solely to you, as a body, in accordance with our agreed terms of engagement, and for no other purpose. We do not assume responsibility towards or accept liability to any other person for the contents of this report.

SCOPE OF REVIEW

We conducted our review in accordance with Hong Kong Standard on Review Engagements 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the HKICPA. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Hong Kong Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

CONCLUSION

Based on our review, nothing has come to our attention that causes us to believe that the interim financial information is not prepared, in all material respects, in accordance with HKAS 34.

Ernst & Young

Certified Public Accountants

Hong Kong

26 August 2020

60 Genertec Universal Medical Group Company Limited

INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS

For the six months ended 30 June 2020

2020

2019

Notes

(Unaudited)

(Unaudited)

RMB'000

RMB'000

REVENUE

5

4,024,155

3,195,355

Cost of sales

(2,310,364)

(1,550,366)

Gross profit

1,713,791

1,644,989

Other income and gains

5

42,250

28,138

Selling and distribution costs

(180,529)

(172,465)

Administrative expenses

(256,464)

(182,566)

Impairment losses on financial assets, net

(118,925)

(91,559)

Other expenses

(62,606)

(31,487)

Finance costs

(13,991)

(1,035)

Share of profits and losses of:

A joint venture

4,845

-

An associate

(178)

-

PROFIT BEFORE TAX

6

1,128,193

1,194,015

Income tax expense

7

(267,215)

(321,490)

PROFIT FOR THE PERIOD

860,978

872,525

Attributable to:

Owners of the parent

793,402

811,985

Non-controlling interests

17,776

10,834

Other equity instruments

49,800

49,706

860,978

872,525

EARNINGS PER SHARE ATTRIBUTABLE TO

ORDINARY EQUITY HOLDERS OF THE PARENT

Basic and diluted (expressed in RMB per share)

9

0.46

0.47

2020 Interim Report

61

INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the six months ended 30 June 2020

2020

2019

(Unaudited)

(Unaudited)

RMB'000

RMB'000

PROFIT FOR THE PERIOD

860,978

872,525

OTHER COMPREHENSIVE INCOME

Other comprehensive income that may be

reclassified to profit or loss in subsequent periods:

Cash flow hedges:

Effective portion of changes in fair value of

hedging instruments arising during the period

158,465

14,150

Reclassification adjustments included in the

consolidated statement of profit or loss

(123,448)

4,695

Income tax effect

(14,779)

(17,596)

Net other comprehensive income that may be

reclassified to profit or loss in subsequent periods

20,238

1,249

Other comprehensive loss that will not be reclassified

to profit or loss in subsequent periods:

Actuarial losses on the post-retirement benefit

obligations, net of tax

(1,367)

-

Net other comprehensive loss that will not be

reclassified to profit or loss in subsequent periods

(1,367)

-

OTHER COMPREHENSIVE INCOME FOR

THE PERIOD, NET OF TAX

18,871

1,249

TOTAL COMPREHENSIVE INCOME FOR THE

PERIOD

879,849

873,774

Attributable to:

Owners of the parent

812,941

813,234

Non-controlling interests

17,108

10,834

Other equity instruments

49,800

49,706

879,849

873,774

62 Genertec Universal Medical Group Company Limited

INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

30 June 2020

30 June

31 December

2020

2019

Notes

(Unaudited)

(Audited)

RMB'000

RMB'000

NON-CURRENT ASSETS

Property, plant and equipment

10

2,178,263

2,122,560

Right-of-use assets

721,651

689,937

Loans and accounts receivables

12

32,128,436

33,408,641

Prepayments, deposits and other receivables

64,796

12,313

Goodwill

69,908

69,908

Deferred tax assets

364,287

308,585

Derivative financial instruments

121,553

32,756

Investment in a joint venture

449,652

444,807

Investment in an associate

3,775

4,198

Other assets

56,162

44,559

Total non-current assets

36,158,483

37,138,264

CURRENT ASSETS

Inventories

191,059

156,726

Loans and accounts receivables

12

18,423,507

16,123,097

Prepayments, deposits and other receivables

307,899

320,070

Derivative financial instruments

277,898

187,509

Restricted deposits

1,006,909

541,009

Cash and cash equivalents

13

2,833,422

3,385,867

Total current assets

23,040,694

20,714,278

CURRENT LIABILITIES

Trade payables

14

614,230

1,289,436

Other payables and accruals

2,797,324

2,387,726

Interest-bearing bank and other borrowings

15

14,668,751

14,987,079

Derivative financial instruments

25,109

19,553

Tax payable

114,752

74,119

Total current liabilities

18,220,166

18,757,913

NET CURRENT ASSETS

4,820,528

1,956,365

TOTAL ASSETS LESS CURRENT LIABILITIES

40,979,011

39,094,629

2020 Interim Report

63

INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

30 June 2020

30 June

31 December

2020

2019

Notes

(Unaudited)

(Audited)

RMB'000

RMB'000

NON-CURRENT LIABILITIES

Interest-bearing bank and other borrowings

15

24,363,289

23,015,764

Other payables and accruals

2,574,693

2,585,661

Derivative financial instruments

44,986

45,996

Total non-current liabilities

26,982,968

25,647,421

Net assets

13,996,043

13,447,208

EQUITY

Equity attributable to owners of the parent

Share capital

16

4,327,842

4,327,842

Reserves

17

5,523,183

5,161,462

9,851,025

9,489,304

Other equity instruments

1,702,187

1,652,387

Non-controlling interests

2,442,831

2,305,517

Total equity

13,996,043

13,447,208

Peng Jiahong

Yu Gang

Director

Director

64 Genertec Universal Medical Group Company Limited

Report Interim 2020

Attributable to owners of the parent

Post-

Share-based

Exchange

retirement

Non-

Share

Capital

Statutory

Compensation

fluctuation

Hedge

Retained

benefit

Other equity

controlling

capital

reserve*

reserve*

Reserve*

reserve*

reserve*

profits*

reserve*

Total

instruments

interests

Total

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

(Note 16)

(Note 17)

(Note 17)

(Note 17)

(Note 17)

At 31 December 2019 (Audited)

4,327,842

33,302

691,382

-

29,248

(58,824)

4,468,192

(1,838)

9,489,304

1,652,387

2,305,517

13,447,208

Profit for the period

-

-

-

-

-

-

793,402

-

793,402

49,800

17,776

860,978

Other comprehensive income for

the period

Cash flow hedges, net of tax

-

-

-

-

-

20,238

-

-

20,238

-

-

20,238

Actuarial losses on the post-

retirement benefit obligations,

net of tax

-

-

-

-

-

-

-

(699)

(699)

-

(668)

(1,367)

Total comprehensive

income for the period

-

-

-

-

-

20,238

793,402

(699)

812,941

49,800

17,108

879,849

Dividends (Note 8)

-

-

-

-

-

-

(454,117)

-

(454,117)

-

-

(454,117)

Recognition of equity-settled

share-based payments

-

-

-

2,897

-

-

-

-

2,897

-

-

2,897

Acquisition of subsidiaries

(Note 3)

-

-

-

-

-

-

-

-

-

-

120,206

120,206

At 30 June 2020 (Unaudited)

4,327,842

33,302

691,382

2,897

29,248

(38,586)

4,807,477

(2,537)

9,851,025

1,702,187

2,442,831

13,996,043

*

These reserve accounts comprise the consolidated reserves of RMB5,523,183,000 (31 December 2019: RMB5,161,462,000) in the interim condensed consolidated

statement of financial position.

ended months six the For

IN CHANGES OF STATEMENT CONSOLIDATED CONDENSED INTERIM

2020 June 30

EQUITY

65

Limited Company Group Medical Universal Genertec 66

Attributable to owners of the parent

Exchange

Other

Non-

Share

Capital

Statutory

fluctuation

Hedge

Retained

equity

controlling

capital

reserve*

reserve*

reserve*

reserve*

profits*

Total

instruments

interests

Total

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

(Note 16)

(Note 17)

(Note 17)

(Note 17)

At 31 December 2018 (Audited)

4,327,842

33,302

539,955

29,248

(72,829)

3,538,093

8,395,611

1,652,481

208,716

10,256,808

Profit for the period

-

-

-

-

-

811,985

811,985

49,706

10,834

872,525

Other comprehensive income for the period

Cash flow hedges, net of tax

-

-

-

-

1,249

-

1,249

-

-

1,249

Total comprehensive

income for the period

-

-

-

-

1,249

811,985

813,234

49,706

10,834

873,774

Dividends

-

-

-

-

-

(407,210)

(407,210)

-

-

(407,210)

Acquisition of subsidiaries

-

-

-

-

-

-

-

-

1,215,326

1,215,326

At 30 June 2019 (Unaudited)

4,327,842

33,302

539,955

29,248

(71,580)

3,942,868

8,801,635

1,702,187

1,434,876

11,938,698

June 30 ended months six the For

CONDENSED INTERIM

2019

CONSOLIDATED

EQUITY IN CHANGES OF STATEMENT

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 30 June 2020

2020

2019

Notes

(Unaudited)

(Unaudited)

RMB'000

RMB'000

CASH FLOWS FROM OPERATING ACTIVITIES

Profit before tax

1,128,193

1,194,015

Adjustments for:

Finance costs and interest expense

926,181

900,906

Interest income

5

(21,917)

(10,406)

Share of profit and loss of a joint venture and an

associate

(4,667)

-

Derivative instruments - transactions not

qualifying as hedges:

- Unrealised fair value gains, net

6

(15,877)

(7,347)

- Realised fair value (gains)/losses, net

6

(229)

3,450

Depreciation and amortisation, exclusive of

right-of-use assets

110,632

46,501

Depreciation of right-of-use assets

23,305

5,440

Impairment of loans and accounts receivables

and other receivables

6

118,925

91,559

Loss on disposal of items of

property, plant and equipment

91

121

Equity-settledshare-based compensation expense

6

2,897

-

Foreign exchange losses, net

6

56,369

26,798

2,323,903

2,251,037

Increase in inventories

(25,335)

(4,569)

Increase in loans and accounts receivables

(1,123,771)

(6,410,091)

Decrease/(increase) in prepayments, deposits

and other receivables

16,375

(149,102)

Increase in other assets

(3)

(802)

Decrease in amounts due from related parties

1,667

853

Decrease in trade payables

(707,853)

(183,574)

Increase in other payables and accruals

408,569

157,399

Increase in amounts due to related parties

22,189

26,785

Net cash flows from/(used in) operating activities

before tax and interest

915,741

(4,312,064)

Interest received

10,633

10,406

Income tax paid

(312,395)

(304,775)

Net cash flows from/(used in) operating activities

613,979

(4,606,433)

2020 Interim Report

67

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 30 June 2020

2020

2019

Notes

(Unaudited)

(Unaudited)

RMB'000

RMB'000

CASH FLOWS FROM INVESTING ACTIVITIES

Dividends received from an associate

245

441

Realised losses on derivative financial instruments

not qualifying as hedges

(70)

(3,450)

Decrease/(increase) in time deposits

69,762

(2,841,285)

Acquisition of subsidiaries

41,961

193,168

Other receipt of investments

67,468

-

Other repayments of investments

(10,000)

-

Proceeds from disposal of items of property, plant

and equipment and other non-current assets

176

5

Cash paid for acquisition of property, plant

and equipment and other non-current assets

(186,811)

(68,612)

Net cash flows used in investing activities

(17,269)

(2,719,733)

CASH FLOWS FROM FINANCING ACTIVITIES

Cash received from new borrowings

11,820,492

15,965,840

Repayments of borrowings

(10,092,628)

(9,384,646)

Cash paid for restricted deposits

(586,485)

(115,077)

Receipt of restricted deposits

63,993

394,343

Increase in amounts due to related parties

407,246

400,000

Decrease in amounts due to related parties

(653,572)

-

Interest paid

(805,311)

(975,499)

Principal portion of lease payments

(887,487)

906,639

Receipt of other financing activities

135,005

-

Cash paid on other financing activities

(92,921)

-

Dividends paid

(454,117)

(407,210)

Net cash flows (used in)/from financing activities

(1,145,785)

6,784,390

NET DECREASE IN CASH AND CASH EQUIVALENTS

(549,075)

(541,776)

Cash and cash equivalents at beginning of the period

3,385,867

2,173,473

Effect of exchange rate changes on cash

and cash equivalents

(3,370)

2,177

CASH AND CASH EQUIVALENTS

AT END OF THE PERIOD

2,833,422

1,633,874

68 Genertec Universal Medical Group Company Limited

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

For the six months ended 30 June 2020

2020

2019

Notes

(Unaudited)

(Unaudited)

RMB'000

RMB'000

ANALYSIS OF CASH AND CASH EQUIVALENTS

Cash and bank balances

3,840,331

4,801,750

Less: Restricted deposits and time deposits

(1,006,909)

(3,167,876)

Cash and cash equivalents as stated in the statement

of financial position

13

2,833,422

1,633,874

Cash and cash equivalents as stated in the statement

of cash flows

13

2,833,422

1,633,874

2020 Interim Report

69

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

1. BASIS OF PREPARATION

The interim condensed consolidated financial information for the six months ended 30 June 2020 has been prepared in accordance with HKAS 34 Interim Financial Reporting. The interim condensed consolidated financial information does not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Group's annual consolidated financial statements for the year ended 31 December 2019.

The financial information relating to the year ended 31 December 2019 that is included in the interim condensed consolidated statement of financial position as comparative information does not constitute the Company's statutory annual consolidated financial statements for that year but is derived from those financial statements. Further information relating to those statutory financial statements required to be disclosed in accordance with section 436 of the Hong Kong Companies Ordinance is as follows:

The Company has delivered the financial statements for the year ended 31 December 2019 to the Registrar of Companies as required by section 662(3) of, and Part 3 of Schedule 6 to, the Hong Kong Companies Ordinance. The Company's auditors have reported on the financial statements for the year ended 31 December 2019. The auditor's report was unqualified; and did not contain a statement under sections 406(2), 407(2) or 407(3) of the Hong Kong Companies Ordinance.

This interim condensed consolidated financial information is presented in Renminbi ("RMB") and all values are rounded to the nearest thousand ("RMB'000") except when otherwise indicated.

2. CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES

The accounting policies adopted in the preparation of the interim condensed consolidated financial information are consistent with those applied in the preparation of the Group's annual consolidated financial statements for the year ended 31 December 2019, except for the adoption of the following revised Hong Kong Financial Reporting Standards ("HKFRSs") for the first time for the current period's financial information.

Amendments to HKFRS 3

Definition of a Business

Amendments to HKFRS 9,

Interest Rate Benchmark Reform

HKAS 39 and HKFRS 7

Amendment to HKAS 16

Covid-19-Related Rent Concessions (early adopted)

Amendments to HKAS 1

Definition of Material

and HKAS 8

70 Genertec Universal Medical Group Company Limited

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

2. CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES (CONTINUED)

The nature and impact of the revised HKFRSs are described below:

(a) Amendments to HKFRS 3 clarify and provide additional guidance on the definition of a business. The amendments clarify that for an integrated set of activities and assets to be considered a business, it must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create output. A business can exist without including all of the inputs and processes needed to create outputs. The amendments remove the assessment of whether market participants are capable of acquiring the business and continue to produce outputs. Instead, the focus is on whether acquired inputs and acquired substantive processes together significantly contribute to the ability to create outputs. The amendments have also narrowed the definition of outputs to focus on goods or services provided to customers, investment income or other income from ordinary activities. Furthermore, the amendments provide guidance to assess whether an acquired process is substantive and introduce an optional fair value concentration test to permit a simplified assessment of whether an acquired set of activities and assets is not a business. The Group has applied the amendments prospectively to transactions or other events that occurred on or after 1 January 2020. The amendments did not have any impact on the financial position and performance of the Group.

(b) Amendments to HKFRS 9, HKAS 39 and HKFRS 7 address the effects of interbank offered rate reform on financial reporting. The amendments provide temporary reliefs which enable hedge accounting to continue during the period of uncertainty before the replacement of an existing interest rate benchmark. In addition, the amendments require companies to provide additional information to investors about their hedging relationships which are directly affected by these uncertainties. The amendments did not have any impact on the financial position and performance of the Group.

2020 Interim Report

71

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

2. CHANGES IN ACCOUNTING POLICIES AND DISCLOSURES (CONTINUED)

(c) Amendment to HKFRS 16 provides a practical expedient for lessees to elect not to apply lease modification accounting for rent concessions arising as a direct consequence of the covid-19 pandemic. The practical expedient applies only to rent concessions occurring as a direct consequence of the covid-19 pandemic and only if (i) the change in lease payments results in revised consideration for the lease that is substantially the same as, or less than, the consideration for the lease immediately preceding the change; (ii) any reduction in lease payments affects only payments originally due on or before 30 June 2021; and (iii) there is no substantive change to other terms and conditions of the lease. The amendment is effective retrospectively for annual periods beginning on or after 1 June 2020 with earlier application permitted.

During the period ended 30 June 2020, certain monthly lease payments for the leases of the Group's office buildings have been reduced or waived by the lessors as a result of the covid-19 pandemic and there are no other changes to the terms of the leases. The Group has early adopted the amendment on 1 January 2020 and elected not to apply lease modification accounting for all rent concessions granted by the lessors as a result of the covid-19 pandemic during the period ended 30 June 2020. Accordingly, a reduction in the lease payments arising from the rent concessions of RMB5,543,000 has been accounted for as a variable lease payment by derecognising part of the lease liabilities and crediting to profit or loss for the period ended 30 June 2020.

(d) Amendments to HKAS 1 and HKAS 8 provide a new definition of material. The new definition states that information is material if omitting, misstating or obscuring it could reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements. The amendments clarify that materiality will depend on the nature or magnitude of information. The amendments did not have any impact on the Group's interim condensed consolidated financial information.

3. BUSINESS COMBINATIONS

The acquisitions of subsidiaries accounted for as business combinations are set out as follows:

On 30 November 2019, the Group and Genertec Universal Hospital Investment & Management (Tianjin) Co., Ltd. entered into a cooperation agreement with Chengdu CLP Jinjiang Information Industry Co. Ltd. in connection with the formation of Chengdu Genertec Jindian Hospital Management Co., Ltd., whose registered capital would be contributed by Genertec Universal Hospital Investment & Management (Tianjin) Co., Ltd. with cash in the amount of RMB8,966,000 and Chengdu CLP Jinjiang Information Industry Co. Ltd. with the assessed assets of Chengdu CEC Jinjiang Industry Company Hospital, respectively. Genertec Universal Hospital Investment & Management (Tianjin) Co., Ltd. acquired an 81.51% equity interest in Chengdu Genertec Jindian Hospital Management Co., Ltd. Upon completion of the transaction, Chengdu Genertec Jindian Hospital Management Co., Ltd. is the promoter of Chengdu CEC Jinjiang Industry Company Hospital.The acquisition was completed on 31 January 2020 and accounted for using the acquisition method. The consolidated financial statements include the results of the acquired subsidiary since its acquisition date.

72 Genertec Universal Medical Group Company Limited

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

3. BUSINESS COMBINATIONS (CONTINUED)

In June 2019, Genertec Universal Hospital Investment & Management (Tianjin) Co., Ltd., a wholly- owned subsidiary of the Group, entered into a cooperation agreement with China Railway State Asset Management Co., Ltd. ("CR State Asset") in connection with the formation of Genertec CREC (Beijing) Hospital Management Co., Ltd., whose registered capital would be contributed by Genertec Universal Hospital Investment & Management (Tianjin) Co., Ltd. with cash in the amount of RMB5,100,000 and CR State Asset with cash in the amount of RMB4,900,000, respectively. On 31 March 2020, Genertec Universal Hospital Investment & Management (Tianjin) Co., Ltd., entered into the Capital Increase Agreement with CR State Asset, pursuant to which Genertec Universal Hospital Investment & Management (Tianjin) Co., Ltd. and CR State Asset agreed to further increase the capital of Genertec CREC (Beijing) Hospital Management Co., Ltd. in proportion to their respective shareholdings in Genertec CREC (Beijing) Hospital Management Co., Ltd. Genertec Universal Hospital Investment & Management (Tianjin) Co., Ltd. and CR State Asset will contribute RMB225,253,000 in cash and RMB216,419,000 by injecting assets of the six medical institutions, respectively. Upon the completion of the capital increase, Genertec Universal Hospital Investment & Management (Tianjin) Co., Ltd. will contribute RMB230,353,000 and acquired a 51% equity interest in Genertec CREC (Beijing) Hospital Management Co., Ltd. Upon completion of the transaction, Genertec CREC (Beijing) Hospital Management Co.,Ltd. is the promoter of the six medical institutions. The acquisition of the three medical Institutions was completed on 30 April 2020 and accounted for using the acquisition method. The consolidated financial statements include the results of the acquired subsidiary since its acquisition date.

In February 2020, the Group and Genertec Universal Hospital Investment & Management (Tianjin) Co., Ltd. entered into a cooperation agreement with No.206 Research Institute of China Ordnance Industries in connection with the formation of Genertec Universal NORINCO (Xi'an) Hospital Management Co., Ltd, whose registered capital would be contributed by Genertec Universal Hospital Investment & Management (Tianjin) Co., Ltd. with cash in the amount of RMB19,776,000 and the 206th Institute of China North Industries Group Corporation Limited with the assessed assets of NORINCO Xi'an Hospital, respectively. Genertec Universal Hospital Investment & Management (Tianjin) Co., Ltd. acquired a 51% equity interest in Genertec Universal NORINCO (Xi'an) Hospital Management Co., Ltd. Upon completion of the transaction, Genertec Universal NORINCO (Xi'an) Hospital Management Co., Ltd. is the promoter of NORINCO Xi'an Hospital. The acquisition was completed on 31 May 2020 and accounted for using the acquisition method. The consolidated financial statements include the results of the acquired subsidiary since its acquisition date.

2020 Interim Report

73

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

3. BUSINESS COMBINATIONS (CONTINUED)

Fair value

recognised on

acquisition

RMB'000

(Unaudited)

Assets

Property, plant and equipment

51,112

Right-of-use assets

53,936

Cash and cash equivalents

41,961

Loans and accounts receivables

16,603

Prepayments, deposits and other receivables

15,790

Receivable of consideration to be paid as capital injection

131,976

Inventories

8,998

Other assets

546

320,922

Liabilities

Trade payables

32,624

Other payables and accruals

36,116

68,740

Total identifiable net assets at fair value

252,182

Non-controlling interests

(120,206)

Purchase consideration transferred

131,976

Including:

Consideration paid as additional capital injection to the subsidiaries after

acquisition

76,288

Consideration unpaid as additional capital injection to the subsidiaries after

acquisition

55,688

Analysis of cash flows on acquisition:

Net cash acquired with the subsidiaries

included in cash flows from investing activities

41,961

Net inflow of cash and cash equivalents

included in cash flows from investing activities

41,961

Transaction costs of the acquisition

included in cash flows from operating activities

969

74 Genertec Universal Medical Group Company Limited

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

3. BUSINESS COMBINATIONS (CONTINUED)

The Group incurred transaction costs of RMB969,000 for these acquisitions. These transaction costs have been expensed and are included in other expenses in the interim condensed consolidated statement of profit or loss.

The assessments of the fair values of the identifiable assets and liabilities are still ongoing and the information of the fair values of the identifiable assets and liabilities is provisional. The finalised information will be disclosed in the consolidated financial statements of the Group for the year ending 31 December 2020.

4. OPERATING SEGMENT INFORMATION

For management purposes, the Group is organised into two operating segments, namely the finance and advisory business and the hospital group business based on the internal organisational structure, management's requirement and the internal reporting system:

The finance and advisory business comprises primarily (a) direct finance leasing; (b) sale-and-

leaseback; (c) factoring; (d) operating leases; and (e) advisory services;

The hospital group business comprises primarily (a) medical services; (b) hospital and healthcare

management; and (c) import and export trade and domestic trade of medical-related goods.

Management monitors the operating results of the Group's business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment information is prepared in conformity with the accounting policies adopted for preparing and presenting the financial statements of the Group.

Segment revenue, results and assets mainly include items directly attributable to a segment as well as those that can be allocated on a reasonable basis.

Intersegment transfers are transacted with reference to the selling prices used for sales made to third parties at the then prevailing market prices.

2020 Interim Report

75

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

4. OPERATING SEGMENT INFORMATION (CONTINUED)

As at and for the six months ended 30 June 2020

Finance

Adjustments

and

Hospital

and

advisory

group

eliminations

Total

RMB'000

RMB'000

RMB'000

RMB'000

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Segment revenue:

Sales to external customers

2,480,455

1,543,700

-

4,024,155

Cost of sales

(958,975)

(1,398,174)

46,785

(2,310,364)

Other income and gains

31,877

57,158

(46,785)

42,250

Selling and distribution costs and

administrative expenses

(303,836)

(133,157)

-

(436,993)

Impairment losses on financial assets, net

(105,633)

(13,292)

-

(118,925)

Share of loss of an associate

-

(178)

-

(178)

Share of profit of a joint venture

-

4,845

-

4,845

Other expenses

(59,543)

(3,063)

-

(62,606)

Finance costs

(2,830)

(11,161)

-

(13,991)

Profit before tax

1,081,515

46,678

-

1,128,193

Income tax expense

(263,609)

(3,606)

-

(267,215)

Profit after tax

817,906

43,072

-

860,978

Segment assets

53,771,095

8,123,918

(2,695,836)

59,199,177

Segment liabilities

45,718,584

2,180,386

(2,695,836)

45,203,134

Other segment information:

Impairment losses recognised in the

statement of profit or loss

105,633

13,292

-

118,925

Depreciation and amortisation

27,128

106,809

-

133,937

Investment in an associate

-

3,775

-

3,775

Investment in a joint venture

-

449,652

-

449,652

Capital expenditure

27,275

159,536

-

186,811

76 Genertec Universal Medical Group Company Limited

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

4. OPERATING SEGMENT INFORMATION (CONTINUED)

As at and for the six months ended 30 June 2019

Finance

Adjustments

and

Hospital

and

advisory

group

eliminations

Total

RMB'000

RMB'000

RMB'000

RMB'000

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Segment revenue:

Sales to external customers

2,471,613

723,742

-

3,195,355

Cost of sales

(923,353)

(635,638)

8,625

(1,550,366)

Other income and gains

23,773

12,990

(8,625)

28,138

Selling and distribution costs and

administrative expenses

(287,024)

(68,007)

-

(355,031)

Impairment losses on financial assets, net

(83,914)

(7,645)

-

(91,559)

Other expenses

(31,340)

(147)

-

(31,487)

Finance costs

(359)

(676)

-

(1,035)

Profit before tax

1,169,396

24,619

-

1,194,015

Income tax expense

(319,339)

(2,151)

-

(321,490)

Profit after tax

850,057

22,468

-

872,525

Segment assets

54,840,466

4,656,994

(1,919,660)

57,577,800

Segment liabilities

46,744,729

814,033

(1,919,660)

45,639,102

Other segment information:

Impairment losses recognised in the

statement of profit or loss

83,914

7,645

-

91,559

Depreciation and amortisation

12,144

39,797

-

51,941

Capital expenditure

2,983

65,629

-

68,612

2020 Interim Report

77

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

4. OPERATING SEGMENT INFORMATION (CONTINUED)

Geographical information

(a) Sales to external customers

For the six months ended 30 June

2020

2019

RMB'000

RMB'000

(Unaudited)

(Unaudited)

Mainland China

4,022,047

3,195,355

Hong Kong

2,108

-

4,024,155

3,195,355

The revenue information is based on the locations of customers.

(b) Non-current assets

All non-current assets of the operations, excludes financial instruments and deferred tax assets, are all located in Mainland China.

Information about a major customer

There was no single customer from which the revenue was derived contributed 10% or more to the total revenue of the Group during the period.

78 Genertec Universal Medical Group Company Limited

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

5. REVENUE, OTHER INCOME AND GAINS

An analysis of revenue, other income and gains is as follows:

For the six months ended 30 June

2020

2019

RMB'000

RMB'000

(Unaudited)

(Unaudited)

Revenue

Finance lease income

1,069,625

1,693,676

Long-term receivable income arising from sale-and-

leaseback arrangements (Note i)

988,864

205,448

Revenue from contracts with customers

1,971,242

1,301,490

Revenue from other sources

Operating lease income

-

4,438

Others

8,831

1,754

Tax and surcharges

(14,407)

(11,451)

4,024,155

3,195,355

Note i: Upon the application of HKFRS 16 on 1 January 2019, part of the receivables arising from sale-and- leaseback transactions newly entered into on or after 1 January 2019 is classified as long-term receivables. Accordingly, the related income is the interest revenue calculated using the effective interest method.

2020 Interim Report

79

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

5. REVENUE, OTHER INCOME AND GAINS (CONTINUED)

Disaggregated revenue information for revenue from contracts with customers

For the six months ended 30 June 2020

Finance and

Hospital

Segments

advisory

group

Total

RMB'000

RMB'000

RMB'000

(Unaudited)

(Unaudited)

(Unaudited)

Types of goods or services

Service fee income

433,795

7,127

440,922

Sale of industrial products

-

70,464

70,464

Healthcare service income

-

1,459,856

1,459,856

Total revenue from contracts with

customers

433,795

1,537,447

1,971,242

Geographical markets

Mainland China

433,795

1,535,339

1,969,134

Hong Kong

-

2,108

2,108

Total revenue from contracts with

customers

433,795

1,537,447

1,971,242

Timing of revenue recognition

Goods transferred at a point in time

-

70,464

70,464

Services transferred at a point in time

433,795

1,466,983

1,900,778

Total revenue from contracts with

customers

433,795

1,537,447

1,971,242

80 Genertec Universal Medical Group Company Limited

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

5. REVENUE, OTHER INCOME AND GAINS (CONTINUED)

Disaggregated revenue information for revenue from contracts with customers (Continued)

For the six months ended 30 June 2019

Finance and

Hospital

Segments

advisory

group

Total

RMB'000

RMB'000

RMB'000

(Unaudited)

(Unaudited)

(Unaudited)

Types of goods or services

Service fee income

560,949

-

560,949

Sale of industrial products

17,717

56,359

74,076

Healthcare service income

-

666,465

666,465

Total revenue from contracts with

customers

578,666

722,824

1,301,490

Geographical market

Mainland China

578,666

722,824

1,301,490

Total revenue from contracts with

customers

578,666

722,824

1,301,490

Timing of revenue recognition

Goods transferred at a point in time

17,717

56,359

74,076

Services transferred at a point in time

560,949

666,465

1,227,414

Total revenue from contracts with

customers

578,666

722,824

1,301,490

2020 Interim Report

81

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

5. REVENUE, OTHER INCOME AND GAINS (CONTINUED)

Disaggregated revenue information for revenue from contracts with customers (Continued)

Set out below is the reconciliation of the revenue from contracts with customers with the amounts disclosed in the segment information:

For the six months ended 30 June 2020

Finance and

Hospital

Segments

advisory

group

Total

RMB'000

RMB'000

RMB'000

(Unaudited)

(Unaudited)

(Unaudited)

Revenue from contracts with

customers

External customers

433,795

1,537,447

1,971,242

Intersegment sales

-

-

-

Intersegment adjustments and

eliminations

-

-

-

Total revenue from contracts with

customers

433,795

1,537,447

1,971,242

For the six months ended 30 June 2019

Finance and

Hospital

Segments

advisory

group

Total

RMB'000

RMB'000

RMB'000

(Unaudited)

(Unaudited)

(Unaudited)

Revenue from contracts with

customers

External customers

578,666

722,824

1,301,490

Intersegment sales

-

-

-

Intersegment adjustments and

eliminations

-

-

-

Total revenue from contracts with

customers

578,666

722,824

1,301,490

82 Genertec Universal Medical Group Company Limited

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

5. REVENUE, OTHER INCOME AND GAINS (CONTINUED)

For the six months ended 30 June

2020

2019

RMB'000

RMB'000

(Unaudited)

(Unaudited)

Other income and gains

Interest income

21,917

10,406

Derivative instruments - transactions not qualifying as

hedges

- Unrealised fair value gains, net

15,877

7,347

- Realised fair value gains, net

229

-

Government grants (note 5a)

2,047

9,964

Others

2,180

421

42,250

28,138

5a.Government grants

2020

2019

RMB'000

RMB'000

Government special subsidies

2,047

9,964

2020 Interim Report

83

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

6. PROFIT BEFORE TAX

The Group's profit before tax is arrived at after charging/(crediting):

For the six months ended 30 June

2020

2019

RMB'000

RMB'000

(Unaudited)

(Unaudited)

Cost of borrowings included in cost of sales

912,190

900,376

Cost of inventories sold

49,088

58,078

Cost of operating leases

-

4,633

Cost of medical services

843,607

586,997

Cost of others

4,888

282

Depreciation and amortisation

133,937

7,510

Loss on disposal of items of property, plant and

equipment

153

121

Research and development expenses

8,506

-

Employee benefit expense

(including directors' remuneration excluding R&D

employees' benefit expense)

- Equity-settledshare-based compensation expense

2,897

-

- Wages and salaries

547,850

236,273

- Pension scheme contributions

40,042

20,185

- Other employee benefits

87,447

27,502

678,236

283,960

Impairment of loans and accounts receivables

and other receivables

118,925

91,559

Foreign exchange losses, net

56,369

26,798

- Cash flow hedges (transfer from equity to offset

foreign exchange)

(123,448)

4,695

- Others

179,817

22,103

Derivative instruments - transactions not

qualifying as hedges

- Unrealised fair value gains, net (note 5)

(15,877)

(7,347)

- Realised fair value (gains)/losses, net (note 5)

(229)

3,450

84 Genertec Universal Medical Group Company Limited

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

7. INCOME TAX EXPENSE

For the six months ended 30 June

2020

2019

RMB'000

RMB'000

(Unaudited)

(Unaudited)

Current - Mainland China

Charge for the period

349,079

362,912

(Overprovision)/Underprovision in prior years

(11,357)

2,159

Deferred tax

(70,507)

(43,581)

Total tax charge for the period

267,215

321,490

Hong Kong profits tax is provided at the rate of 16.5% (six months ended 30 June 2019: 16.5%) on the estimated assessable profits arising in Hong Kong. No provision for Hong Kong profits tax has been made as the Group had no assessable profits arising in Hong Kong for the six months ended 30 June 2020 (six months ended 30 June 2019: Nil).

The income tax provision of the Group in respect of its operations in Mainland China has been calculated at the applicable tax rate of 0% to 25% (six months ended 30 June 2019: 0% to 25%) on the estimated assessable profits for the six months ended 30 June 2020 based on existing legislation, interpretations and practices in respect thereof.

The subsidiaries incorporated in the Cayman Islands are exempted from income tax in the Cayman Islands.

2020 Interim Report

85

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

7. INCOME TAX EXPENSE (CONTINUED)

A reconciliation of the tax charge applicable to profit before tax using the statutory/applicable rate for the jurisdiction in which the majority of its subsidiaries are domiciled to the tax charge at the effective tax rate is as follows:

For the six months ended 30 June

2020

2019

RMB'000

RMB'000

(Unaudited)

(Unaudited)

Profit before tax

1,128,193

1,194,015

At PRC statutory income tax rate

282,048

298,504

Expenses not deductible for tax purposes

4,638

2,187

Income not subject to tax

(11,739)

(9,275)

Profits attributable to a joint venture and an associate

(1,211)

-

Adjustment on current income tax in respect of prior

years

(11,357)

2,159

Unrecognised tax losses

4,429

14,807

Effect of withholding tax on the distributable

profits of the Group's PRC subsidiaries

14,452

13,108

Additional deductible expense

(14,045)

-

Income tax expense as reported in the interim

condensed consolidated statement of profit or loss

267,215

321,490

The share of tax attributable to an associate and a joint venture amounting to approximately nil (six months ended 30 June 2019: Nil) and RMB1,492,000 (six months ended 30 June 2019: Nil), respectively, is included in "Share of profit and loss of an associate" and "Share of profit and loss of a joint venture" in the consolidated statement of profit or loss.

86 Genertec Universal Medical Group Company Limited

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

8. DIVIDENDS

  1. final dividend of HK$0.29 per share totalling HK$497,728,000 (equivalent to RMB454,117,000) in respect of the year ended 31 December 2019 had been approved at the annual general meeting of the Company held on 9 June 2020 and was paid on 24 June 2020.

The board of directors resolved not to declare any interim dividend to shareholders in respect of the period for the six months ended 30 June 2020 (six months ended 30 June 2019: Nil).

9. EARNINGS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE PARENT

Basic earnings per share for the six months ended 30 June 2020 and 2019 are calculated by dividing the profit attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares in issue during the respective periods.

The calculation of the diluted earnings per share amount is based on the consolidated net profit for the period attributable to ordinary equity holders of the parent. The weighted average number of ordinary shares used in the calculation is the number of ordinary shares in issue during the period, as used in the basic earnings per share calculation, and the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Group has one category of dilutive potential ordinary shares: share options, and the number of shares is compared with the number of shares that would have been issued assuming the exercise of the share options.

The calculation of basic earnings per share is based on:

Earnings

For the six months ended 30 June

20202019

RMB'000 RMB'000

(Unaudited) (Unaudited)

Profit attributable to ordinary equity holders of the

parent, used in the basic earnings per share calculation

793,402

811,985

2020 Interim Report

87

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

9. EARNINGS PER SHARE ATTRIBUTABLE TO ORDINARY EQUITY HOLDERS OF THE PARENT (CONTINUED)

Shares

Number of shares

For the six months ended 30 June

2020

2019

(Unaudited)

(Unaudited)

Weighted average number of ordinary shares

in issue during the period, used in the basic

earnings per share calculation

1,716,304,580

1,716,304,580

Effect of dilution - weighted average number of

ordinary shares:

Share options

-

-

Weighted average number of ordinary shares for diluted

earnings per share

1,717,828,136

1,716,304,580

For the six months ended 30 June

2020

2019

RMB'000

RMB'000

(Unaudited)

(Unaudited)

Basic and diluted earnings per share

0.46

0.47

For the six months ended 30 June 2020, the unvested share options under the Share Option Scheme had no dilutive effect on earnings per share. The Group had no other potentially dilutive ordinary shares in issue. There have been no other transactions involving ordinary shares or potential ordinary shares between the reporting date and the date of approval of these financial statements.

10.PROPERTY, PLANT AND EQUIPMENT

During the six months ended 30 June 2020, the Group acquired property, plant and equipment at a total cost of RMB160,347,000 (six months ended 30 June 2019: RMB920,081,000), including those through acquisition of subsidiaries.

Assets with a net book value of RMB267,000 were disposed of by the Group during the six months ended 30 June 2020 (30 June 2019: RMB126,000), resulting in a net loss on disposal of RMB91,000 (30 June 2019: RMB121,000).

88 Genertec Universal Medical Group Company Limited

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

11.FINANCIAL INSTRUMENTS BY CATEGORY

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Financial assets

Debt instruments at amortised cost:

Loans and accounts receivables

50,551,943

49,531,738

Financial assets included in prepayments, deposits and

other receivables

131,827

249,983

Restricted deposits

1,006,909

541,009

Cash and cash equivalents

2,833,422

3,385,867

Financial assets at fair value through profit or loss:

Derivative financial assets

64,928

69,652

Hedging instruments designated in cash flow

hedges:

Derivative financial instruments designated as cash flow

hedging

334,523

150,613

Total

54,923,552

53,928,862

Financial liabilities

Financial liabilities at amortised cost:

Trade payables

614,230

1,289,436

Financial liabilities included in other payables and accruals

3,864,770

3,908,968

Interest-bearing bank and other borrowings

39,032,040

38,002,843

Financial liabilities at fair value through profit or

loss:

Derivative financial liabilities

830

2,869

Hedging instruments designated in cash flow

hedges:

Derivative financial instruments designated as cash flow

hedging

69,265

62,680

Total

43,581,135

43,266,796

2020 Interim Report

89

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

12.LOANS AND ACCOUNTS RECEIVABLES

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Loans and accounts receivables due within one year

18,423,507

16,123,097

Loans and accounts receivables due after one year

32,128,436

33,408,641

50,551,943

49,531,738

12a.Loans and accounts receivables by nature

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Gross lease receivables (note 12b)*

28,737,834

34,361,725

Less: Unearned finance income

(3,458,481)

(4,474,394)

Net lease receivables (note 12b)*/**

25,279,353

29,887,331

Long-term receivables arising from sale-and-

leaseback arrangements (note 12c)*/**

25,590,222

19,898,308

Subtotal of interest-earning assets

50,869,575

49,785,639

Accounts receivables (note 12d)*

721,003

666,309

Bills receivables (note 12e)*

500

-

Subtotal of loans and accounts receivables

51,591,078

50,451,948

Less:

Provision for accounts receivables (note 12d)

(48,127)

(34,835)

Provision for long-term receivables arising from sale-

and-leaseback arrangements (note 12f)

(270,012)

(196,323)

Provision for lease receivables (note 12f)

(720,996)

(689,052)

Total

50,551,943

49,531,738

*

These balances included balances with related parties which are disclosed in note 12h to the interim

condensed consolidated financial information.

**

These balances are included in the interest-earning assets as disclosed in note 12f.

90 Genertec Universal Medical Group Company Limited

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

12.LOANS AND ACCOUNTS RECEIVABLES (CONTINUED)

12b. (1)An ageing analysis of lease receivables, determined based on the age of the receivables since the effective date of the relevant lease contracts, as at the end of the reporting period is as follows:

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Gross lease receivables

1 to 2 years

7,704,971

16,980,689

2 to 3 years

11,509,689

9,524,527

3 years and beyond

9,523,174

7,856,509

Total

28,737,834

34,361,725

Net lease receivables

1 to 2 years

6,563,802

14,452,050

2 to 3 years

10,191,119

8,344,531

3 years and beyond

8,524,432

7,090,750

Total

25,279,353

29,887,331

2020 Interim Report

91

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

12.LOANS AND ACCOUNTS RECEIVABLES (CONTINUED)

12b. (2)The table below illustrates the gross and net amounts of lease receivables that the Group expects to receive in the following consecutive accounting years:

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Gross lease receivables

Due within 1 year

13,333,959

13,520,871

Due in 1 to 2 years

8,563,322

10,189,446

Due in 2 to 3 years

5,143,379

6,896,503

Due after 3 years and beyond

1,697,174

3,754,905

Total

28,737,834

34,361,725

Net lease receivables

Due within 1 year

11,511,749

11,474,588

Due in 1 to 2 years

7,448,126

8,709,385

Due in 2 to 3 years

4,722,452

6,197,283

Due after 3 years and beyond

1,597,026

3,506,075

Total

25,279,353

29,887,331

There was no unguaranteed residual value in connection with finance lease arrangements or contingent lease arrangements of the Group that need to be recorded as at the end of the reporting period.

As at 30 June 2020, the amounts of the gross lease receivables and net lease receivables pledged as security for the Group's borrowings were RMB3,983,850,000 and RMB3,588,007,000 (As at 31 December 2019: RMB6,238,432,000 and RMB5,500,055,000).

92 Genertec Universal Medical Group Company Limited

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

12.LOANS AND ACCOUNTS RECEIVABLES (CONTINUED)

12c. (1) An ageing analysis of long-term receivables arising from sale-and-leaseback arrangements, determined based on the age of the receivables since the effective dates of the relevant loan contracts, as at the end of the reporting period is as follows:

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Within 1 year

17,326,785

19,898,308

1 to 2 years

8,263,437

-

Total

25,590,222

19,898,308

12c. (2) The table below illustrates the amounts of long-term receivables arising from sale-and- leaseback arrangements that the Group expects to receive in the following consecutive accounting years:

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Due within 1 year

6,761,459

4,404,034

Due in 1 to 2 years

6,109,471

4,386,836

Due in 2 to 3 years

5,379,793

4,166,812

Due after 3 years and beyond

7,339,499

6,940,626

Total

25,590,222

19,898,308

Upon the application of HKFRS 16 on 1 January 2019, part of the receivables arising from sale-and-leaseback transactions newly entered into on or after 1 January 2019 is classified as long term receivables arising from sale-and-leaseback arrangements within the scope of HKFRS 9. The measurement of sale-and-leaseback transactions entered into before 1 January 2019 remains unchanged.

As at 30 June 2020, the Group's long-term receivables arising from sale-and-leaseback arrangements pledged or charged as security for the Group's bank and other borrowings amounted to RMB2,108,779,000. (As at 31 December 2019: RMB1,508,560,000).

2020 Interim Report

93

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

12.LOANS AND ACCOUNTS RECEIVABLES (CONTINUED)

12d. (1)An ageing analysis of accounts receivables, determined based on the age of receivables since the recognition date, as at the end of the reporting period is as follows:

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Within 1 year

696,497

646,182

More than 1 year

24,506

20,127

Total

721,003

666,309

Accounts receivables arose from the sale of medical equipment and medicine, the provision of medical services and the provision of advisory services. Except for some specific contracts, the Group generally does not provide credit terms to customers.

12d. (2)Provision for accounts receivables

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

At beginning of period/year

34,835

378

Provision

13,292

34,457

At end of period/year

48,127

34,835

An impairment analysis is performed at each reporting date using a provision matrix to measure expected credit losses. The provision rates are based on ageing for groupings of various customer segments with similar loss patterns.

94 Genertec Universal Medical Group Company Limited

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

12.LOANS AND ACCOUNTS RECEIVABLES (CONTINUED)

12d. (2)Provision for accounts receivables (Continued)

Set out below is the information about the credit risk exposure on the Group's accounts receivables using a provision matrix:

As at 30 June 2020 (Unaudited)

Ageing

Within 1 year

Over 1 years

Total

Gross carrying amount (RMB'000)

696,497

24,506

721,003

Expected credit loss (RMB'000)

41,419

6,708

48,127

Average expected credit loss rate

6%

27%

7%

As at 31 December 2019 (Audited)

Ageing

Within 1 year

Over 1 years

Total

Gross carrying amount (RMB'000)

646,182

20,127

666,309

Expected credit loss (RMB'000)

33,011

1,824

34,835

Average expected credit loss rate

5%

9%

5%

12e.An ageing analysis of bills receivables, determined based on the age of receivables since the

recognition date, as at the end of the reporting period is as follows:

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Within 1 year

500

-

Total

500

-

2020 Interim Report

95

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

12.LOANS AND ACCOUNTS RECEIVABLES (CONTINUED)

12f.Analysis of interest-earning assets by assessments

Stage I

Stage II

Stage III

(12-month

(Lifetime

(Lifetime ECL-

As at 30 June 2020 (Unaudited)

ECL)

ECL)

impaired)

Total

RMB'000

RMB'000

RMB'000

RMB'000

Total interest-earning assets

41,014,976

9,358,310

496,289

50,869,575

Allowance for impairment losses

(461,407)

(341,513)

(188,088)

(991,008)

Interest-earning assets, net

40,553,569

9,016,797

308,201

49,878,567

Stage I

Stage II

Stage III

(12-month

(Lifetime

(Lifetime ECL-

As at 31 December 2019 (Audited)

ECL)

ECL)

impaired)

Total

RMB'000

RMB'000

RMB'000

RMB'000

Total interest-earning assets

40,200,852

9,138,659

446,128

49,785,639

Allowance for impairment losses

(403,611)

(303,539)

(178,225)

(885,375)

Interest-earning assets, net

39,797,241

8,835,120

267,903

48,900,264

12g.Change in provision for interest-earning assets

The Group has applied the general approach to providing for expected credited losses ("ECL") prescribed by HKFRS 9 from 1 January 2019, which permits the use of either a twelve-month basis or a lifetime basis to record expected credit losses based on an expected credit loss model for interest-earning assets.

The Group has conducted an assessment of ECL according to forward-looking information and used appropriate models and a large number of assumptions in its expected measurement of credit losses. These models and assumptions relate to the future macroeconomic conditions and the borrower's creditworthiness (e.g., the likelihood of default by customers and the corresponding losses). The Group has adopted judgement, assumptions and estimation techniques in order to measure ECL according to the requirements of accounting standards, such as the criteria for judging significant increases in credit risk, definition of credit-impaired financial assets, parameters for measuring ECL and forward-looking information.

96 Genertec Universal Medical Group Company Limited

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

12.LOANS AND ACCOUNTS RECEIVABLES (CONTINUED)

12g.Change in provision for interest-earning assets (Continued)

In response to the covid-19 pandemic, the Group has rolled out certain relief measures on a commercial basis to customers impacted by the coronavirus to support their immediate cash flow and liquidity by offering principal moratorium or tenor extension. Because of the relief measure, the Group may not have the same level of credit risk information about repayment records as compared to what they had in the past. Therefore, the Group extended its effort done to obtain additional information for credit assessment, including those in covid-19 vulnerable sectors. The Group has paid special attention to the application of macroeconomic data and forward-looking information to ensure that the effect of covid-19 has been sufficiently reflected.

Six months period ended 30 June 2020

Stage I

Stage II

Stage III

(12-month

(Lifetime

(Lifetime ECL-

ECL)

ECL)

impaired)

Total

RMB'000

RMB'000

RMB'000

RMB'000

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

At beginning of the period

403,611

303,539

178,225

885,375

Impairment losses for the period

14,331

1,799

89,503

105,633

Conversion to Stage I

85,806

(85,806)

-

-

Conversion to Stage II

(42,341)

131,964

(89,623)

-

Conversion to Stage III

-

(9,983)

9,983

-

At end of the period

461,407

341,513

188,088

991,008

Year ended 31 December 2019

Stage I

Stage II

Stage III

(12-month

(Lifetime

(Lifetime ECL-

ECL)

ECL)

impaired)

Total

RMB'000

RMB'000

RMB'000

RMB'000

(Audited)

(Audited)

(Audited)

(Audited)

At beginning of the year

388,859

174,194

122,242

685,295

Impairment losses for the year

44,831

65,576

89,673

200,080

Conversion to Stage I

52,621

(52,621)

-

-

Conversion to Stage II

(82,700)

121,369

(38,669)

-

Conversion to Stage III

-

(4,979)

4,979

-

At end of the year

403,611

303,539

178,225

885,375

2020 Interim Report

97

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

12.LOANS AND ACCOUNTS RECEIVABLES (CONTINUED)

12h.BALANCES WITH RELATED PARTIES

The balances of loans and accounts receivables of the Group including the balances with related parties are as follows:

Gross lease receivables:

30 June

31 December

2020

2019

Note

RMB'000

RMB'000

(Unaudited)

(Audited)

Staff Hospital of Qiqihar No.2 Machine

Tool (Group) Co., Ltd.

(i)

-

1,245

Net lease receivables:

30 June

31 December

2020

2019

Note

RMB'000

RMB'000

(Unaudited)

(Audited)

Staff Hospital of Qiqihar No.2 Machine

Tool (Group) Co., Ltd.

(i)

-

1,188

Accounts receivables:

30 June

31 December

2020

2019

Note

RMB'000

RMB'000

(Unaudited)

(Audited)

China National Instruments Import &

Export (Group) Corporation

(ii)

1,805

1,805

The above related parties are subsidiaries of China Genertec Technology (Group) Holding Limited ("Genertec Group").

Notes:

(i)

As at 31 December 2019, the balances of the net lease receivables bore interest at an annual interest

rate of 8.69%.

(ii)

The balance with the related party is unsecured, interest-free and repayable on demand.

98 Genertec Universal Medical Group Company Limited

NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION

13.CASH AND CASH EQUIVALENTS AND RESTRICTED DEPOSITS

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Cash and bank balances

3,592,831

3,679,376

Time deposits

247,500

247,500

3,840,331

3,926,876

Less:

Pledged deposits

(759,409)

(293,509)

Time deposits with original maturity of

more than three months

(247,500)

(247,500)

Cash and cash equivalents

2,833,422

3,385,867

As at 30 June 2020, the cash and bank balances of the Group denominated in RMB amounted to RMB2,598,689,000 (31 December 2019: RMB3,126,757,000). RMB is not freely convertible into other currencies, however, under Mainland China's Foreign Exchange Control Regulations and Administration of Settlement, Sale and Payment of Foreign Exchange Regulations, the Group is permitted to exchange RMB for other currencies through banks authorised to conduct foreign exchange business.

Cash at banks earns interest at either fixed or floating rates based on daily bank deposit rates.

As at 30 June 2020, cash of RMB759,409,000 (31 December 2019: RMB293,509,000) was pledged for bank and other borrowings.

As at 30 June 2020, cash of RMB1,096,904,000 (31 December 2019: RMB997,959,000) was deposited with Genertec Finance Co., Ltd., which is a related party.

2020 Interim Report

99

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

Universal Medical Financial & Technical Advisory Services Co. Ltd. published this content on 23 September 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 23 September 2020 08:34:07 UTC