Quarterly

results

2ndquarter of 2021

EBITDA

Brazil BD

North America BD

South America BD

Special Steel BD

58.7%

20.5%

11.9%

8.8%

110 0,0

36.9%

40.7%

20.4%

3,634

10.5%

14.3%

1,352

18.6%

2,537

843

663

418

105 0,0

100 0,0

950 ,0

900 ,0

850 ,0

800 ,0

750 ,0

700 ,0

650 ,0

600 ,0

550 ,0

500 ,0

450 ,0

400 ,0

350 ,0

300 ,0

250 ,0

200 ,0

150 ,0

100 ,0

50, 0

38.0%

37.8%

16.8%

18.7%

26.2%

550

494

11.9%

495

409

145

106

2Q20

1Q21

2Q21

2Q20

1Q21

2Q21

2Q20

1Q21

2Q21

2Q20

1Q21

2Q21

EBITDA (R$ million)

EBITDA Margin (%)

Adjusted EBITDA share by Business Division (last 12 months)

FCF

Free Cash Flow

R$ million

Working Capital

and Financial Cycle

2,330

2,402

9.2

8.5

95

1,143 1,201

63

205

2T20

3T20

Jun | 20

Sep | 20

2Q20

3Q20

4Q20

1Q21

2Q21

Working Capital (R$ billion)

Financial Cycle (days)

12.7

10.4

7.5

57 60

49

4T20

1T21

2T21

Dec | 20

Mar|21

Jun | 21

LIQUIDITY AND INDEBTDNESS

Debt long profile

Average Cost

of Debt

5.36% p.a

Debt Maturity

Debt and Leverage

7.7 years

R$ billion

21.0

19.5

17.5

17.8

5.2

2.78x

15.8

0.5

2.07x

0.6

3.3

6.5

7.2

7.7

7.0

5.6

1.7

1.5

1.5

1.25x

0.1

0.7

0.8

0.96x

0.65x

jun/20

Sep/20

Dec/20

mar/21

jun/21

2021

2022

2023

2024

2025

2026

2027 2028 and

Gross Debt

Cash

Net debt/EBITDA (R$)

after

Bond

Debenture

Bilateral Loans

RETURN ON INVESTMENT

ROCE (1) (Return on Capital Employed)

9.7%

22.5%

8.7%

7.0%

4.3%

2017

2018

2019

2020

LTM2Q21

(1) ROCE = NOPAT/(LTM capital employed)

NOPAT = Net Operating Profit After Tax

Capital Employed = Working Capital + PPE + Goodwill + Other operational assets and liabilities

LTM = Last twelve months

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

Gerdau SA published this content on 04 August 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 04 August 2021 12:15:13 UTC.