1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Getinge AB
  6. Financials
    GETI B   SE0000202624

GETINGE AB

(GETI B)
  Report
Real-time Estimate Cboe Europe  -  11:29 2022-06-27 am EDT
236.20 SEK   +2.52%
06/17PUMP / DUMP #35 : This week's gainers and losers
06/15Getinge Lowers FY22 Organic Sales Forecast Amid Lower Demand, China Lockdowns
MT
06/14TRANSCRIPT : Getinge AB - Special Call
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 47 39252 322107 61362 754--
Enterprise Value (EV)1 56 15856 472111 22265 16662 50459 508
P/E ratio 38,8x16,2x36,2x18,7x15,9x14,2x
Yield 0,86%1,56%1,01%1,86%2,20%2,49%
Capitalization / Revenue 1,78x1,75x3,98x2,15x2,02x1,91x
EV / Revenue 2,11x1,89x4,11x2,24x2,01x1,81x
EV / EBITDA 11,3x7,54x16,5x9,55x8,17x7,10x
Price to Book 2,26x2,44x4,27x2,35x2,13x1,94x
Nbr of stocks (in thousands) 272 370272 370272 370272 370--
Reference price (SEK) 174192395230230230
Announcement Date 01/30/202001/28/202101/28/2022---
1 SEK in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 26 55929 81927 04929 13131 02932 906
EBITDA1 4 9867 4876 7546 8237 6528 381
Operating profit (EBIT)1 2 8135 2614 9394 8535 7486 431
Operating Margin 10,6%17,6%18,3%16,7%18,5%19,5%
Pre-Tax Profit (EBT)1 1 9094 4854 1884 7015 5606 226
Net income1 1 2223 2392 9703 3253 9394 419
Net margin 4,60%10,9%11,0%11,4%12,7%13,4%
EPS2 4,4811,910,912,314,416,2
Dividend per Share2 1,503,004,004,295,085,74
Announcement Date 01/30/202001/28/202101/28/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 6 3067 9876 1826 8837 1169 052
EBITDA1 1 5472 1181 2351 3611 6652 486
Operating profit (EBIT)1 1 0921 6527978191 1341 919
Operating Margin 17,3%20,7%12,9%11,9%15,9%21,2%
Pre-Tax Profit (EBT)1 1 0521 0757498751 1761 984
Net income1 7577715345828241 448
Net margin 12,0%9,65%8,64%8,46%11,6%16,0%
EPS2 2,782,831,962,243,393,06
Dividend per Share ------
Announcement Date 10/20/202101/28/202204/26/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 8 7664 1503 6092 412--
Net Cash position1 ----2503 245
Leverage (Debt / EBITDA) 1,76x0,55x0,53x0,35x-0,03x-0,39x
Free Cash Flow1 2 6126 1545 6303 0884 3684 896
ROE (Net Profit / Equities) 6,20%15,1%12,9%13,1%14,2%14,5%
Shareholders' equity1 19 71021 45023 02325 34027 82230 510
ROA (Net Profit / Asset) 2,77%7,22%6,63%7,12%8,02%8,59%
Assets1 44 11644 86344 78546 68049 14151 437
Book Value Per Share2 77,078,992,498,1108119
Cash Flow per Share2 14,126,424,112,119,621,1
Capex1 1 2201 0459301 0571 2091 279
Capex / Sales 4,59%3,50%3,44%3,63%3,90%3,89%
Announcement Date 01/30/202001/28/202101/28/2022---
1 SEK in Million
2 SEK
Previous periodNext period
Estimates
Key data
Capitalization (SEK) 62 753 949 619
Capitalization (USD) 6 197 021 234
Net sales (SEK) 27 049 000 000
Net sales (USD) 2 671 118 366
Number of employees 10 892
Sales / Employee (SEK) 2 483 382
Sales / Employee (USD) 245 237
Free-Float 79,8%
Free-Float capitalization (SEK) 50 059 997 337
Free-Float capitalization (USD) 4 943 479 548
Avg. Exchange 20 sessions (SEK) 300 446 819
Avg. Exchange 20 sessions (USD) 29 669 452
Average Daily Capital Traded 0,48%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA