End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
78.49 INR | +0.20% | +5.17% | -9.75% |
Fiscal Period: March | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 27.04B | 1.07B | 6.86B | 32.24M | 22.54M | |||||
Other Revenues, Total | - | - | - | - | 9.4M | |||||
Total Revenues | 27.04B | 1.07B | 6.86B | 32.24M | 31.95M | |||||
Cost of Goods Sold, Total | 4.58B | 244M | 703M | 331K | 578K | |||||
Gross Profit | 22.46B | 825M | 6.15B | 31.91M | 31.37M | |||||
Selling General & Admin Expenses, Total | 3.41B | 1.65B | 3.71B | 12.59M | 6.98M | |||||
Provision for Bad Debts | - | - | - | - | - | |||||
Depreciation & Amortization - (IS) | 3.54B | 2.83B | 2.94B | 195K | 212K | |||||
Other Operating Expenses | 14.12B | 900M | 1.7B | 11.18M | 7.61M | |||||
Other Operating Expenses, Total | 21.08B | 5.38B | 8.35B | 23.97M | 14.8M | |||||
Operating Income | 1.38B | -4.56B | -2.2B | 7.94M | 16.56M | |||||
Interest Expense, Total | -3.97B | -2.52B | -2.58B | -7K | - | |||||
Interest And Investment Income | 218M | 84.08M | 85.1M | 3K | - | |||||
Net Interest Expenses | -3.75B | -2.44B | -2.49B | -4K | - | |||||
Income (Loss) On Equity Invest. | -5.1M | 56.36M | 20M | -552M | -104M | |||||
Currency Exchange Gains (Loss) | -199M | 1.97M | -2.06M | - | - | |||||
Other Non Operating Income (Expenses) | -341M | 17.44M | 4.52M | - | - | |||||
EBT, Excl. Unusual Items | -2.92B | -6.92B | -4.67B | -544M | -87.21M | |||||
Restructuring Charges | - | - | - | - | - | |||||
Impairment of Goodwill | - | - | - | - | - | |||||
Gain (Loss) On Sale Of Investments | 46.51M | 17.26M | -21.14M | 2.26M | 3.24M | |||||
Gain (Loss) On Sale Of Assets | -22.47M | -3.54M | -17.38M | - | - | |||||
Asset Writedown | -3.2M | -13.12M | -6.91M | - | - | |||||
Insurance Settlements | 34.25M | 249M | 6.39M | - | - | |||||
Legal Settlements | - | - | - | - | - | |||||
Other Unusual Items | 80.65M | 2.23B | 1.54B | 24.5B | 2.17M | |||||
EBT, Incl. Unusual Items | -2.78B | -4.44B | -3.17B | 23.96B | -81.8M | |||||
Income Tax Expense | -415M | -1.08B | -732M | 1.37B | -6.12M | |||||
Earnings From Continuing Operations | -2.36B | -3.36B | -2.44B | 22.59B | -75.69M | |||||
Earnings Of Discontinued Operations | - | -943M | - | -237M | - | |||||
Net Income to Company | -2.36B | -4.3B | -2.44B | 22.35B | -75.69M | |||||
Minority Interest | 1.13B | 1.98B | 1.32B | 134M | - | |||||
Net Income - (IS) | -1.23B | -2.32B | -1.11B | 22.48B | -75.69M | |||||
Net Income to Common Incl Extra Items | -1.23B | -2.32B | -1.11B | 22.48B | -75.69M | |||||
Net Income to Common Excl. Extra Items | -1.23B | -1.37B | -1.11B | 22.72B | -75.69M | |||||
Per Share Items | ||||||||||
Net EPS - Basic | -11.23 | -21.09 | -10.13 | 204.68 | -0.69 | |||||
Basic EPS - Continuing Operations | -11.23 | -12.51 | -10.13 | 206.83 | -0.69 | |||||
Basic Weighted Average Shares Outstanding | 110M | 110M | 110M | 110M | 110M | |||||
Net EPS - Diluted | -11.23 | -21.09 | -10.13 | 204.68 | -0.69 | |||||
Diluted EPS - Continuing Operations | -11.23 | -12.51 | -10.13 | 206.83 | -0.69 | |||||
Diluted Weighted Average Shares Outstanding | 110M | 110M | 110M | 110M | 110M | |||||
Normalized Basic EPS | -6.29 | -21.32 | -14.51 | -1.88 | -0.5 | |||||
Normalized Diluted EPS | -6.29 | -21.32 | -14.51 | -1.88 | -0.5 | |||||
Dividend Per Share | - | - | - | - | - | |||||
Payout Ratio | -42.94 | - | - | - | - | |||||
Supplemental Items | ||||||||||
EBITDA | 3.3B | -3.46B | -1.08B | 8.14M | 16.78M | |||||
EBITA | 1.44B | -4.56B | -2.2B | 7.94M | 16.56M | |||||
EBIT | 1.38B | -4.56B | -2.2B | 7.94M | 16.56M | |||||
EBITDAR | 4.34B | -2.98B | -329M | 8.39M | 17.03M | |||||
Total Revenues (As Reported) | 27.48B | 1.5B | 7.08B | 34.66M | 37.35M | |||||
Effective Tax Rate - (Ratio) | 14.93 | 24.41 | 23.12 | 5.73 | 7.48 | |||||
Total Current Taxes | 785M | 420K | 6.9M | 2.61M | 3.08M | |||||
Total Deferred Taxes | -1.2B | -1.07B | -782M | 1.37B | -9.15M | |||||
Normalized Net Income | -691M | -2.34B | -1.59B | -206M | -54.51M | |||||
Interest Capitalized | - | - | - | - | - | |||||
Interest on Long-Term Debt | 2.1B | 2.34B | 2.48B | 1.95B | - | |||||
Non-Cash Pension Expense | 11.54M | 9.3M | 9.25M | 183K | 5K | |||||
Supplemental Operating Expense Items | ||||||||||
Advertising Expense | - | 12.17M | 42.71M | - | 429K | |||||
Selling and Marketing Expenses | - | 276M | 2.01B | - | 429K | |||||
General and Administrative Expenses | - | - | - | - | - | |||||
Research And Development Expense From Footnotes | 59.66M | - | - | - | - | |||||
Net Rental Expense, Total | 1.04B | 485M | 748M | 254K | 254K | |||||
Imputed Operating Lease Interest Expense | 1.33B | 344M | 532M | - | - | |||||
Imputed Operating Lease Depreciation | -287M | 141M | 216M | - | - | |||||
Maintenance & Repair Expenses, Total | 424M | 165M | 276M | 331K | 578K | |||||
Stock-Based Comp., SG&A Exp. (Total) | 4.77M | 1.58M | 19.49M | - | - | |||||
Stock-Based Comp., Other (Total) | 553K | 210K | - | 22.11M | - | |||||
Total Stock-Based Compensation | 5.32M | 1.79M | 19.49M | 22.11M | - |