Stock 002558 GIANT NETWORK GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Giant Network Group Co., Ltd.

Equities

002558

CNE1000010R3

Internet Services

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
11.31 CNY +2.63% Intraday chart for Giant Network Group Co., Ltd. +10.56% +1.53%
Apr. 02 Tranche Update on Giant Network Group Co., Ltd.'s Equity Buyback Plan announced on December 26, 2023. CI
Jan. 03 Tranche Update on Giant Network Group Co., Ltd.'s Equity Buyback Plan announced on December 26, 2023. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 39,212 35,115 33,488 22,703 15,271 21,495 21,495 -
Enterprise Value (EV) 1 39,212 35,115 33,488 22,703 15,271 21,495 21,495 21,495
P/E ratio - - - 22.6 x 17.3 x 16.5 x 14.3 x 12.5 x
Yield - 0.72% 0.92% 1.34% 2.01% 2.05% 2.42% 2.52%
Capitalization / Revenue 10.4 x - 15.1 x 10.7 x 7.49 x 6.9 x 5.98 x 5.38 x
EV / Revenue 10.4 x - 15.1 x 10.7 x 7.49 x 6.9 x 5.98 x 5.38 x
EV / EBITDA - - - 19.9 x 17 x 14.5 x 12.5 x 11.1 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - 1.74 x 1.59 x 1.42 x
Nbr of stocks (in thousands) 2,024,380 1,944,333 1,921,261 1,896,653 1,918,447 1,900,562 1,900,562 -
Reference price 2 19.37 18.06 17.43 11.97 7.960 11.31 11.31 11.31
Announcement Date 2/27/19 4/29/20 4/29/21 4/29/22 4/28/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 3,780 - 2,217 2,124 2,038 3,115 3,592 3,996
EBITDA 1 - - - 1,140 898.9 1,486 1,715 1,943
EBIT 1 - - 1,100 1,050 831.3 1,442 1,669 1,892
Operating Margin - - 49.61% 49.41% 40.79% 46.28% 46.47% 47.34%
Earnings before Tax (EBT) 1 - - - 1,029 829.7 1,445 1,672 1,895
Net income 1 - - 1,029 994.5 851 1,369 1,586 1,802
Net margin - - 46.41% 46.82% 41.76% 43.97% 44.14% 45.08%
EPS 2 - - - 0.5300 0.4600 0.6835 0.7936 0.9039
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 0.1300 0.1600 0.1600 0.1600 0.2321 0.2737 0.2855
Announcement Date 2/27/19 4/29/20 4/29/21 4/29/22 4/28/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 1 - 823.8 779.7 800
EBITDA - - - -
EBIT 1 - - 379.5 -
Operating Margin - - 48.67% -
Earnings before Tax (EBT) - - - -
Net income 1 418.8 421.2 346.7 350
Net margin - 51.13% 44.46% 43.75%
EPS 2 0.2300 - 0.1729 -
Dividend per Share - - - -
Announcement Date 8/30/23 10/30/23 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - 9.97% 7.58% 10.9% 11.6% 11.8%
ROA (Net income/ Total Assets) - - - - 9.9% 11% -
Assets 1 - - - - 13,833 14,415 -
Book Value Per Share 2 - - - - 6.490 7.110 7.980
Cash Flow per Share 2 - - - - 0.4200 0.6300 0.5000
Capex 1 - - - - 187 61.7 57.7
Capex / Sales - - - - 6% 1.72% 1.44%
Announcement Date 2/27/19 4/29/21 4/29/22 4/28/23 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Giant Network Group Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
11.31 CNY
Average target price
16.13 CNY
Spread / Average Target
+42.62%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Internet Gaming

1st Jan change Capi.
GIANT NETWORK GROUP CO., LTD. Stock Giant Network Group Co., Ltd.
+1.53% 2.97B
NETEASE, INC. Stock NetEase, Inc.
+3.04% 61.86B
NEXON CO., LTD. Stock NEXON Co., Ltd.
-3.35% 13.24B
KRAFTON, INC. Stock KRAFTON, Inc.
+18.54% 7.71B
KUNLUN TECH CO., LTD. Stock Kunlun Tech Co., Ltd.
+6.47% 6.68B
37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD. Stock 37 Interactive Entertainment Network Technology Group Co., Ltd.
-11.96% 5.04B
SQUARE ENIX HOLDINGS CO., LTD. Stock Square Enix Holdings Co., Ltd.
+13.19% 4.37B
ZHEJIANG CENTURY HUATONG GROUP CO.,LTD Stock Zhejiang Century Huatong Group Co.,Ltd
-20.74% 4.15B
NETMARBLE CORPORATION Stock Netmarble Corporation
-8.26% 3.17B
PERFECT WORLD CO., LTD. Stock Perfect World Co., Ltd.
-14.36% 2.76B
Internet Gaming
  1. Stock Market
  2. Equities
  3. 002558 Stock
  4. Financials Giant Network Group Co., Ltd.