Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. GigaDevice Semiconductor (Beijing) Inc.
  6. Financials
    603986   CNE1000030S9

GIGADEVICE SEMICONDUCTOR (BEIJING) INC.

(603986)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 17 73965 78593 14699 189--
Entreprise Value (EV)1 17 09763 90785 78492 12090 61488 948
P/E ratio 43,6x102x103x59,0x46,3x36,1x
Yield 0,46%0,19%0,28%0,49%0,60%0,79%
Capitalization / Revenue 7,90x20,5x20,7x11,9x9,39x7,47x
EV / Revenue 7,61x20,0x19,1x11,1x8,58x6,70x
EV / EBITDA 36,6x84,8x76,0x47,4x36,0x28,1x
Price to Book 9,35x12,6x8,71x8,08x7,02x6,07x
Nbr of stocks (in thousands) 557 903629 309660 277664 315--
Reference price (CNY) 31,8105141149149149
Announcement Date 04/29/201903/26/202004/16/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 2 2463 2034 4978 30410 56413 279
EBITDA1 4677541 1281 9452 5153 167
Operating profit (EBIT)1 4176619391 7442 3042 952
Operating Margin 18,6%20,7%20,9%21,0%21,8%22,2%
Pre-Tax Profit (EBT)1 4366449391 8852 3893 107
Net income1 4056078811 7312 1872 786
Net margin 18,0%18,9%19,6%20,8%20,7%21,0%
EPS2 0,731,031,362,533,234,13
Dividend per Share2 0,150,190,400,730,901,17
Announcement Date 04/29/201903/26/202004/16/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S2 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 2 8391 6042 0372 3592 4042 271
EBITDA1 ---392388-
Operating profit (EBIT)1 588336315324320497
Operating Margin 20,7%20,9%15,4%13,7%13,3%21,9%
Pre-Tax Profit (EBT)1 586-541356374-
Net income1 517301484321336-
Net margin 18,2%18,8%23,8%13,6%14,0%-
EPS2 0,790,46-0,590,570,66
Dividend per Share ------
Announcement Date 04/16/202104/27/202108/27/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 6421 8787 3627 0698 57410 241
Leverage (Debt / EBITDA) -1,37x-2,49x-6,52x-3,63x-3,41x-3,23x
Free Cash Flow1 322-6981 1261 7682 399
ROE (Net Profit / Equities) 22,3%17,0%10,6%14,6%15,8%16,8%
Shareholders' equity1 1 8203 5798 27711 86613 88116 542
ROA (Net Profit / Asset) 14,9%13,4%9,85%12,7%13,7%15,3%
Assets1 2 7184 5178 94213 67815 92818 243
Book Value Per Share2 3,408,3016,218,521,324,6
Cash Flow per Share2 1,111,541,602,423,764,00
Capex1 297277361336341268
Capex / Sales 13,2%8,65%8,03%4,05%3,23%2,01%
Announcement Date 04/29/201903/26/202004/16/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 99 188 888 626
Capitalization (USD) 15 426 914 369
Net sales (CNY) 4 496 894 870
Net sales (USD) 699 384 072
Number of employees 1 129
Sales / Employee (CNY) 3 983 078
Sales / Employee (USD) 619 472
Free-Float 77,1%
Free-Float capitalization (CNY) 76 455 292 932
Free-Float capitalization (USD) 11 891 142 984
Avg. Exchange 20 sessions (CNY) 2 075 562 491
Avg. Exchange 20 sessions (USD) 322 803 932
Average Daily Capital Traded 2,1%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA