Valuation Gildan Activewear Inc.

Equities

Market Closed - Toronto S.E. Other stock markets 04:00:00 2026-03-06 pm EST			5-day change	1st Jan Change
84.87 ^CAD	-5.64%		-8.71%	-1.07%

Feb. 26	TSX falls as weakness in commodities offsets gains in tech stocks	RE
Feb. 26	TSX up 170 Points Midday With Industrials, Tech Stocks, The Best Performers	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	7,995	4,766	5,663	7,224	11,694	11,540	-	-
Change	-	-40.38%	18.8%	27.58%	61.87%	-1.32%	-	-
Enterprise Value (EV) ¹	8,525	5,396	6,656	8,793	16,112	14,585	14,263	13,933
Change	-	-36.7%	23.35%	32.1%	83.23%	-9.47%	-2.21%	-2.32%
P/E ratio	13.4x	9.06x	11x	19.1x	24.2x	14.8x	11.6x	10.1x
PBR	4.13x	2.53x	2.99x	5.25x	-	2.75x	2.41x	2.2x
PEG	-	-1.99x	3.22x	-1x	3.97x	0.2x	0.4x	0.7x
Capitalization / Revenue	2.74x	1.47x	1.77x	2.21x	3.23x	1.88x	1.75x	1.67x
EV / Revenue	2.92x	1.67x	2.08x	2.69x	4.45x	2.38x	2.17x	2.02x
EV / EBITDA	11.7x	7.06x	9.87x	10.5x	17.4x	9.95x	8.65x	7.71x
EV / EBIT	14.4x	8.44x	12x	12.6x	20.7x	11.9x	10.1x	8.94x
EV / FCF	17.4x	30.9x	17x	24.7x	32.7x	16.7x	15.4x	13.2x
FCF Yield	5.75%	3.23%	5.88%	4.05%	3.06%	5.98%	6.49%	7.58%
Dividend per Share ²	0.462	-	0.744	0.82	-	1.003	1.096	1.166
Rate of return	1.12%	-	2.24%	1.75%	-	1.61%	1.76%	1.87%
EPS ²	3.07	2.93	3.03	2.46	2.61	4.213	5.374	6.188
Distribution rate	15%	-	24.6%	33.3%	-	23.8%	20.4%	18.8%
Net sales ¹	2,923	3,240	3,196	3,271	3,619	6,136	6,581	6,911
EBITDA ¹	726.8	764.2	674.5	833.9	926.3	1,465	1,650	1,808
EBIT ¹	591.4	639.3	552.9	695.6	778.7	1,230	1,416	1,559
Net income ¹	607.2	541.5	533.6	400.9	398.9	785.3	976.6	1,090
Net Debt ¹	529.9	629.6	993.4	1,569	4,417	3,045	2,723	2,393
Reference price ²	41.20	26.55	33.24	46.90	63.15	62.32	62.32	62.32
Nbr of stocks (in thousands)	194,051	179,561	170,357	154,056	185,173	185,175	-	-
Announcement Date	2/23/22	2/22/23	2/21/24	2/19/25	2/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GILDAN ACTIVEWEAR INC.	14.79x	2.38x	9.95x	1.61%	11.54B
LVMH	21.64x	3.33x	10.81x	2.63%	289B
RALPH LAUREN CORPORATION	22.24x	2.62x	13.97x	1.04%	20.48B
LULULEMON ATHLETICA INC.	13.05x	1.66x	6.81x	-.--%	19.96B
MONCLER S.P.A.	25.1x	4.73x	12.07x	2.16%	17.33B
LEVI STRAUSS & CO.	13.2x	1.32x	8.68x	2.96%	7.65B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	12.37x	1.57x	6.78x	6.74%	6.95B
V.F. CORPORATION	20.76x	1.09x	11.24x	2.09%	6.78B
LI NING COMPANY LIMITED	17.58x	1.16x	6.67x	2.83%	6.74B
Average	17.86x	2.21x	9.66x	2.45%	42.95B
Weighted average by Cap.	20.76x	3.09x	10.62x	2.43%