All statements contained herein, other than historical facts, may constitute
"forward-looking statements." These statements may relate to, among other
things, our future operating results, our business prospects and the prospects
of our portfolio companies, actual and potential conflicts of interest with
Gladstone Management Corporation (the "Adviser"), our adviser, and its
affiliates, the use of borrowed money to finance our investments, the adequacy
of our financing sources and working capital, and our ability to co-invest,
among other factors. In some cases, you can identify forward-looking statements
by terminology such as "estimate," "may," "might," "believe," "will,"
"provided," "anticipate," "future," "could," "growth," "plan," "project,"
"intend," "expect," "should," "would," "if," "seek," "possible," "potential,"
"likely" or the negative or variations of such terms or comparable terminology.
These forward-looking statements involve known and unknown risks, uncertainties
and other factors that may cause our actual results, levels of activity,
performance or achievements to be materially different from any future results,
levels of activity, performance or achievements expressed or implied by such
forward-looking statements. Such factors include: (1) changes in the economy and
the capital markets, including stock price volatility; (2) risks associated with
negotiation and consummation of pending and future transactions; (3) the loss of
one or more of our executive officers, in particular David Gladstone, Terry Lee
Brubaker or Robert L. Marcotte; (4) changes in our investment objectives and
strategy; (5) availability, terms (including the possibility of interest rate
volatility) and deployment of capital; (6) changes in our industry, interest
rates, exchange rates or the general economy; (7) our business prospects and the
prospects of our portfolio companies; (8) the degree and nature of our
competition; (9) changes in governmental regulation, tax rates and similar
matters; (10) our ability to exit investments in a timely manner; (11) our
ability to maintain our qualification as a regulated investment company ("RIC")
under Subchapter M of the Internal Revenue Code of 1986, as amended (the
"Code"), and as a business development company ("BDC") under the Investment
Company Act of 1940, as amended (the "1940 Act"); (12) those factors described
herein, including Item 1A. "Risk Factors," and in the "Risk Factors" section of
our Annual Report on Form 10-K (our "Annual Report") for the fiscal year ended
September 30, 2020, filed with the U.S. Securities and Exchange Commission
("SEC") on November 10, 2020 and (13) the impact of COVID-19 on the economy, our
portfolio companies and the capital markets, including the measures taken by
governmental authorities to address it, which may precipitate or exacerbate
other risks and/or uncertainties. Additionally, many of the risks and
uncertainties listed above, among others, are currently elevated by and may or
will continue to be elevated by the COVID-19 pandemic. We caution readers not to
place undue reliance on any such forward-looking statements. Actual results
could differ materially from those anticipated in our forward-looking statements
and future results could differ materially from historical performance. We have
based forward-looking statements on information available to us on the date of
this report. Except as required by the federal securities laws, we undertake no
obligation to publicly update or revise any forward-looking statements, whether
as a result of new information, future events or otherwise, after the date of
this Quarterly Report on Form 10-Q. Although we undertake no obligation to
revise or update any forward-looking statements, whether as a result of new
information, future events or otherwise, you are advised to consult any
additional disclosures that we may make directly to you or through reports that
we have filed or in the future may file with the SEC from time to time,
including annual reports on Form 10-K, quarterly reports on Form 10-Q and
current reports on Form 8-K. The forward-looking statements contained in this
Quarterly Report on Form 10-Q are excluded from the safe harbor protection
provided by the Private Securities Litigation Reform Act of 1995 and Section 27A
of the Securities Act of 1933, as amended.

The following analysis of our financial condition and results of operations
should be read in conjunction with our accompanying Consolidated Financial
Statements and the notes thereto contained elsewhere in this Quarterly Report on
Form 10-Q and in our Annual Report. Historical financial condition and results
of operations and percentage relationships among any amounts in the financial
statements are not necessarily indicative of financial condition or results of
operations for any future periods. Except per share amounts, dollar amounts in
the tables included herein are in thousands unless otherwise indicated.

OVERVIEW

General



We were incorporated under the Maryland General Corporation Law on May 30, 2001.
We operate as an externally managed, closed-end, non-diversified management
investment company, and have elected to be treated as a BDC under the 1940 Act.
In addition, for federal income tax purposes we have elected to be treated as a
RIC under the Code. To continue to qualify as a RIC for federal income tax
purposes and obtain favorable RIC tax treatment, we must meet certain
requirements, including certain minimum distribution requirements.

We were established for the purpose of investing in debt and equity securities
of established private businesses operating in the U.S. Our investment
objectives are to: (1) achieve and grow current income by investing in debt
securities of established lower middle market businesses that we believe will
provide stable earnings and cash flow to pay expenses, make principal and
interest payments on our outstanding indebtedness and make distributions to
stockholders that grow over time; and (2) provide our stockholders with
long-term capital appreciation in the value of our assets by investing in equity
securities of established businesses that we believe can grow over time to
permit us to sell our equity investments for capital gains. To achieve our
investment objectives, our investment strategy is to invest in several
categories of debt and equity securities, with each investment generally ranging
from $7 million to $30 million, although investment size may vary, depending
upon our total assets or available capital at the time of investment. We expect
that our investment portfolio over time will consist of approximately 90.0% debt
investments and 10.0% equity investments, at cost. As of June 30, 2021, our
investment portfolio was made up of approximately 91.2% debt investments and
8.8% equity investments, at cost.



                                       42

--------------------------------------------------------------------------------

Table of Contents



We focus on investing in lower middle market companies (which we generally
define as companies with annual earnings before interest, taxes, depreciation
and amortization of $3 million to $15 million) in the U.S. that meet certain
criteria, including the following: the sustainability of the business' free cash
flow and its ability to grow it over time, adequate assets for loan collateral,
experienced management teams with a significant ownership interest in the
borrower, reasonable capitalization of the borrower, including an ample equity
contribution or cushion based on prevailing enterprise valuation multiples and,
to a lesser extent, the potential to realize appreciation and gain liquidity in
our equity position, if any. We lend to borrowers that need funds for growth
capital or to finance acquisitions or recapitalize or refinance their existing
debt facilities. We seek to avoid investing in high-risk, early-stage
enterprises. Our targeted portfolio companies are generally considered too small
for the larger capital marketplace.

We invest by ourselves or jointly with other funds and/or management of the
portfolio company, depending on the opportunity. In July 2012, the SEC granted
us an exemptive order (the "Co-Investment Order") that expanded our ability to
co-invest, under certain circumstances, with certain of our affiliates,
including Gladstone Investment Corporation, a BDC also managed by the Adviser,
and any future BDC or closed-end management investment company that is advised
(or sub-advised if it controls the fund) by the Adviser, or any combination of
the foregoing, subject to the conditions in the Co-Investment Order. Since 2012,
we have opportunistically made several co-investments with Gladstone Investment
Corporation pursuant to the Co-Investment Order. We believe the Co-Investment
Order has enhanced and will continue to enhance our ability to further our
investment objectives and strategies. If we are participating in an investment
with one or more co-investors, our investment is likely to be smaller than if we
were investing alone.

We are externally managed by the Adviser, an investment adviser registered with
the SEC and an affiliate of ours, pursuant to an investment advisory and
management agreement. The Adviser manages our investment activities. We have
also entered into an administration agreement with Gladstone Administration, LLC
(the "Administrator"), an affiliate of ours and the Adviser, whereby we pay
separately for administrative services.

Additionally, Gladstone Securities, LLC ("Gladstone Securities"), a
privately-held broker-dealer registered with the Financial Industry Regulatory
Authority and insured by the Securities Investor Protection Corporation, which
is 100% indirectly owned and controlled by Mr. Gladstone, our chairman and chief
executive officer, has provided other services, such as investment banking and
due diligence services, to certain of our portfolio companies, for which
Gladstone Securities receives a fee.

Business

Portfolio and Investment Activity



In general, our investments in debt securities have a term of no more than seven
years, accrue interest at variable rates (generally based on the 30-day London
Interbank Offered Rate ("LIBOR")) and, to a lesser extent, at fixed rates. We
seek debt instruments that pay interest monthly or, at a minimum, quarterly, may
have a success fee or deferred interest provision and are primarily interest
only, with all principal and any accrued but unpaid interest due at maturity.
Generally, success fees accrue at a set rate and are contractually due upon a
change of control of a portfolio company, typically from an exit or sale. Some
debt securities have deferred interest whereby some portion of the interest
payment is added to the principal balance so that the interest is paid, together
with the principal, at maturity. This form of deferred interest is often called
paid-in-kind ("PIK") interest.

Typically, our equity investments consist of common stock, preferred stock, limited liability company interests, or warrants to purchase the foregoing. Often, these equity investments occur in connection with our original investment, recapitalizing a business, or refinancing existing debt.



During the nine months ended June 30, 2021, we invested $139.0 million in eight
new portfolio companies and extended $15.3 million in investments to existing
portfolio companies. In addition, during the nine months ended June 30, 2021, we
exited nine portfolio companies through early payoffs. We received a total of
$136.5 million in combined net proceeds and principal repayments from the
aforementioned portfolio company exits, as well as principal repayments by
existing portfolio companies, during the nine months ended June 30, 2021. This
activity resulted in a net decrease in our overall portfolio by one portfolio
company (to 47) and a net increase of $26.6 million in our portfolio at cost
since September 30, 2020. From our initial public offering in August 2001
through June 30, 2021, we have made 569 different loans to, or investments in,
254 companies for a total of approximately $2.2 billion, before giving effect to
principal repayments on investments and divestitures.

During the nine months ended June 30, 2021, the following significant transactions occurred:



Proprietary Investments



• In December 2020, we invested $19.0 million in Effective School Solutions


          LLC through secured first lien debt.




                                       43

--------------------------------------------------------------------------------

Table of Contents

• In December 2020, we invested $10.0 million in Encore Dredging Holdings,

LLC through a combination of secured first lien debt and equity. In April


          2021, we invested an additional $12.5 million in Encore Dredging
          Holdings, LLC, through a combination of secured first lien debt and
          equity.



• In December 2020, our investment in Aerospace Engineering, LLC paid off

at par for net proceeds of $20.2 million. In conjunction with the payoff,


          we received a prepayment fee of $0.2 million.



• In February 2021, we invested $20.5 million in SpaceCo Holdings, LLC


          through secured first lien debt.



• In February 2021, we invested $24.5 million in Ohio Armor Holdings, LLC


          through a combination of secured first lien debt and equity.




     •    In February 2021, our investment in Vacation Rental Pros Property
Management, LLC paid off at par for net proceeds of $8.2 million.



• In March 2021, we invested $27.0 million in MCG Energy Solutions, LLC


          through a combination of secured first lien debt and equity.




     •    In March 2021, our investment in Magpul Industries Corp. paid off at par

for net proceeds of $28.7 million. In conjunction with the payoff, we


          received a prepayment fee of $0.7 million.




     •    In March 2021, our investment in Vision Government Solutions, Inc. paid

          off at par for net proceeds of $9.9 million.



• In May 2021, AG Transportation Holdings, LLC was sold, which resulted in

success fee income of $0.2 million and a net realized gain on our

investment of approximately $5.3 million. In connection with the sale, we

received net cash proceeds of approximately $19.5 million, including the


          repayment of our debt investment of $13.0 million at par.




     •    In June 2021, we invested $17.0 million in Eegee's LLC through secured

          first lien debt.



• In June 2021, we invested $11.0 million in Turn Key Health Clinics, LLC


          through secured first lien debt.




     •    In June 2021, we invested $10.0 million in Unirac, Inc. through secured
          first lien debt.




     •    In June 2021, American Trailer Rental Group LLC was sold, which resulted

in a realized gain on our investment of approximately $1.1 million. In

connection with the sale, we received net cash proceeds of approximately

$20.1 million, including the repayment of our debt investment of

$18.0 million at par.




Syndicated Investments



     •    In December 2020, our investment in Edmentum Ultimate Holdings, LLC was

sold, which resulted in a realized loss of approximately $2.4 million on


          our equity investment. In connection with the sale, we received net cash
          proceeds of approximately $4.9 million, including the repayment of our
          debt investment of $4.6 million at par.




     •    In December 2020, our investment in Vertellus Holdings LLC was sold,
          which resulted in a realized loss of approximately $41 thousand. In

connection with the sale, we received net cash proceeds of approximately

$4.1 million, including the repayment of our debt investment of
          $1.1 million at par.



• In May 2021, our investment in Drive Chassis Holdco, LLC paid off at par


          for net proceeds of $5.1 million. In conjunction with the payoff, we
          received a prepayment fee of $50 thousand.

Capital Raising



We have been able to meet our capital needs through extensions of and increases
to our line of credit with KeyBank National Association ("KeyBank"), as
administrative agent, lead arranger and lender (as amended and/or restated from
time to time, our "Credit Facility") and by accessing the capital markets in the
form of public equity offerings of common stock and debt offerings. We have
successfully extended the Credit Facility's revolving period multiple times,
most recently to October 2023, and currently have a total commitment amount of
$175.0 million. We sold 2,737,521 and 846,716 common shares under our
at-the-market program during the nine months ended June 30, 2021 and 2020,
respectively. In December 2020, we completed a debt offering of $100.0 million
aggregate principal amount of our 5.125% Notes due 2026 (the "2026 Notes"). In
March 2021, we completed a debt offering of an additional $50.0 million
aggregate principal amount of the 2026 Notes. In October 2019, we completed a
public debt offering of $38.8 million aggregate principal amount of our 5.375%
Notes due 2024 (the "2024 Notes"), inclusive of the overallotment, and in
November 2018, we completed a public debt offering of $57.5 million aggregate
principal amount of our 6.125% Notes due 2023 (the "2023 Notes"), inclusive of
the overallotment. Refer to "Liquidity and Capital Resources - Revolving Credit
Facility," "Liquidity and Capital Resources - Equity - Common Stock," and
"Liquidity and Capital Resources - Notes Payable" for further discussion.





                                       44

--------------------------------------------------------------------------------

Table of Contents



Although we have been able to access the capital markets historically and in
recent years, market conditions, including the impact of COVID-19, may affect
the trading price of our capital stock and thus may inhibit our ability to
finance new investments through the issuance of equity in the future. When our
common stock trades below net asset value ("NAV") per common share, our ability
to issue equity is constrained by provisions of the 1940 Act, which generally
prohibits the issuance and sale of our common stock below NAV per common share
without first obtaining approval from our stockholders and our independent
directors, other than through sales to our then-existing stockholders pursuant
to a rights offering.

On June 30, 2021, the closing market price of our common stock was $11.43 per share, a 34.2% premium to our June 30, 2021 NAV per share of $8.52.

Regulatory Compliance



Our ability to seek external debt financing, to the extent that it is available
under current market conditions, is further subject to the asset coverage
limitations of the 1940 Act, which require us to have an asset coverage (as
defined in Sections 18 and 61 of the 1940 Act) of at least 150% on our "senior
securities representing indebtedness" and our "senior securities that are
stock."

On April 10, 2018, our Board of Directors, including a "required majority" (as
such term is defined in Section 57(o) of the 1940 Act) thereof, approved the
modified asset coverage requirements set forth in Section 61(a)(2) of the 1940
Act. As a result, the Company's asset coverage requirements for senior
securities changed from 200% to 150%, effective April 10, 2019.

As of June 30, 2021, our asset coverage on our "senior securities representing indebtedness" was 233.8%.



Recent Developments

Distributions

In July 2021, our Board of Directors declared the following monthly distributions to common stockholders:





                                                         Distribution per
             Record Date            Payment Date           Common Share
            July 23, 2021          July 30, 2021        $            0.065
           August 23, 2021        August 31, 2021                    0.065
          September 22, 2021     September 30, 2021                  0.065

                               Total for the Quarter:   $            0.195



LIBOR Transition

In general, our investments in debt securities have a term of five years, accrue
interest at variable rates (based on the one-month LIBOR) and, to a lesser
extent, at fixed rates. LIBOR is currently anticipated to be phased out in June
2023. LIBOR is currently expected to transition to a new standard rate, the
Secured Overnight Financing Rate ("SOFR"), which will incorporate certain
overnight repo market data collected from multiple data sets. To attain an
equivalent one-month rate, we currently intend to adjust the SOFR to minimize
the difference between the interest that a borrower would be paying using LIBOR
versus what it will be paying using SOFR. We are currently monitoring the
transition and cannot assure you whether SOFR will become a standard rate for
variable rate debt. We expect we will need to renegotiate certain loan documents
with our portfolio companies that utilize LIBOR as a factor in determining the
interest rate to include LIBOR replacement language. Assuming that SOFR replaces
LIBOR and is appropriately adjusted to equate to one-month LIBOR, we expect that
there should be minimal impact on our operations.

COVID-19



We continue to monitor and work with the management teams and shareholders of
our portfolio companies to navigate the significant market, operational and
economic challenges created by the continuing COVID-19 pandemic. The Company's
investment portfolio continues to be focused on a diversified mix of industries
and sectors that have proven to be more durable than industries or sectors that
are more prone to economic cycles including consumer or retail industries. We
believe our portfolio companies effectively and efficiently responded to the
challenges posed by COVID-19 and related orders imposed by state and local
governments including paused or reversed reopening orders, including developing
liquidity plans supported by internal cash reserves, shareholder support, and,
as appropriate, accessing the government Paycheck Protection Program. We
believe we have sufficient levels of liquidity to support our existing portfolio
companies, as necessary, and selectively deploy capital in new investment
opportunities.



                                       45

--------------------------------------------------------------------------------

Table of Contents

RESULTS OF OPERATIONS



Comparison of the Three Months Ended June 30, 2021 to the Three Months Ended
June 30, 2020



                                                               Three Months Ended June 30,
                                                    2021          2020        $ Change        % Change
INVESTMENT INCOME
Interest income                                   $ 12,746      $ 11,628      $   1,118             9.6 %
Success fee, dividend, and other income                920           101            819           810.9

Total investment income                             13,666        11,729          1,937            16.5


EXPENSES
Base management fee                                  2,216         1,881            335            17.8
Loan servicing fee                                   1,374         1,463            (89 )          (6.1 )
Incentive fee                                        1,471         1,275            196            15.4
Administration fee                                     369           349             20             5.7
Interest expense on borrowings and notes
payable                                              3,057         2,472            585            23.7
Amortization of deferred financing costs               300           375            (75 )         (20.0 )
Other expenses                                         558           499             59            11.8

Expenses, before credits from Adviser                9,345         8,314          1,031            12.4
Credit to base management fee - loan servicing
fee                                                 (1,374 )      (1,463 )           89            (6.1 )
Credits to fees from Adviser - other                  (909 )      (1,205 )          296           (24.6 )

Total expenses, net of credits                       7,062         5,646          1,416            25.1


NET INVESTMENT INCOME                                6,604         6,083            521             8.6


NET REALIZED AND UNREALIZED GAIN (LOSS)
Net realized gain (loss) on investments              6,452          (107 )        6,559              NM
Net realized gain (loss) on other                       79            -              79              NM
Net unrealized appreciation (depreciation) of
investments                                          4,829         8,981         (4,152 )         (46.2 )
Net unrealized appreciation of other                   (10 )          -             (10 )            NM

Net gain (loss) from investments and other 11,350 8,874

       2,476            27.9

NET INCREASE (DECREASE) IN NET ASSETS RESULTING
FROM OPERATIONS                                   $ 17,954      $ 14,957      $   2,997            20.0 %



NM = Not Meaningful

Investment Income

Interest income increased by 9.6% for the three months ended June 30, 2021, as
compared to the prior year period. During the three months ended June 30, 2021,
we received $0.6 million of past due interest from B+T Group Acquisition, Inc.
("B+T") which was previously on non-accrual status and contributed to the
increase in interest income period over period. Generally, the level of interest
income from investments is directly related to the principal balance of our
interest-bearing investment portfolio outstanding during the period multiplied
by the weighted-average yield. The weighted average principal balance of our
interest-bearing investment portfolio for the three months ended June 30, 2021,
was $463.6 million, compared to $429.0 million for the three months ended
June 30, 2020, an increase of $34.6 million, or 8.1%. The weighted average yield
on our interest-bearing investments is based on the current stated interest rate
on interest-bearing investments, which decreased to 10.5% for the three months
ended June 30, 2021, compared to 10.9% for the three months ended June 30, 2020,
inclusive of any allowances on interest receivables made during those periods.
The decrease in the weighted average yield was driven mainly by a decrease in
LIBOR over the two respective periods and competitive marketplace conditions.

As of June 30, 2021, there were no loans on non-accrual status. As of
September 30, 2020, loans to one portfolio company, B+T, were on non-accrual
status with an aggregate debt cost basis of $7.2 million, or 1.6% of the cost
basis of all debt investments in our portfolio.

Other income increased by 810.9% during the three months ended June 30, 2021, as
compared to the prior year period, primarily due to increases in dividend income
and success fees received, period over period.

As of June 30, 2021 and September 30, 2020, no single investment represented greater than 10% of the total investment portfolio at fair value.


                                       46

--------------------------------------------------------------------------------

Table of Contents

Expenses



Expenses, net of any non-contractual, unconditional and irrevocable credits to
fees from the Adviser, increased $1.4 million, or 25.1%, for the three months
ended June 30, 2021, as compared to the prior year period. This increase was
primarily due to a $0.6 million increase in the net incentive fee earned by the
Adviser and a $0.6 million increase in interest expense on borrowings and notes
payable.

Total interest expense on borrowings and notes payable increased by
$0.6 million, or 23.7%, during the three months ended June 30, 2021, as compared
to the prior year period. This increase was driven by an increase in our overall
funding needs and a change in the composition of our debt financing. Interest
expense on our notes payable increased by $1.0 million period over period with
the issuance of the 2026 Notes in December 2020 and March 2021, partially offset
by the redemption of the 2023 Notes in January 2021. Interest expense on our
Credit Facility decreased by $0.5 million, period over period, driven primarily
by a decrease in the weighted average balance outstanding on our Credit
Facility, partially offset by an increase in unused commitment fees. The
weighted average balance outstanding on our Credit Facility was $28.1 million
during the three months ended June 30, 2021, as compared to $117.1 million in
the prior year period, a decrease of 76.0%. The effective interest rate on our
Credit Facility, including unused commitment fees incurred, but excluding the
impact of deferred financing costs, was 8.7% during the three months ended
June 30, 2021, compared to 3.7% during the prior year period. The increase in
the effective interest rate was driven primarily by a $0.3 million increase in
unused commitment during the three months ended June 30, 2021 as compared to the
prior year period.

The net base management fee earned by the Adviser increased by $0.2 million, or
18.7%, for the three months ended June 30, 2021, as compared to the prior year
period, resulting from an increase in average total assets subject to the base
management fee, partially offset by an increase in credits to the base
management fee from the Adviser period over period driven by an increase in new
deal activity.

The income-based incentive fee increased by $0.2 million, or 15.4%, for the
three months ended June 30, 2021, as compared to the prior year period, due to
higher pre-incentive fee net investment income as compared to the prior year
period. During the three months ended June 30, 2021 and 2020, our Board of
Directors accepted non-contractual, unconditional and irrevocable credits from
the Adviser of $15 thousand and $0.4 million, respectively, to reduce the
income-based incentive fee to the extent net investment income did not cover
100.0% of our distributions to common stockholders.

The base management, loan servicing and incentive fees, and associated non-contractual, unconditional and irrevocable credits, are computed quarterly, as described under "Transactions with the Adviser" in Note 4-Related Party Transactions of the Notes to Consolidated Financial Statements and are summarized in the following table:





                                                                    Three Months Ended
                                                                         June 30,
                                                                  2021             2020

Average total assets subject to base management fee(A) $ 506,514

      $ 429,943
Multiplied by prorated annual base management fee of 1.75%         0.4375 % 

0.4375 %



Base management fee(B)                                          $   2,216        $   1,881
Portfolio company fee credit                                         (821 )           (675 )
Syndicated loan fee credit                                            (73 )            (92 )

Net Base Management Fee                                         $   1,322        $   1,114


Loan servicing fee(B)                                               1,374            1,463
Credit to base management fee - loan servicing fee(B)              (1,374 )         (1,463 )

Net Loan Servicing Fee                                          $      -         $      -


Incentive fee(B)                                                    1,471            1,275
Incentive fee credit                                                  (15 )           (438 )

Net Incentive Fee                                               $   1,456        $     837


Portfolio company fee credit                                         (821 )           (675 )
Syndicated loan fee credit                                            (73 )            (92 )
Incentive fee credit                                                  (15 )           (438 )

Credits to Fees From Adviser - other(B)                         $    (909 )      $  (1,205 )

(A) Average total assets subject to the base management fee is defined as total

assets, including investments made with proceeds of borrowings, less any

uninvested cash or cash equivalents resulting from borrowings, valued at the

end of the applicable quarters within the respective periods and adjusted

appropriately for any share issuances or repurchases during the periods.

(B) Reflected, on a gross basis, as a line item on our Consolidated Statements of


    Operations.




                                       47

--------------------------------------------------------------------------------

Table of Contents

Net Realized and Unrealized Gain (Loss)

Net Realized Gain (Loss) on Investments



For the three months ended June 30, 2021, we recorded a net realized gain on
investments of $6.5 million, which resulted primarily from a $5.3 million
realized gain recognized on the sale of our investment in AG Transportation
Holdings, LLC in May 2021 and a $1.1 million realized gain recognized on the
sale of our investment in American Trailer Rental Group LLC in June 2021.

For the three months ended June 30, 2020, we recorded a net realized loss on investments of $0.1 million, which resulted primarily from the sale of our investment in Travel Sentry, Inc. in May 2020 for a $0.1 million realized loss.

Net Unrealized Appreciation (Depreciation) of Investments

During the three months ended June 30, 2021, we recorded net unrealized appreciation of investments in the aggregate amount of $4.8 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the three months ended June 30, 2021 were as follows:





                                                         Three Months Ended June 30, 2021
                                                                               Reversal of
                                          Realized        Unrealized           Unrealized           Net
                                            Gain         Appreciation        (Appreciation)         Gain
Portfolio Company                          (Loss)       (Depreciation)        Depreciation         (Loss)
B+T Group Acquisition Inc.               $       -      $         4,383      $            -       $  4,383
Antenna Research Associates, Inc.                -                2,302                   -          2,302
Targus Cayman HoldCo, Ltd.                       -                2,210                   -          2,210
MCG Energy Solutions, LLC                        -                1,875                   -          1,875
Encore Dredging Holdings, LLC                    -                1,356                   -          1,356
Defiance Integrated Technologies, Inc.           -                1,124                   -          1,124
Imperative Holdings Corporation                  -                  755                   -            755
Leeds Novamark Capital I, L.P.                   -                  493                   -            493
Triple H Food Processors, LLC                    -                  351                   -            351
PIC 360, LLC                                     -                  250                   -            250
American Trailer Rental Group LLC             1,143                  -                (1,042 )         101
NetFortris Corp.                                 -               (1,506 )                 -         (1,506 )
AG Transportation Holdings, LLC               5,291                  -                (7,934 )      (2,643 )
Other, net (<$500)                               18                 431                 (219 )         230

Total:                                   $    6,452     $        14,024      $        (9,195 )    $ 11,281



The primary driver of net unrealized appreciation of $4.8 million for the three
months ended June 30, 2021 was the improvement in the financial and operational
performance across a number of our portfolio companies and an increase in
comparable transaction multiples used to estimate the fair value of several of
our portfolio companies, partially offset by the reversal of unrealized
depreciation associated with the exit of our investment in AG Transportation
Holdings, LLC.



                                       48

--------------------------------------------------------------------------------

Table of Contents

During the three months ended June 30, 2020, we recorded net unrealized appreciation of investments in the aggregate amount of $9.0 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the three months ended June 30, 2020 were as follows:





                                                                Three Months Ended June 30, 2020
                                                                                        Reversal of
                                                                 Unrealized              Unrealized
                                        Realized Gain           Appreciation           (Appreciation)             Net
Portfolio Company                          (Loss)              (Depreciation)           Depreciation          Gain (Loss)
Lignetics, Inc.                       $              -         $         1,960        $             -        $       1,960
Targus Cayman HoldCo, Ltd.                           -                   1,671                      -                1,671
Edge Adhesives Holdings, Inc.                        -                   1,133                      -                1,133
EL Academies, Inc.                                   -                   1,025                      -                1,025
Drive Chassis Holdco, LLC                            -                     818                      -                  818
Vertellus Holdings LLC                               -                     750                      -                  750
Medical Solutions Holdings, Inc.                     -                     596                      -                  596
8th Avenue Food & Provisions,
Inc.                                                 -                     480                      -                  480
Travel Sentry, Inc.                                 (92 )                   -                      534                 442
R2i Holdings, LLC                                    -                     425                      -                  425
Antenna Research Associates, Inc.                    -                     391                      -                  391
DiscoverOrg, LLC                                     -                      -                      336                 336
Universal Survey Center, Inc.                        -                     315                      -                  315
AG Transportation Holdings, LLC                      -                     311                      -                  311
GFRC Holdings, LLC                                   -                     296                      -                  296
Phoenix Aromas & Essential Oils,
LLC                                                  -                     286                      -                  286
Café Zupas                                           -                     259                      -                  259
Vision Government Solutions, Inc.                    -                     233                      -                  233
Arc Drilling Holdings LLC                            -                     221                      -                  221
Keystone Acquisition Corp.                           -                     198                      -                  198
Prophet Brand Strategy                               -                     195                      -                  195
Total Safety Holdings, LLC                           -                     162                      -                  162
Vacation Rental Pros Property
Management, LLC                                      -                     146                      -                  146
Tailwind Smith Cooper
Intermediate Corporation                             -                     146                      -                  146
LWO Acquisitions Company LLC                         -                    (347 )                    -                 (347 )
Sea Link International IRB, Inc.                     -                    (353 )                    -                 (353 )
NetFortris Corp.                                     -                    (356 )                    -                 (356 )
Leeds Novamark Capital I, L.P.                       -                    (388 )                    -                 (388 )
Defiance Integrated Technologies,
Inc.                                                 -                    (571 )                    -                 (571 )
Imperative Holdings Corporation                      -                    (719 )                    -                 (719 )
ENET Holdings, LLC                                   -                  (1,325 )                    -               (1,325 )
Other, net (<$500)                                  (15 )                   31                     122                 138

Total:                                $            (107 )      $         7,989        $            992       $       8,874



In March 2020, the U.S. loan market exhibited a heightened level of volatility
and wider credit spreads associated with the uncertainty and potentially adverse
economic ramifications of the rapid spread of COVID-19 which contributed to net
unrealized depreciation of investments of $31.4 million for the three months
ended March 31, 2020. Through June 2020, credit spreads tightened in the U.S.
loan markets. The decrease in market spreads for comparable loan investments was
the primary driver of the net unrealized appreciation of investments of
$9.0 million for the three months ended June 30, 2020. The increase in
comparable multiples used to estimate the fair value of several of our portfolio
companies also impacted the total net unrealized appreciation, partially offset
by decreased performance in certain of our portfolio companies. In part, the
performance of certain of our portfolio companies was driven by the impact
COVID-19 had or was expected to have on our portfolio companies and the markets
in which they operate.



                                       49

--------------------------------------------------------------------------------

Table of Contents



Comparison of the Nine Months Ended June 30, 2021 to the Nine Months Ended
June 30, 2020



                                                          For the Nine Months Ended June 30,
                                                   2021          2020         $ Change       % Change
INVESTMENT INCOME
Interest income                                  $ 36,714      $  34,086      $   2,628            7.7 %
Success fee, dividend, and other income             2,719          1,294          1,425          110.1

Total investment income                            39,433         35,380          4,053           11.5

EXPENSES
Base management fee                                 6,313          5,573            740           13.3
Loan servicing fee                                  4,118          4,309           (191 )         (4.4 )
Incentive fee                                       4,219          3,896            323            8.3
Administration fee                                  1,056          1,078            (22 )         (2.0 )
Interest expense on borrowings and notes
payable                                             8,447          7,591            856           11.3
Amortization of deferred financing costs            1,056          1,099            (43 )         (3.9 )
Other expenses                                      1,498          1,619    

(121 ) (7.5 )



Expenses, before credits from Adviser              26,707         25,165          1,542            6.1
Credits to base management fee - loan
servicing fee                                      (4,118 )       (4,309 )          191           (4.4 )
Credits to fees from Adviser - other               (2,439 )       (4,523 )  

2,084 (46.1 )



Total expenses, net of credits                     20,150         16,333          3,817           23.4

NET INVESTMENT INCOME                              19,283         19,047            236            1.2

NET REALIZED AND UNREALIZED GAIN (LOSS)
Net realized gain (loss) on investments             4,371         (7,611 )       11,982         (157.4 )
Net realized gain (loss) on other                  (1,081 )       (1,407 )          326          (23.2 )
Net unrealized appreciation (depreciation) of
investments                                        29,333        (22,316 )       51,649         (231.4 )
Net unrealized appreciation of other                 (350 )          167    

(517 ) (309.6 )

Net gain (loss) from investments and other 32,273 (31,167 )

63,440 (203.5 )



NET INCREASE (DECREASE) IN NET ASSETS
RESULTING FROM OPERATIONS                        $ 51,556      $ (12,120 )    $  63,676         (525.4 )%



Investment Income

Interest income increased by 7.7% for the nine months ended June 30, 2021, as
compared to the prior year period. During the nine months ended June 30, 2021,
we received $0.6 million of past due interest from B+T which was previously on
non-accrual status and contributed to the increase in interest income period
over period. Generally, the level of interest income from investments is
directly related to the principal balance of our interest-bearing investment
portfolio outstanding during the period multiplied by the weighted-average
yield. The weighted average principal balance of our interest-bearing investment
portfolio for the nine months ended June 30, 2021 was $454.5 million, compared
to $411.5 million for the nine months ended June 30, 2020, an increase of
$43.0 million, or 10.4%. The weighted average yield on our interest-bearing
investments is based on the current stated interest rate on interest-bearing
investments, which decreased to 10.6% for the nine months ended June 30, 2021,
compared to 11.1% for the nine months ended June 30, 2020, inclusive of any
allowances on interest receivables made during those periods. The decrease was
driven mainly by a decrease in LIBOR over the two respective periods and
competitive marketplace conditions.

As of June 30, 2021, there were no loans on non-accrual status. As of
September 30, 2020, loans to one portfolio company, B+T, were on non-accrual
status with an aggregate debt cost basis of $7.2 million, or 1.6% of the cost
basis of all debt investments in our portfolio.

Other income increased by 110.1% during the nine months ended June 30, 2021, as
compared to the prior year period primarily due to increases in dividend income
and prepayment fee income, period over period.

As of June 30, 2021 and September 30, 2020, no single investment represented greater than 10% of the total investment portfolio at fair value.


                                       50

--------------------------------------------------------------------------------

Table of Contents

Expenses



Expenses, net of any non-contractual, unconditional and irrevocable credits to
fees from the Adviser, increased by $3.8 million, or 23.4%, for the nine months
ended June 30, 2021, as compared to the prior year period. This increase was
primarily due to a $2.1 million decrease in fee credits granted by the Adviser.

Total interest expense on borrowings and notes payable increased by
$0.9 million, or 11.3%, during the nine months ended June 30, 2021, as compared
to the prior year period. This increase was driven by an increase in our overall
funding needs and a change in the composition of our overall debt financing.
Interest expense on our notes payable increased by $1.9 million period over
period with the issuance of the 2026 Notes in December 2020 and March 2021,
partially offset by the redemption of the 2023 Notes in January 2021. Interest
expense on our Credit Facility decreased by $1.1 million period over period,
driven primarily by a decrease in the weighted average balance outstanding on
our Credit Facility and a decrease in LIBOR, period over period, partially
offset by an increase in unused commitment fees. The weighted average balance
outstanding on our Credit Facility was $67.7 million during the nine months
ended June 30, 2021, as compared to $98.2 million in the prior year period, a
decrease of 31.1%. The effective interest rate on our Credit Facility, including
unused commitment fees incurred, but excluding the impact of deferred financing
costs, was 4.7% during both the nine months ended June 30, 2021 and 2020.

The net base management fee earned by the Adviser increased by $0.4 million, or
9.0%, during the nine months ended June 30, 2021, as compared to the prior year
period, resulting from an increase in average total assets subject to the base
management fee period over period.

The income-based incentive fee increased by $0.3 million, or 8.3%, for the nine
months ended June 30, 2021, as compared to the prior year period, due to higher
pre-incentive fee net investment income as compared to the prior year period,
partially offset by the increased hurdle rate as compared to the prior year
period. The hurdle rate was 2.0% for the nine months ended June 30, 2021, as
compared to 1.75% for the six months ended March 31, 2020 and 2.0% for the three
months ended June 30, 2020. During the nine months ended June 30, 2021 and 2020,
our Board of Directors accepted non-contractual, unconditional and irrevocable
credits from the Adviser of $0.5 million and $2.9 million, respectively, to
reduce the income-based incentive fee to the extent net investment income did
not cover 100.0% of our distributions to common stockholders.

The base management, loan servicing and incentive fees, and associated
non-contractual, unconditional and irrevocable credits, are computed quarterly,
as described under "Transactions with the Adviser" in Note 4-Related Party
Transactionsof the Notes to Consolidated Financial Statements and are summarized
in the following table:



                                                                    Nine Months Ended
                                                                         June 30,
                                                                  2021             2020

Average total assets subject to base management fee(A) $ 480,990

      $ 424,610
Multiplied by prorated annual base management fee of 1.75%         1.3125 % 

1.3125 %



Base management fee(B)                                          $   6,313        $   5,573
Portfolio company fee credit                                       (1,747 )         (1,290 )
Syndicated loan fee credit                                           (241 )           (314 )

Net Base Management Fee                                         $   4,325        $   3,969


Loan servicing fee(B)                                               4,118            4,309
Credits to base management fee - loan servicing fee(B)             (4,118 )         (4,309 )

Net Loan Servicing Fee                                          $      -         $      -


Incentive fee(B)                                                    4,219            3,896
Incentive fee credit                                                 (451 )         (2,919 )

Net Incentive Fee                                               $   3,768        $     977


Portfolio company fee credit                                       (1,747 )         (1,290 )
Syndicated loan fee credit                                           (241 )           (314 )
Incentive fee credit                                                 (451 ) 

(2,919 )



Credit to Fees From Adviser - other(B)                          $  (2,439 )      $  (4,523 )

(A) Average total assets subject to the base management fee is defined as total

assets, including investments made with proceeds of borrowings, less any

uninvested cash or cash equivalents resulting from borrowings, valued at the

end of the applicable quarters within the respective periods and adjusted

appropriately for any share issuances or repurchases during the periods.

(B) Reflected, on a gross basis, as a line item on our accompanying Consolidated


     Statements of Operations.




                                       51

--------------------------------------------------------------------------------

Table of Contents

Net Realized and Unrealized Gain (Loss)

Net Realized Gain (Loss) on Investments



For the nine months ended June 30, 2021, we recorded a net realized gain on
investments of $4.4 million, which resulted primarily from a $5.3 million
realized gain recognized on the sale of our investment in AG Transportation
Holdings, LLC in May 2021 and a $1.1 million realized gain recognized on the
sale of our investment in American Trailer Rental Group LLC in June 2021,
partially offset by a realized loss of $2.4 million recognized on our investment
in Edmentum Ultimate Holdings, LLC.

For the nine months ended June 30, 2020, we recorded a net realized loss on
investments of $7.6 million which resulted primarily from the sale of our
investment in Meridian in January 2020 for a $5.6 million realized loss and the
loss recognized on our investment in New Trident of $4.4 million in December
2019, partially offset by a realized gain of $2.5 million from the sale of our
investment in Mochi in January 2020.

Net Unrealized Appreciation (Depreciation) of Investments

During the nine months ended June 30, 2021, we recorded net unrealized appreciation of investments in the aggregate amount of $29.3 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the nine months ended June 30, 2021, were as follows:





                                                           Nine Months Ended June 30, 2021
                                                                                   Reversal of
                                                             Unrealized            Unrealized
                                      Realized Gain         Appreciation          Depreciation         Net Gain
Portfolio Company                        (Loss)            (Depreciation)        (Appreciation)         (Loss)
Antenna Research Associates, Inc.    $            -        $         6,317       $            -        $   6,317
B+T Group Acquisition Inc.                        -                  4,545                    -            4,545
AG Transportation Holdings, LLC                5,291                 6,788                (7,934 )         4,145
Targus Cayman HoldCo, Ltd.                        -                  3,253                    -            3,253
MCG Energy Solutions, LLC                         -                  1,875                    -            1,875
Defiance Integrated Technologies,
Inc.                                              -                  1,626                    -            1,626
Triple H Food Processors, LLC                     -                  1,445                    -            1,445
Encore Dredging Holdings, LLC                     -                  1,316                    -            1,316
American Trailer Rental Group LLC              1,143                 1,213                (1,042 )         1,314
PIC 360, LLC                                      -                  1,106                    -            1,106
TNCP Intermediate HoldCo, LLC                     -                  1,041                    -            1,041
DKI Ventures, LLC                                 -                    822                    -              822
Imperative Holdings Corporation                   -                    781                    -              781
Leeds Novamark Capital I, L.P.                    -                    713                    -              713
EL Academies, Inc.                                -                    656                    -              656
Café Zupas                                        -                    616                    -              616
Lignetics, Inc.                                   -                    495                    -              495
Tailwind Smith Cooper
Intermediate Corporation                          -                    494                    -              494
R2i Holdings, LLC                                 -                    494                    -              494
Keystone Acquisition Corp.                        -                    473                    -              473
Edmentum Ultimate Holdings, LLC               (2,351 )                  -                  2,770             419
Canopy Safety Brands, LLC                         -                    354                    -              354
Sea Link International IRB, Inc.                  -                    340                    -              340
Belnick, Inc.                                     -                    275                    -              275
Vertellus Holdings LLC                           (41 )                  -                    313             272
Unirac, Inc.                                      -                    239                    -              239
Gray Matter Systems, LLC                          -                    232                    -              232
Medical Solutions Holdings, Inc.                  -                    230                    -              230
Arc Drilling Holdings LLC                         -                   (519 )                  -             (519 )
NetFortris Corp.                                  -                   (522 )                  -             (522 )
ENET Holdings, LLC                                -                 (1,498 )                  -           (1,498 )
Other, net (<$500)                               329                   435                  (409 )           355

Total:                               $         4,371       $        35,635       $        (6,302 )     $  33,704



The primary driver of net unrealized appreciation of $29.3 million for the nine
months ended June 30, 2021 was the improvement in the financial and operational
performance across a number of our portfolio companies and an increase in
comparable transaction multiples used to estimate the fair value of several of
our portfolio companies, partially offset by the reversal of unrealized
depreciation associated with the exit of our investment in AG Transportation
Holdings, LLC.



                                       52

--------------------------------------------------------------------------------

Table of Contents

During the nine months ended June 30, 2020, we recorded net unrealized depreciation of investments in the aggregate amount of $22.3 million. The net realized gain (loss) and unrealized appreciation (depreciation) across our investments for the nine months ended June 30, 2020, were as follows:





                                                           Nine Months Ended June 30, 2020
                                                                                    Reversal of
                                                              Unrealized            Unrealized
                                      Realized Gain          Appreciation          Depreciation         Net Gain
Portfolio Company                        (Loss)             (Depreciation)        (Appreciation)         (Loss)

The Mochi Ice Cream Company          $         2,533       $          1,541       $        (2,570 )     $   1,504
Lignetics, Inc.                                   -                   1,086                    -            1,086
Targus Cayman HoldCo, Ltd.                        -                     786                    -              786
Vertellus Holdings LLC                            -                     489                    -              489
Antenna Research Associates, Inc.                 -                     442                    -              442
New Trident Holdcorp, Inc.                    (4,409 )                   -                  4,409              -
DiscoverOrg, LLC                                  -                    (348 )                 336             (12 )
Travel Sentry, Inc.                              (92 )                 (525 )                 534             (83 )
Meridian Rack & Pinion, Inc.                  (5,589 )                 (112 )               5,589            (112 )
Phoenix Aromas & Essential Oils,
LLC                                               -                    (141 )                  -             (141 )
Canopy Safety Brands, LLC                         -                    (277 )                 122            (155 )
Vision Government Solutions, Inc.                 -                    (186 )                  -             (186 )
Belnick, Inc.                                     -                    (225 )                  -             (225 )
Precision International, LLC                      -                    (241 )                  -             (241 )
Medical Solutions Holdings, Inc.                  -                    (339 )                  -             (339 )
American Trailer Rental Group LLC                 -                    (344 )                  -             (344 )
Gray Matter Systems, LLC                          -                    (388 )                  -             (388 )
Drive Chassis Holdco, LLC                         -                    (394 )                  -             (394 )
CHA Holdings, Inc.                                -                    (395 )                  -             (395 )
Keystone Acquisition Corp.                        -                    (687 )                  -             (687 )
Triple H Food Processors, LLC                     -                    (725 )                  -             (725 )
Tailwind Smith Cooper
Intermediate Corporation                          -                    (764 )                  -             (764 )
B+T Group Acquisition Inc.                        -                    (768 )                  -             (768 )
R2i Holdings, LLC                                 -                    (998 )                  -             (998 )
Vacation Rental Pros Property
Management, LLC                                   -                  (1,012 )                  -           (1,012 )
DKI Ventures, LLC                                 -                  (1,021 )                  -           (1,021 )
Café Zupas                                        -                  (1,039 )                  -           (1,039 )
LWO Acquisitions Company LLC                      -                  (1,228 )                  -           (1,228 )
Sea Link International IRB, Inc.                  -                  (1,709 )                  -           (1,709 )
EL Academies, Inc.                                -                  (1,831 )                  -           (1,831 )
NetFortris Corp.                                  -                  (2,119 )                  -           (2,119 )
Edge Adhesives Holdings, Inc.                     -                  (2,131 )                  -           (2,131 )
FES Resources Holdings LLC                        -                  (3,236 )                  -           (3,236 )
Defiance Integrated Technologies,
Inc.                                              -                  (3,480 )                  -           (3,480 )
Imperative Holdings Corporation                   -                  (3,884 )                  -           (3,884 )
ENET Holdings, LLC                                -                  (4,370 )                  -           (4,370 )
Other, net (<$250)                               (54 )                  (34 )                (129 )          (217 )

Total:                               $        (7,611 )     $        (30,607 )     $         8,291       $ (29,927 )



Since March 2020, the U.S. loan market has exhibited a heightened level of
volatility and wider credit spreads associated with the uncertainty and
potentially adverse economic ramifications of the spread of COVID-19. The
combination of the marked increase in market spreads for comparable loan
investments and discounts applied to any portfolio company whose markets, or
operations have been impacted by the COVID-19 pandemic, were the primary drivers
of net unrealized depreciation of investments of $22.3 million for the nine
months ended June 30, 2020. The decreased performance of certain of our
portfolio companies, a decrease in comparable multiples used to estimate the
fair value of several of our portfolio companies, and the reversal of previously
recorded unrealized appreciation of Mochi upon exit, partially offset by the
reversal of previously recorded unrealized depreciation upon the exit of
Meridian and New Trident also impacted the total net unrealized depreciation.

Net Realized Loss on Other



We incurred a loss on extinguishment of debt of $1.2 million during the nine
months ended June 30, 2021, which resulted from the write-off of unamortized
deferred issuance costs at the time of redemption of our 2023 Notes in January
2021. We incurred a loss on extinguishment of debt of $1.4 million during the
nine months ended June 30, 2020, which resulted from the write-off of
unamortized deferred issuance costs at the time of redemption of our 6.00%
Series 2024 Term Preferred Stock, par value $0.001 per share ("Series 2024 Term
Preferred Stock") in October 2019.

Net Unrealized (Appreciation) Depreciation of Other

During the nine months ended June 30, 2021, we recorded $0.4 million of unrealized appreciation on our Credit Facility at fair value versus $0.2 million of unrealized depreciation during the prior year period.


                                       53

--------------------------------------------------------------------------------

Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

Operating Activities

Our cash flows from operating activities are primarily generated from the interest payments on debt securities that we receive from our portfolio companies, as well as net proceeds received through repayments or sales of our investments. We utilize this cash primarily to fund new investments, make interest payments on our Credit Facility, make distributions to our stockholders, pay management and administrative fees to the Adviser and Administrator, and for other operating expenses.



Net cash provided by operating activities for the nine months ended June 30,
2021 was $7.4 million, as compared net cash used in operating activities of
$54.9 million for the nine months ended June 30, 2020. The change was primarily
due to an increase in principal repayments, partially offset by an increase in
purchases of investments and an increase in net unrealized appreciation on
investments period over period. Purchases of investments were $154.3 million
during the nine months ended June 30, 2021, compared to $128.0 million during
the nine months ended June 30, 2020. Repayments and net proceeds from sales were
$136.7 million during the nine months ended June 30, 2021 compared to
$56.1 million during the nine months ended June 30, 2020.

As of June 30, 2021, we had loans to, syndicated participations in or equity
investments in 47 companies, with an aggregate cost basis of approximately
$521.3 million. As of September 30, 2020, we had loans to, syndicated
participations in or equity investments in 48 companies, with an aggregate cost
basis of approximately $494.6 million.

The following table summarizes our total portfolio investment activity during the nine months ended June 30, 2021 and 2020:





                                                                  Nine Months Ended
                                                                       June 30,
                                                                 2021            2020
Beginning investment portfolio, at fair value                 $  450,400       $ 402,875
New investments                                                  138,992    

110,500


Disbursements to existing portfolio companies                     15,298    

17,504


Scheduled principal repayments on investments                     (3,257 )        (4,784 )
Unscheduled principal repayments on investments                 (120,576 )       (48,510 )
Net proceeds from sale of investments                            (12,649 )        (2,837 )
Net unrealized appreciation (depreciation) of investments         35,635    

(30,607 ) Reversal of prior period depreciation (appreciation) of investments on realization

                                        (6,302 )  

8,291


Net realized gain (loss) on investments                            4,371          (7,611 )
Increase in investments due to PIK(A) or other                     5,152    

1,574


Net change in premiums, discounts and amortization                  (692 )  

281



Investment Portfolio, at Fair Value                           $  506,372       $ 446,676

(A) PIK interest is a non-cash source of income and is calculated at the

contractual rate stated in a loan agreement and added to the principal

balance of a loan.




The following table summarizes the contractual principal repayment and maturity
of our investment portfolio by fiscal year, assuming no voluntary prepayments,
as of June 30, 2021:



                                                                            Amount
For the remaining three months
ending September 30:                  2021(A)                              $  48,322
For the fiscal years ending
September 30:                         2022                                    72,756
                                      2023                                    32,444
                                      2024                                    46,080
                                      2025                                    95,525
                                      Thereafter                             181,899

                                          Total contractual repayments     $ 477,026
                                      Adjustments to cost basis of debt
                                      investments                             (1,400 )
                                      Investments in equity securities        45,660

                                          Investments held as of
                                      June 30, 2021 at cost:               $ 521,286

(A) Includes debt investments with contractual principal amounts totaling

$43.6 million for which the maturity date has passed as of June 30, 2021.






                                       54

--------------------------------------------------------------------------------

Table of Contents

Financing Activities



Net cash used in financing activities for the nine months ended June 30, 2021
was $8.4 million, which consisted primarily of $105.0 million in net repayments
on our Credit Facility and $57.5 million used in the redemption of our 2023
Notes, partially offset by $150.0 million in gross proceeds from the issuance of
our 5.125% Notes due 2026 (the "2026 Notes").

Net cash provided by financing activities for the nine months ended June 30,
2020 was $41.6 million, which consisted primarily of $66.6 million in net
borrowings on our Credit Facility and $38.8 million in gross proceeds from the
issuance of long term debt, partially offset by $51.8 million used in the
redemption of our Series 2024 Term Preferred Stock and $19.0 million in
distributions to common shareholders.

Distributions to Stockholders

Common Stock Distributions



To qualify to be taxed as a RIC and thus avoid corporate level federal income
tax on the income we distribute to our stockholders, we are required to
distribute to our stockholders on an annual basis at least 90.0% of our
Investment Company Taxable Income. Additionally, our Credit Facility has a
covenant that generally restricts the amount of distributions to stockholders
that we can pay out to be no greater than our aggregate net investment income,
net capital gains and amounts elected to have been paid during the prior year in
accordance with Section 855(a) of the Code. In accordance with these
requirements, we paid monthly cash distributions of $0.065 per common share for
each month for the nine months ended June 30, 2021. During the nine months ended
June 30, 2020, we paid monthly cash distributions of $0.07 per common share for
the months of October 2019 through March 2020 and paid monthly cash
distributions of $0.065 per common share for the months of April 2020 through
June 2020. These distributions totaled an aggregate of $19.3 million and
$19.0 million for the nine months ended June 30, 2021 and 2020, respectively. In
July 2021, our Board of Directors declared a monthly distribution of $0.065 per
common share for each of July, August, and September 2021. Our Board of
Directors declared these distributions to our stockholders based on our
estimates of our Investment Company Taxable Income for the fiscal year ending
September 30, 2021. From inception through June 30, 2021, we have paid 221
monthly or quarterly consecutive distributions to common stockholders totaling
approximately $389.6 million or $20.84 per share.

For the fiscal year ended September 30, 2020, distributions declared and paid exceeded taxable income available for common distributions resulting in a partial return of capital of approximately $0.4 million.



The characterization of the common stockholder distributions declared and paid
for the fiscal year ending September 30, 2021 will be determined at fiscal year
end, based upon our investment company taxable income for the full fiscal year
and distributions paid during the full fiscal year. Such a characterization made
on a quarterly basis may not be representative of the actual full fiscal year
characterization.

Dividend Reinvestment Plan

Our common stockholders who hold their shares through our transfer agent,
Computershare, Inc. ("Computershare"), have the option to participate in a
dividend reinvestment plan offered by Computershare, as the plan agent. This is
an "opt in" dividend reinvestment plan, meaning that common stockholders may
elect to have their cash distributions automatically reinvested in additional
shares of our common stock. Common stockholders who do make such election will
receive their distributions in cash. Common stockholders who receive
distributions in the form of stock will be subject to the same federal, state
and local tax consequences as stockholders who elect to receive their
distributions in cash. The common stockholder will have an adjusted basis in the
additional common shares purchased through the plan equal to the amount of the
reinvested distribution. The additional shares will have a new holding period
commencing on the day following the date on which the shares are credited to the
common stockholder's account. Computershare purchases shares in the open market
in connection with the obligations under the plan.

Equity

Registration Statement



Our shelf registration statement permits us to issue, through one or more
transactions, up to an aggregate of $300.0 million in securities, consisting of
common stock, preferred stock, subscription rights, debt securities and warrants
to purchase common stock, preferred stock or debt securities. As of June 30,
2021, we had the ability to issue up to an additional $55.5 million in
securities under the registration statement.

Common Stock



In February 2019, we entered into an equity distribution agreement with
Jefferies LLC (the "Jefferies Sales Agreement") under which we had the ability
to issue and sell, from time to time, shares of our common stock with an
aggregate offering price of up to $50.0 million. During the nine months ended
June 30, 2021, we sold 2,082,269 shares of our common stock under the Jefferies
Sales Agreement, at a weighted-average price of $9.21 per share and raised
$19.2 million of gross proceeds. Net proceeds, after deducting commissions and
offering costs borne by us, were approximately $18.8 million.



                                       55

--------------------------------------------------------------------------------

Table of Contents



In May 2021, we entered into a new equity distribution agreement with Jefferies
LLC (the "New Jefferies Sales Agreement") under which we have the ability to
issue and sell, from time to time, shares of our common stock with an aggregate
offering price of up to $60.0 million. During the three months ended June 30,
2021, we sold 655,252 shares of our common stock under the New Jefferies Sales
Agreement, at a weighted-average price of $11.71 per share and raised
$7.7 million of gross proceeds. Net proceeds, after deducting commissions and
offering costs borne by us, were approximately $7.5 million. As of June 30,
2021, we had a remaining capacity to sell up to an additional $52.3 million of
our common stock under the New Jefferies Sales Agreement.

We anticipate issuing equity securities to obtain additional capital in the
future. However, we cannot determine the timing or terms of any future equity
issuances or whether we will be able to issue equity on terms favorable to us,
or at all. To the extent that our common stock trades at a market price below
our NAV per share, we will generally be precluded from raising equity capital
through public offerings of our common stock, other than pursuant to stockholder
and independent director approval or a rights offering to existing common
stockholders.

On June 30, 2021, the closing market price of our common stock was $11.43 per share, a 34.2% premium to our June 30, 2021 NAV per share of $8.52.

Revolving Credit Facility



On May 13, 2021, we, through Business Loan, amended and restated the Credit
Facility to, among other things, (i) decrease the commitment amount from
$205.0 million to $175.0 million, (ii) extend the revolving period end date to
October 31, 2023, (iii) extend the maturity date to October 31, 2025 (at which
time all principal and interest will be due and payable if the Credit Facility
is not extended by the revolving period end date), (iv) reduce the interest rate
margin to 2.70% during the revolving period and 3.25% thereafter, with a LIBOR
floor of 0.35%, (v) revise the unused fee to include an additional fee tier of
0.35% per annum on the daily undrawn amounts if the average unused amount is
equal to or less than 35% during the applicable period and (vi) add customary
LIBOR replacement language. We incurred fees of approximately $1.1 million in
connection with this amendment and restatement, which are being amortized
through our Credit Facility's revolving period end date of October 31, 2023.

Interest is payable monthly during the term of our Credit Facility. Available
borrowings are subject to various constraints imposed under our Credit Facility,
based on the aggregate loan balance pledged by Business Loan, which varies as
loans are added and repaid, regardless of whether such repayments are
prepayments or made as contractually required. Our Credit Facility also requires
that any interest or principal payments on pledged loans be remitted directly by
the borrower into a lockbox account with KeyBank and with The Bank of New York
Mellon Trust Company, N.A. as custodian. KeyBank, which also serves as the
trustee of the account, generally remits the collected funds to us once a month.

Our Credit Facility contains covenants that require Business Loan to maintain
its status as a separate legal entity, prohibit certain significant corporate
transactions (such as mergers, consolidations, liquidations or dissolutions),
and restrict material changes to our credit and collection policies without the
lenders' consents. Our Credit Facility generally limits distributions to our
stockholders on a fiscal year basis to the sum of our net investment income, net
capital gains and amounts elected to have been paid during the prior year in
accordance with Section 855(a) of the Code. Business Loan is also subject to
certain limitations on the type of loan investments it can apply as collateral
towards the borrowing base to receive additional borrowing availability under
our Credit Facility, including restrictions on geographic concentrations, sector
concentrations, loan size, payment frequency and status, average life, portfolio
company leverage and lien property. Our Credit Facility further requires
Business Loan to comply with other financial and operational covenants, which
obligate Business Loan to, among other things, maintain certain financial
ratios, including asset and interest coverage and a minimum number of 25
obligors required in the borrowing base.

Additionally, we are required to maintain (i) a minimum net worth (defined in
our Credit Facility to include any outstanding mandatorily redeemable preferred
stock) of $325.0 million plus 50.0% of all equity and subordinated debt raised
after May 13, 2021 less 50% of any equity and subordinated debt retired or
redeemed after May 13, 2021, which equates to $328.8 million as of June 30,
2021, (ii) asset coverage with respect to "senior securities representing
indebtedness" of at least 150% (or such percentage as may be set forth in
Section 18 of the 1940 Act, as modified by Section 61 of the 1940 Act), and
(iii) our status as a BDC under the 1940 Act and as a RIC under the Code.

As of June 30, 2021, and as defined in our Credit Facility, we had a net worth
of $477.7 million, asset coverage on our "senior securities representing
indebtedness" of 233.8%, calculated in accordance with the requirements of
Section 18 and 61 of the 1940 Act, and an active status as a BDC and RIC. In
addition, we had 31 obligors in our Credit Facility's borrowing base as of
June 30, 2021. As of June 30, 2021, we were in compliance with all of our Credit
Facility covenants. Refer to Note 5-Borrowings of the notes to our Consolidated
Financial Statements included elsewhere in this Quarterly Report for additional
information regarding our Credit Facility.



                                       56

--------------------------------------------------------------------------------

Table of Contents

Notes Payable



In December 2020, we completed a debt offering of $100.0 million aggregate
principal amount of the 2026 Notes for net proceeds of approximately
$97.7 million after deducting underwriting discounts, commissions and offering
expenses borne by us. In March 2021, we completed a debt offering of an
additional $50.0 million aggregate principal amount of the 2026 Notes for net
proceeds of approximately $50.6 million after adding premiums and deducting
underwriting costs, commissions and offering expenses borne by us. The 2026
Notes will mature on January 31, 2026 and may be redeemed in whole or in part at
any time or from time to time at the Company's option prior to maturity at par
plus a "make-whole" premium, if applicable. The 2026 Notes bear interest at a
rate of 5.125% per year. Interest is payable semi-annually on January 31 and
July 31 of each year (which equates to approximately $7.7 million per year).

In October 2019, we completed a public debt offering of $38.8 million aggregate
principal amount of 5.375% Notes due 2024 (the "2024 Notes"), inclusive of the
overallotment option exercised by the underwriters, for net proceeds of
approximately $37.5 million after deducting underwriting discounts, commissions
and offering expenses borne by us. The 2024 Notes are traded under the ticker
symbol "GLADL" on the Nasdaq Global Select Market. The 2024 Notes and will
mature on November 1, 2024 and may be redeemed in whole or in part at any time
or from time to time at the Company's option on or after November 1, 2021. The
2024 Notes bear interest at a rate of 5.375% per year, payable quarterly on
February 1, May 1, August 1, and November 1 of each year (which equates to
approximately $2.1 million per year).

In November 2018, we completed a public debt offering of $57.5 million aggregate
principal amount of 6.125% Notes due 2023 (the "2023 Notes"), inclusive of the
overallotment option exercised by the underwriters, for net proceeds of
$55.4 million after deducting underwriting discounts, commissions and offering
expenses borne by us. On January 7, 2021, we voluntarily redeemed the 2023 Notes
with an aggregate principal amount outstanding of $57.5 million. The redemption
amount was $58.1 million inclusive of accrued interest through the date of
redemption. In connection with the voluntary redemption of the 2023 Notes, we
incurred a loss on extinguishment of debt of $1.2 million, which is primarily
comprised of the unamortized deferred issuance costs at the time of redemption.
The 2023 Notes would have otherwise matured on November 1, 2023.

The indenture relating to the 2026 Notes and the 2024 Notes contains certain
covenants, including (i) an inability to incur additional debt or issue
additional debt or preferred securities unless the Company's asset coverage
meets the threshold specified in the 1940 Act after such borrowing, (ii) an
inability to declare any dividend or distribution (except a dividend payable in
our stock) on a class of our capital stock or to purchase shares of our capital
stock unless the Company's asset coverage meets the threshold specified in the
1940 Act at the time of (and giving effect to) such declaration or purchase, and
(iii) if, at any time, we are not subject to the reporting requirements of the
Exchange Act, we will provide the holders of the 2026 Notes and the 2024 Notes,
as applicable, and the trustee with audited annual consolidated financial
statements and unaudited interim consolidated financial statements.

The 2026 Notes and 2024 Notes are recorded at the principal amount, plus applicable premiums, less discounts and offering costs, on our Consolidated Statements of Assets and Liabilities.

Off-Balance Sheet Arrangements



We generally recognize success fee income when the payment has been received. As
of June 30, 2021 and September 30, 2020, we had off-balance sheet success fee
receivables on our accruing debt investments of $10.5 million and $9.9 million
(or approximately $0.31 per common share and $0.31 per common share),
respectively, that would be owed to us, generally upon a change of control of
the portfolio companies. Consistent with GAAP, we generally have not recognized
our success fee receivables and related income in our Consolidated Financial
Statements until earned. Due to the contingent nature of our success fees, there
are no guarantees that we will be able to collect all of these success fees or
know the timing of such collections.

Contractual Obligations



We have lines of credit, delayed draw term loans, and an uncalled capital
commitment with certain of our portfolio companies that have not been fully
drawn. Since these commitments have expiration dates and we expect many will
never be fully drawn, the total commitment amounts do not necessarily represent
future cash requirements. We estimate the fair value of the combined unused
lines of credit, the unused delayed draw term loans, and the uncalled capital
commitment as of June 30, 2021 and September 30, 2020 to be immaterial.



                                       57

--------------------------------------------------------------------------------

Table of Contents



The following table shows our contractual obligations as of June 30, 2021, at
cost:



                                                                   Payments Due by Period
                                            Less than                                     More than
Contractual Obligations(A)                   1 Year         1-3 Years      3-5 Years       5 Years         Total
Credit Facility(B)                         $        -      $        -      $   23,000     $       -      $  23,000
Notes Payable                                       -               -         188,813             -        188,813

Interest expense on debt obligations(C) 12,337 24,674


   16,285             -         53,296

Total                                      $    12,337     $    24,674     $  228,098     $       -      $ 265,109

(A) Excludes our unused line of credit commitments, unused delayed draw term

loans, and uncalled capital commitments to our portfolio companies in an

aggregate amount of $50.8 million, at cost, as of June 30, 2021.

(B) Principal balance of borrowings outstanding under our Credit Facility, based


     on the maturity date following the current contractual revolver period end
     date.

(C) Includes estimated interest payments on our Credit Facility, 2026 Notes, and

2024 Notes. The amount of interest expense calculated for purposes of this


     table was based upon rates and balances as of June 30, 2021.




                                       58

--------------------------------------------------------------------------------

Table of Contents

Critical Accounting Policies



The preparation of financial statements and related disclosures in conformity
with GAAP requires management to make estimates and assumptions that affect the
reported consolidated amounts of assets and liabilities, including disclosure of
contingent assets and liabilities at the date of the financial statements, and
revenues and expenses during the period reported. Actual results could differ
materially from those estimates under different assumptions or conditions. We
have identified our investment valuation policy (which has been approved by our
Board of Directors) as our most critical accounting policy, which is described
in Note 2-Summary of Significant Accounting Policies in the accompanying notes
to our Consolidated Financial Statements included elsewhere in this Quarterly
Report. Additionally, refer to Note 3-Investments in our accompanying Notes to
Consolidated Financial Statements included elsewhere in this Quarterly Report
for additional information regarding fair value measurements and our application
of Financial Accounting Standards Board Accounting Standards Codification Topic
820, "Fair Value Measurements and Disclosures." We have also identified our
revenue recognition policy as a critical accounting policy, which is described
in Note 2- Summary of Significant Accounting Policies in our accompanying Notes
to Consolidated Financial Statements included elsewhere in this Quarterly
Report.

Investment Valuation

Credit Monitoring and Risk Rating



The Adviser monitors a wide variety of key credit statistics that provide
information regarding our portfolio companies to help us assess credit quality
and portfolio performance and, in some instances, used as inputs in our
valuation techniques. Generally, we, through the Adviser, participate in
periodic board meetings of our portfolio companies in which we hold board seats
and also require them to provide annual audited and monthly unaudited financial
statements. Using these statements or comparable information and board
discussions, the Adviser calculates and evaluates certain credit statistics.

The Adviser risk rates all of our investments in debt securities. The Adviser
does not risk rate our equity securities. For syndicated loans that have been
rated by an SEC registered Nationally Recognized Statistical Rating Organization
("NRSRO"), the Adviser generally uses the average of two corporate level NRSRO's
risk ratings for such security. For all other debt securities, the Adviser uses
a proprietary risk rating system. While the Adviser seeks to mirror the NRSRO
systems, we cannot provide any assurance that the Adviser's risk rating system
will provide the same risk rating as an NRSRO would for these securities. The
Adviser's risk rating system is used to estimate the probability of default on
debt securities and the expected loss if there is a default. The Adviser's risk
rating system uses a scale of 0 to >10, with >10 being the lowest probability of
default. It is the Adviser's understanding that most debt securities of
medium-sized companies do not exceed the grade of BBB on an NRSRO scale, so
there would be no debt securities in the middle market that would meet the
definition of AAA, AA or A. Therefore, the Adviser's scale begins with the
designation >10 as the best risk rating which may be equivalent to a BBB from an
NRSRO; however, no assurance can be given that a >10 on the Adviser's scale is
equal to a BBB or Baa2 on an NRSRO scale. The Adviser's risk rating system
covers both qualitative and quantitative aspects of the business and the
securities we hold.

The following table reflects risk ratings for all proprietary loans in our
portfolio as of June 30, 2021 and September 30, 2020, representing approximately
95.3% and 92.7%, respectively, of the principal balance of all debt investments
in our portfolio at the end of each period:



                                     As of                 As of
             Rating              June 30, 2021       September 30, 2020
             Highest                       10.0                     10.0
             Average                        6.3                      6.3
             Weighted Average               6.4                      6.5
             Lowest                         1.0                      1.0


The following table reflects the risk ratings for all syndicated loans in our
portfolio that were rated by an NRSRO as of June 30, 2021 and September 30,
2020, representing approximately 4.1% and 5.4%, respectively, of the principal
balance of all debt investments in our portfolio at the end of each period:



                                     As of                 As of
             Rating              June 30, 2021       September 30, 2020
             Highest                        5.0                      5.0
             Average                        4.6                      4.7
             Weighted Average               4.5                      4.7
             Lowest                         4.0                      3.0




                                       59

--------------------------------------------------------------------------------

Table of Contents



The following table reflects the risk ratings for all syndicated loans in our
portfolio that were not rated by an NRSRO as of June 30, 2021 and September 30,
2020, representing approximately 0.6% and 1.9%, respectively, of the principal
balance of all debt investments in our portfolio at the end of each period:



                                     As of                 As of
             Rating              June 30, 2021       September 30, 2020
             Highest                        5.0                      6.0
             Average                        5.0                      5.0
             Weighted Average               5.0                      4.6
             Lowest                         5.0                      4.0


Tax Status

We intend to continue to maintain our qualification as a RIC under Subchapter M
of the Code for federal income tax purposes. As a RIC, we generally are not
subject to federal income tax on the portion of our taxable income and gains
distributed to our stockholders. To maintain our qualification as a RIC, we must
maintain our status as a BDC and meet certain source-of-income and asset
diversification requirements. In addition, in order to qualify to be taxed as a
RIC, we must distribute to stockholders at least 90% of our Investment Company
Taxable Income, determined without regard to the dividends paid deduction. Our
policy generally is to make distributions to our stockholders in an amount up to
100% of our Investment Company Taxable Income. We may retain some or all of our
net long-term capital gains, if any, and designate them as deemed distributions,
or distribute such gains to stockholders in cash.

To avoid a 4% federal excise tax on undistributed amounts of income, we must
distribute to stockholders, during each calendar year, an amount at least equal
to the sum of: (1) 98% of our ordinary income for the calendar year, (2) 98.2%
of our capital gain net income (both long-term and short-term) for the one-year
period ending on October 31 of the calendar year, and (3) any income realized,
but not distributed, in the preceding year (to the extent that income tax was
not imposed on such amounts) less certain over-distributions in prior years.
Under the RIC Modernization Act, we are permitted to carryforward any capital
losses that we may incur for an unlimited period, and such capital loss
carryforwards will retain their character as either short-term or long-term
capital losses.

Recent Accounting Pronouncements

Refer to Note 2-Summary of Significant Accounting Policies in the notes to our accompanying Consolidated Financial Statements included elsewhere in this Quarterly Report for a description of recent accounting pronouncements.


                                       60

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses