Valuation Global Blue Group Holding AG

Equities

Market Closed - Nyse Other stock markets 04:00:02 2025-01-17 pm EST			5-day change	1st Jan Change
7.390 ^USD	-3.40%		-0.81%	+6.64%

Dec. 09	Global Blue Group Holding Reprices Term Loan	MT
Nov. 25	Deutsche Bank Adjusts Global Blue Group Price Target to $7 From $6, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026	2027
Capitalization ¹	1,161	1,728	-	-
Change	-	48.89%	-	-
Enterprise Value (EV) ¹	1,685	2,128	2,007	1,870
Change	-	26.28%	-5.67%	-6.84%
P/E ratio	80.9x	27.6x	23.9x	-
PBR	15.2x	11.7x	7.42x	5.12x
PEG	-	0x	1.6x	-
Capitalization / Revenue	2.75x	3.48x	3.12x	2.87x
EV / Revenue	3.99x	4.29x	3.63x	3.1x
EV / EBITDA	-	10.8x	8.61x	-
EV / EBIT	16.1x	15.6x	11.6x	-
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	0.06	0.26	0.3	-
Distribution rate	-	-	-	-
Net sales ¹	422.3	496.5	553.5	602.9
EBITDA ¹	-	197.1	233.1	-
EBIT ¹	104.9	136.2	173.3	-
Net income ¹	13.98	52.8	60.9	-
Net Debt ¹	524.4	399.7	279.1	141.8
Reference price ²	4.851	7.181	7.181	7.181
Nbr of stocks (in thousands)	239,282	240,680	-	-
Announcement Date	-	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield	Capi. ($)
GLOBAL BLUE GROUP HOLDING AG	27.62x	4.29x	10.8x	-.--%	1.78B
FISERV, INC.	36.58x	7.39x	15.47x	-.--%	119B
PAYPAL HOLDINGS, INC.	22.91x	2.98x	14.23x	-.--%	92.04B
BLOCK, INC.	45.7x	2.09x	16.97x	-.--%	53.89B
GLOBAL PAYMENTS INC.	20.07x	4.54x	9.03x	+0.94%	27.59B
CORPAY, INC.	24.94x	7.54x	13.98x	-.--%	25.85B
WISE PLC	26.74x	5.57x	14.75x	-.--%	12.78B
SHIFT4 PAYMENTS, INC.	45.67x	2.69x	13.73x	-.--%	8.03B
EDENRED SE	15.39x	3.05x	6.92x	+3.89%	7.81B
WEX INC.	23.4x	3.96x	9.06x	-.--%	7.31B
Average	28.90x	4.41x	12.49x	+0.48%	35.57B
Weighted average by Cap.	31.37x	4.88x	14.36x	+0.16%