Valuation Global Business Travel Group, Inc.

Stocks

End-of-day quote NYSE Other stock markets 2026-07-09			5-day change	1st Jan Change
9.390 ^USD	-0.11%		-0.11%	+22.75%

Jun. 16	Global Business Travel Group Insider Sold Shares Worth $2,020,065, According to a Recent SEC Filing	MT
May. 12	Global Business Travel Group, Inc. Announces Departure of Evp, Chief Technology Officer John David Thompson, Effective May 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,008	457.3	3,012	4,366	4,005	4,910	-	-
Change	-	-54.62%	558.66%	44.95%	-8.27%	22.61%	-	-
Enterprise Value (EV) ¹	1,008	1,376	3,898	5,214	4,989	5,927	5,848	5,707
Change	-	36.58%	183.24%	33.76%	-4.32%	18.8%	-1.34%	-2.4%
P/E	-0.76x	-13.5x	-25.8x	-30.9x	34.8x	42.7x	28.9x	23.5x
PBR	-	2.28x	2.49x	4.16x	2.48x	3.04x	2.97x	2.81x
PEG	-	0.1x	0.5x	-1.5x	-0x	∞x	0.6x	1x
Capitalization / Revenue	-	0.25x	1.32x	1.8x	1.47x	1.49x	1.44x	1.39x
EV / Revenue	-	0.74x	1.7x	2.15x	1.84x	1.8x	1.72x	1.62x
EV / EBITDA	-	13.4x	10.3x	10.9x	9.38x	9.47x	8.1x	7.3x
EV / EBIT	-	-6.95x	21x	17.4x	14.7x	17.2x	11.8x	9.33x
EV / FCF	-	-2.82x	-	31.6x	48x	50.7x	21.2x	16.1x
FCF Yield	-	-35.5%	-	3.16%	2.08%	1.97%	4.72%	6.22%
Dividend per Share ²	-	-	-	-	-	-	-	0.3333
Rate of return	-	-	-	-	-	-	-	3.55%
EPS ²	-12.91	-0.5	-0.25	-0.3	0.22	0.22	0.325	0.4
Distribution rate	-	-	-	-	-	-	-	83.3%
Net sales ¹	-	1,851	2,290	2,423	2,718	3,285	3,408	3,528
EBITDA ¹	-	103	380	478	532	626.2	721.5	781.3
EBIT ¹	-	-198	186	300	340	344	496.7	611.5
Net income ¹	-473	-25	-63	-138	109	113.3	198.1	259.8
Net Debt ¹	-	919	886	848	984	1,017	937.2	796.6
Reference price ²	9.870	6.750	6.450	9.280	7.650	9.400	9.400	9.400
Nbr of stocks (in thousands)	102,101	67,754	467,023	470,502	523,526	522,373	-	-
Announcement Date	3/22/22	3/9/23	3/5/24	2/27/25	3/9/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GLOBAL BUSINESS TRAVEL GROUP, INC.	42.73x	1.8x	9.47x	-.--%	4.91B
TENCENT HOLDINGS LIMITED	15.44x	4.21x	9.8x	1.33%	527B
NETFLIX, INC.	20.43x	6.05x	18.17x	-.--%	309B
UBER TECHNOLOGIES, INC.	24.62x	2.62x	13.54x	-.--%	152B
SK SQUARE CO., LTD.	4.92x	106.94x	3.87x	0.11%	124B
SPOTIFY TECHNOLOGY S.A.	32.7x	3.99x	26.14x	-.--%	98.65B
PROSUS N.V.	10.94x	8.31x	95.04x	0.64%	95.75B
AIRBNB, INC.	29.22x	5.55x	15.69x	-.--%	88.21B
DOORDASH, INC.	75.08x	4.42x	21.58x	-.--%	83.58B
NASPERS LIMITED	7.56x	2.96x	45.51x	0.69%	39.79B
Average	26.36x	14.69x	25.88x	0.28%	152.22B
Weighted average by Cap.	21.30x	13.06x	19.73x	0.53%