Valuation Global Payments Inc.

Equities

Market Closed - Nyse Other stock markets 04:00:02 2025-12-12 pm EST			5-day change	1st Jan Change
82.05 ^USD	+0.47%		+2.90%	-26.78%

09:15am	Global Payments Insider Bought Shares Worth $1,086,867, According to a Recent SEC Filing	MT
Dec. 03	Rothschild & Co Redburn Adjusts Price Target on Global Payments to $70 From $65, Maintains Sell Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	64,483	39,223	26,856	33,069	28,519	19,394	-	-
Change	-	-39.17%	-31.53%	23.13%	-13.76%	-32%	-	-
Enterprise Value (EV) ¹	72,190	49,221	39,064	48,275	42,221	32,350	32,591	32,698
Change	-	-31.82%	-20.63%	23.58%	-12.54%	-23.38%	0.75%	0.33%
P/E ratio	110x	41.1x	248x	33.7x	18.2x	12.3x	10.7x	8.98x
PBR	2.35x	1.5x	1.17x	1.44x	1.25x	0.87x	0.82x	0.78x
PEG	-	0.6x	-2.8x	0x	0.3x	1.57x	0.7x	0.5x
Capitalization / Revenue	9.56x	5.07x	3.32x	3.81x	3.12x	2.08x	2x	1.89x
EV / Revenue	10.7x	6.36x	4.83x	5.57x	4.61x	3.47x	3.36x	3.18x
EV / EBITDA	23.8x	13.6x	9.93x	11.2x	9.15x	7.08x	6.78x	6.37x
EV / EBIT	26.9x	15.2x	11.1x	12.5x	10.2x	7.85x	7.48x	7x
EV / FCF	41.2x	21.5x	24x	30.3x	14.8x	11.8x	11.6x	11x
FCF Yield	2.43%	4.65%	4.17%	3.29%	6.77%	8.46%	8.64%	9.1%
Dividend per Share ²	0.78	0.89	1	1	1	1.048	1.069	1.167
Rate of return	0.36%	0.66%	1.01%	0.79%	0.89%	1.28%	1.31%	1.42%
EPS ²	1.95	3.29	0.4	3.77	6.16	6.643	7.646	9.121
Distribution rate	40%	27.1%	250%	26.5%	16.2%	15.8%	14%	12.8%
Net sales ¹	6,748	7,738	8,092	8,671	9,154	9,321	9,712	10,282
EBITDA ¹	3,039	3,631	3,933	4,326	4,614	4,572	4,804	5,131
EBIT ¹	2,681	3,234	3,534	3,868	4,121	4,123	4,360	4,669
Net income ¹	584.5	965.5	111.5	986.2	1,570	1,613	1,725	2,022
Net Debt ¹	7,707	9,998	12,208	15,205	13,702	12,956	13,197	13,304
Reference price ²	215.42	135.18	99.32	127.00	112.06	81.92	81.92	81.92
Nbr of stocks (in thousands)	299,337	290,151	270,401	260,389	254,495	236,744	-	-
Announcement Date	2/8/21	2/10/22	2/10/23	2/14/24	2/13/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GLOBAL PAYMENTS INC.	12.33x	3.47x	7.08x	1.28%	19.39B
VISA, INC.	27.31x	14.94x	21.23x	0.78%	661B
PAYPAL HOLDINGS, INC.	12.05x	1.82x	8.4x	0.18%	57.72B
BLOCK, INC.	25.35x	1.5x	10.55x	-.--%	38.71B
FISERV, INC.	11.02x	3.19x	6.88x	-.--%	36.66B
CORPAY, INC.	19.83x	6.18x	11.74x	-.--%	22.13B
WISE PLC	25.06x	3.9x	13.45x	-.--%	11.76B
ONE97 COMMUNICATIONS LIMITED	134.11x	8.16x	118.73x	-.--%	9.07B
NEXI S.P.A	11.55x	2.76x	5.24x	6.34%	5.71B
WEX INC.	18.76x	3.2x	7.72x	-.--%	5.3B
Average	29.74x	4.91x	21.10x	0.86%	86.74B
Weighted average by Cap.	25.92x	12.12x	19.46x	0.67%