CAUTIONARY LANGUAGE



The following discussion and analysis should be read in conjunction with our
unaudited "Condensed Consolidated Financial Statements" and the "Notes to
Condensed Consolidated Financial Statements (unaudited)" appearing elsewhere in
this report. We make statements in this section that may be forward looking
statements within the meaning of the federal securities laws. For a complete
discussion of forward looking statements, see the section in this report
entitled "Statement on Forward Looking Information." References to the
"Company," "we," "us," or "our company" refer to Global Self Storage, Inc., a
Maryland corporation, including, as the context requires, its direct and
indirect subsidiaries.

CRITICAL ACCOUNTING POLICIES



Our discussion and analysis of our financial condition and results of operations
are based on our unaudited condensed consolidated financial statements contained
elsewhere in this report, which have been prepared in accordance with GAAP. Our
notes to the unaudited condensed consolidated financial statements contained
elsewhere in this report describe the significant accounting policies essential
to our unaudited condensed consolidated financial statements. Preparation of our
financial statements requires estimates, judgments, and assumptions. We believe
that the estimates, judgments, and assumptions that we have used are appropriate
and correct based on information available at the time they were made. These
estimates, judgments, and assumptions can affect our reported assets and
liabilities as of the date of the financial statements, as well as the reported
revenues and expenses during the period presented. If there are material
differences between these estimates, judgments, and assumptions and actual
facts, our financial statements may be affected.

In many cases, the accounting treatment of a particular transaction is
specifically dictated by GAAP and does not require our judgment in its
application. There are areas in which our judgment in selecting among available
alternatives would not produce a materially different result, but there are some
areas in which our judgment in selecting among available alternatives would
produce a materially different result. Please refer to the notes to the
unaudited condensed consolidated financial statements that contain additional
information regarding our critical accounting policies and other disclosures.

Management's Discussion and Analysis Overview



The Company is a self-administered and self-managed REIT that owns, operates,
manages, acquires, develops and redevelops self storage properties ("stores" or
"properties") in the United States. Our stores are designed to offer affordable,
easily accessible, and secure storage space for residential and commercial
customers. As of March 31, 2022, the Company owned and operated, or managed,
through its wholly owned subsidiaries, thirteen stores located in Connecticut,
Illinois, Indiana, New York, Ohio, Pennsylvania, South Carolina, and Oklahoma.
The Company was formerly registered under the Investment Company Act of 1940, as
amended (the "1940 Act") as a non-diversified, closed end management investment
company. The Securities and Exchange Commission's ("SEC") order approving the
Company's application to deregister from the 1940 Act was granted on January 19,
2016. On January 19, 2016, the Company changed its name to Global Self Storage,
Inc. from Self Storage Group, Inc., changed its SEC registration from an
investment company to an operating company reporting under the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), and listed its common
stock on NASDAQ under the symbol "SELF".

The Company was incorporated on December 12, 1996 under the laws of the state of
Maryland. The Company has elected to be treated as a REIT under the Internal
Revenue Code of 1986, as amended (the "Code"). To the extent the Company
continues to qualify as a REIT, it will not generally be subject to U.S. federal
income tax, with certain limited exceptions, on its taxable income that is
distributed to its stockholders.

Our store operations generated most of our net income for all periods presented
herein. Accordingly, a significant portion of management's time is devoted to
seeking to maximize cash flows from our existing stores, as well as seeking
investments in additional stores. The Company expects to continue to earn a
majority of its gross income from its store operations as its current store
operations continue to develop and as it makes additional store acquisitions.
Over time, the Company expects to divest its remaining portfolio of investment
securities and use the proceeds to acquire, develop, redevelop, and/or operate
additional stores. The Company expects its income from investment securities to
continue to decrease as it continues to divest its holdings of investment
securities.

Financial Condition and Results of Operations



Our financing strategy is to minimize the cost of our capital in order to
maximize the returns generated for our stockholders. For future acquisitions,
the Company may use various financing and capital raising alternatives
including, but not limited to, debt and/or equity offerings, credit facilities,
mortgage financing, and joint ventures with third parties.

On June 24, 2016, certain wholly owned subsidiaries of the Company ("Term Loan
Secured Subsidiaries") entered into a loan agreement and certain other related
agreements (collectively, the "Term Loan Agreement") between the Term Loan
Secured Subsidiaries

                                       21

--------------------------------------------------------------------------------




and Insurance Strategy Funding IV, LLC (the "Term Loan Lender"). Under the Term
Loan Agreement, the Term Loan Secured Subsidiaries are borrowing from Term Loan
Lender in the principal amount of $20 million pursuant to a promissory note (the
"Term Loan Promissory Note"). The Term Loan Promissory Note bears an interest
rate equal to 4.192% per annum and is due to mature on July 1, 2036. Pursuant to
a security agreement (the "Term Loan Security Agreement"), the obligations under
the Term Loan Agreement are secured by certain real estate assets owned by the
Term Loan Secured Subsidiaries. J.P. Morgan Investment Management, Inc. acted as
Special Purpose Vehicle Agent of the Term Loan Lender. The Company entered into
a non-recourse guaranty on June 24, 2016 (the "Term Loan Guaranty," and together
with the Term Loan Agreement, the Term Loan Promissory Note and the Term Loan
Security Agreement, the "Term Loan Documents") to guarantee the payment to
Lender of certain obligations of the Term Loan Secured Subsidiaries under the
Term Loan Agreement.

On May 19, 2020, an affiliate of the Company (the "Borrower") entered into a
Paycheck Protection Program Term Note ("PPP Note") with Customers Bank on behalf
of itself, the Company, and certain other affiliates, under the Paycheck
Protection Program of the Coronavirus Aid, Relief, and Economic Security Act
administered by the U.S. Small Business Administration (the "SBA"). The Borrower
received total proceeds of $486,602 from the PPP Note of which $307,210 was
attributable to the Company under the SBA's loan determination formula. The
Borrower thereafter applied for forgiveness of the amount due on the PPP Note.
On April 5, 2022, the SBA completed its review of the Borrower's PPP loan
forgiveness application and approved loan forgiveness of the entire PPP Note.
Accordingly, the Company will not be required to repay its proportionate share
of interest on its portion of the PPP Note.

On June 25, 2021, we completed an underwritten public offering whereby we sold
and issued an aggregate of 1,121,496 shares of our common stock at the price of
$5.35 per share. Subsequently, the over-allotment option was exercised, and sale
completed on June 29, 2021, increasing the total number of shares sold and
issued to 1,289,720. We raised aggregate gross proceeds of approximately $6.9
million in the public offering after giving effect to the exercise of the
over-allotment option.

On July 6, 2021, certain wholly owned subsidiaries ("Amended Credit Facility
Secured Subsidiaries") of the Company entered into a first amendment to the
Credit Facility Loan Agreement (collectively, the "Amended Credit Facility Loan
Agreement") between the Amended Credit Facility Secured Subsidiaries and The
Huntington National Bank, successor by merger to TCF National Bank ("Amended
Credit Facility Lender"). Under the Amended Credit Facility Loan Agreement, the
Amended Credit Facility Secured Subsidiaries may borrow from the Amended Credit
Facility Lender in the principal amount of up to $15 million pursuant to a
promissory note (the "Amended Credit Facility Promissory Note"). The Amended
Credit Facility Promissory Note bears an interest rate equal to 3% plus the
greater of the One Month U.S. Dollar London Inter-Bank Offered Rate or
one-quarter of one percent (0.25%) and is due to mature on July 6, 2024. As of
March 31, 2022, the effective interest rate was 3.25%. The obligations under the
Amended Credit Facility Loan Agreement are secured by certain real estate assets
owned by the Amended Credit Facility Secured Subsidiaries. The Company entered
into an amended and restated guaranty of payment on July 6, 2021 ("Amended
Credit Facility Guaranty," and together with the Amended Credit Facility Loan
Agreement, the Amended Credit Facility Promissory Note and related instruments,
the "Amended Credit Facility Loan Documents") to guarantee the payment to the
Amended Credit Facility Lender of certain obligations of the Amended Credit
Facility Secured Subsidiaries under the Amended Credit Facility Loan Agreement.
The Company and the Amended Credit Facility Secured Subsidiaries paid customary
fees and expenses in connection with their entry into the Amended Credit
Facility Loan Documents. The Company also maintains a bank account at the
Amended Credit Facility Lender. As of March 31, 2022, we have no withdrawn
proceeds under the Amended Credit Facility Loan Agreement. We currently intend
to strategically withdraw proceeds available under the Amended Credit Facility
Loan Agreement to fund: (i) the acquisition of additional self storage
properties, (ii) expansions at existing self storage properties in our
portfolio, and/or (iii) joint ventures with third parties for the acquisition
and expansion of self storage properties.

On January 14, 2022, the Company entered into an At Market Offering Sales
Agreement (the "Sales Agreement") with B. Riley Securities, Inc. (the "Agent")
pursuant to which the Company may sell, from time to time, shares of common
stock having an aggregate offering price of up to $15,000,000, through the
Agent. As of March 31, 2022, under the Sales Agreement, the Company has sold and
issued an aggregate of 65,843 shares of common stock and raised aggregate gross
proceeds of approximately $403,364, less sales commissions of approximately
$8,069 and other offering costs resulting in net proceeds of $198,370.

We continue to actively review a number of store and store portfolio acquisition
opportunities and have been working to further develop and expand our current
stores. We did not complete any acquisitions in the three months ended March 31,
2022. In addition, we may pursue third-party management opportunities of
properties owned by certain affiliates or joint venture partners for a fee, and
utilize such relationships with third-party owners as a source for future
acquisitions and investment opportunities. As of March 31, 2022, under our
third-party management platform, Global MaxManagementSM, we managed one
third-party owned property, which was rebranded as "Global Self Storage," had
137,318-leasable square feet and was comprised of 619 climate-controlled and
non-climate-controlled units located in Edmond, Oklahoma.

We expect we will have sufficient cash from current sources to meet our liquidity needs for the next twelve months because our capital resources currently exceed our projected expenses for the next twelve months. However, we may opt to supplement our equity



                                       22

--------------------------------------------------------------------------------




capital and increase potential returns to our stockholders through the use of
prudent levels of borrowings. We may use debt when the available terms and
conditions are favorable to long-term investing and well-aligned with our
business plan. In light of the novel coronavirus ("COVID-19") pandemic and its
impact on the global economy, we are closely monitoring overall liquidity levels
and changes in our business performance (including our properties) to be in a
position to enact changes to ensure adequate liquidity going forward.

As of March 31, 2022, we had capital resources totaling approximately $21.8
million, comprised of $3.5 million of cash, cash equivalents, and restricted
cash, $3.3 million of marketable securities, and $15.0 million available for
withdrawal under the Credit Facility Loan Agreement. Capital resources derived
from retained cash flow have been and are currently expected to continue to be
negligible. Retained operating cash flow represents our expected cash flow
provided by operating activities, less stockholder distributions and capital
expenditures to maintain stores. These capital resources allow us to continue to
execute our strategic business plan, which includes funding acquisitions, either
directly or through joint ventures; expansion projects at our existing
properties; and broadening our revenue base and pipeline of potential
acquisitions through developing Global MaxManagementSM, our third-party
management platform. Our board of directors regularly reviews our strategic
business plan, including topics and metrices like capital formation, debt versus
equity ratios, dividend policy, use of capital and debt, funds from operations
("FFO") and adjusted funds from operations ("AFFO") performance, and optimal
cash levels.

We expect that the results of our operations will be affected by a number of
factors. Many of the factors that will affect our operating results are beyond
our control. The Company and its properties could be materially and adversely
affected by the risks, or the public perception of the risks, related to an
epidemic, pandemic, outbreak, or other public health crisis, such as the
COVID-19 pandemic. The COVID-19 pandemic has continued to impact the U.S. and
global economies. The U.S. financial markets have experienced disruption and
constrained credit conditions within certain sectors. Although more normalized
activities have resumed, at this time the Company cannot predict the full extent
of the impacts of the COVID-19 pandemic on the Company and the COVID-19 pandemic
could have a delayed adverse impact on the Company's financial results. The
Company will continue to monitor the pandemic's effects and will adjust its
operations as necessary.

As of the date of this annual report, our properties continue to operate and we
are in compliance with federal, state and local COVID-19 guidelines and
mandates. In addition, we continue practicing social distancing and enhanced
cleaning and disinfectant activities to protect our employees and tenants. We
have long provided online leasing and payment options, as well as on-site
contactless solutions using kiosks that can facilitate rentals and even
automatically dispense locks. Our kiosks are available 24/7 at each of our
stores where prospective tenants can select and rent a unit, or current tenants
can pay their rent.


Results of Operations for the Three Months Ended March 31, 2022 Compared with the Three Months Ended March 31, 2021

Revenues



Total revenues increased from $2,442,188 during the three months ended March 31,
2021 to $2,820,813 during the three months ended March 31, 2022, an increase of
15.5%, or $378,625. Rental income increased from $2,333,238 during the three
months ended March 31, 2021 to $2,708,784 during the three months ended March
31, 2022, an increase of 16.1%, or $375,546. The increase was primarily
attributable to increases in rental rates.

Other store related income consists of customer insurance fees, sales of storage
supplies, and other ancillary revenues. Other store related income increased
from $90,753 during the three months ended March 31, 2021 to $92,531 during the
three months ended March 31, 2022, an increase of 2.0%, or $1,778.

Income from our third-party management platform consists of management fees and
customer insurance fees. Management fees and other income increased from $18,197
during the three months ended March 31, 2021 to $19,498 during the three months
ended March 31, 2022.

Operating Expenses

Total operating expenses increased from $1,978,255 during the three months ended
March 31, 2021 to $2,146,108 during the three months ended March 31, 2022, an
increase of 8.5%, or $167,853, which was primarily attributable to an increase
in general and administrative expenses. Store operating expenses increased from
$994,023 during the three months ended March 31, 2021 to $1,053,734 during the
three months ended March 31, 2022, an increase of 6.0%, or $59,711. The increase
in store operating expenses was due primarily to increased expenses for
utilities and real estate property taxes.

Depreciation and amortization decreased from $405,615 during the three months
ended March 31, 2021 to $404,921 during the three months ended March 31, 2022, a
decrease of 0.2%, or $694.

                                       23

--------------------------------------------------------------------------------




General and administrative expenses increased from $578,617 during the three
months ended March 31, 2021 to $682,153 during the three months ended March 31,
2022, an increase of 17.9%, or $103,536. The increase in general and
administrative expenses during this period are primarily attributable to
increased professional fees.

Business development, capital raising, store acquisition, and third-party
management marketing expenses increased from $0 during the three months ended
March 31, 2021 to $5,300 during the three months ended March 31, 2022. These
costs primarily consist of costs incurred in connection with business
development, capital raising, and future potential store acquisitions, and
third-party management marketing expenses. Business development costs are
typically non-recurring and fluctuate based on periodic business development and
acquisition activity.

Operating Income

As a result of the operating effects noted above, operating income increased
from $463,933 during the three months ended March 31, 2021 to $674,705?? during
the three months ended March 31, 2022, an increase of 45.4%, or $210,772.
????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????????

Other income (expense)



Interest expense on loans decreased from $285,492 during the three months ended
March 31, 2021 to $188,766 during the three months ended March 31, 2022. This
decrease was attributable to a lower amount of funds drawn and fluctuating
interest expense on funds drawn on the Credit Facility Loan Agreement and to the
change in fair value of the interest rate cap. The cash payments for the $20
million loan remain the same every month until June 2036.

Dividend, interest, and other income was $18,070 during the three months ended March 31, 2021 and $23,019 during the three months ended March 31, 2022.

Unrealized gain on marketable equity securities was $214,736 during the three months ended March 31, 2021 and the unrealized loss on marketable equity securities was $225,751 during the three months ended March 31, 2022.

Net income (loss)



For the three months ended March 31, 2021, net income was $411,247, or $0.04 per
fully diluted share. For the three months ended March 31, 2022, net income was
$283,207, or $0.03 per fully diluted share.


Distributions and Closing Market Prices



Distributions for each of the three months ended March 31, 2022 and 2021 were
$0.065 per share. The Company's closing market price as of March 31, 2022 and
March 31, 2021 was $5.60 and $4.76, respectively. Past market price performance
and distribution levels do not guarantee similar results in the future.


Non-GAAP Financial Measures



Funds from Operations ("FFO") and FFO per share are non-GAAP measures defined by
the National Association of Real Estate Investment Trusts ("NAREIT") and are
considered helpful measures of REIT performance by REITs and many REIT analysts.
NAREIT defines FFO as a REIT's net income, excluding gains or losses from sales
of property, and adding back real estate depreciation and amortization. FFO and
FFO per share are not a substitute for net income or earnings per share. FFO is
not a substitute for GAAP net cash flow in evaluating our liquidity or ability
to pay dividends, because it excludes financing activities presented on our
statements of cash flows. In addition, other REITs may compute these measures
differently, so comparisons among REITs may not be helpful. However, the Company
believes that to further understand the performance of its stores, FFO should be
considered along with the net income and cash flows reported in accordance with
GAAP and as presented in the Company's financial statements.


Adjusted FFO ("AFFO") and AFFO per share are non-GAAP measures that represents
FFO and FFO per share excluding the effects of business development, capital
raising, and acquisition related costs and non-recurring items, which we believe
are not indicative of the Company's operating results. AFFO and AFFO per share
are not a substitute for net income or earnings per share. AFFO is not a
substitute for GAAP net cash flow in evaluating our liquidity or ability to pay
dividends, because it excludes financing activities presented on our statements
of cash flows. We present AFFO because we believe it is a helpful measure in
understanding our results of operations insofar as we believe that the items
noted above that are included in FFO, but excluded from AFFO, are not indicative
of our ongoing operating results. We also believe that the analyst community
considers our AFFO (or similar measures using different terminology) when
evaluating us. Because other REITs or real estate companies may not compute AFFO
in the same manner

                                       24

--------------------------------------------------------------------------------




as we do, and may use different terminology, our computation of AFFO may not be
comparable to AFFO reported by other REITs or real estate companies. However,
the Company believes that to further understand the performance of its stores,
AFFO should be considered along with the net income and cash flows reported in
accordance with GAAP and as presented in the Company's financial statements.

We believe net operating income or "NOI" is a meaningful measure of operating
performance because we utilize NOI in making decisions with respect to, among
other things, capital allocations, determining current store values, evaluating
store performance, and in comparing period-to-period and market-to-market store
operating results. In addition, we believe the investment community utilizes NOI
in determining operating performance and real estate values and does not
consider depreciation expense because it is based upon historical cost. NOI is
defined as net store earnings before general and administrative expenses,
interest, taxes, depreciation, and amortization.

NOI is not a substitute for net income, net operating cash flow, or other related GAAP financial measures, in evaluating our operating results.

Self Storage Portfolio



The following discussion and analysis of our same-store self storage operations
are presented on a comparative basis for the three months ended March 31, 2022.

                           GLOBAL SELF STORAGE STORES

                                                                                     March 31,         March 31,
                                       Year                                         2022 Square       2021 Square
                                      Store       Number         Net Leasable          Foot              Foot
                                     Opened /
   Property(1)         Address       Acquired    of Units        Square Feet        Occupancy %       Occupancy %
OWNED STORES
SSG BOLINGBROOK     296 North
LLC                 Weber Road,
                    Bolingbrook,      1997 /
                    IL 60440           2013             807            113,700              97.2 %            98.2 %
SSG CLINTON LLC     6 Heritage
                    Park Road,
                    Clinton, CT       1996 /
                    06413              2016             182             30,408              89.7 %            95.5 %
SSG DOLTON LLC      14900 Woodlawn
                    Avenue,
                    Dolton, IL        2007 /
                    60419              2013             652             86,590              93.4 %            96.2 %
SSG FISHERS LLC     13942 East
                    96th Street,
                    McCordsville,     2007 /
                    IN 46055           2016             541             76,360              87.4 %            89.5 %
SSG LIMA LLC        1910 West Robb
                    Avenue, Lima,     1996 /
                    OH 60419           2016             756             96,883              94.7 %            94.4 %
SSG MERRILLVILLE    6590 Broadway,
LLC                 Merrillville,     2005 /
                    IN 46410           2013             568             80,970              95.4 %            95.6 %
SSG MILLBROOK LLC   3814 Route 44,
                    Millbrook, NY     2008 /
                    12545              2016             260             24,492              96.3 %            95.6 %
SSG ROCHESTER LLC   2255 Buffalo
                    Road,
                    Rochester, NY     2010 /
                    14624              2012             643             68,131              93.5 %            96.4 %
SSG SADSBURY LLC    21 Aim
                    Boulevard,
                    Sadsburyville,    2006 /
                    PA 19369           2012             694             78,857              93.2 %            96.2 %
SSG SUMMERVILLE I   1713 Old
LLC                 Trolley Road,
                    Summerville,      1990 /
                    SC 29485           2013             569             76,410              91.2 %            96.0 %
SSG SUMMERVILLE     900 North Gum
II LLC              Street,
                    Summerville,      1997 /
                    SC 29483           2013             246             42,860              90.2 %            95.6 %
SSG WEST            70 Erie
HENRIETTA LLC       Station Road,
                    West
                    Henrietta, NY     2016 /
                    14586              2019             477             55,550              83.4 %            84.8 %
TOTAL/AVERAGE
SAME-STORES                                           6,395            831,210              92.6 %            94.8 %

MANAGED STORES
TPM EDMOND LLC      14000 N I 35
                    Service Rd,
                    Edmond, OK        2015 /
                    73013              2019             619            137,318              97.4 %            97.8 %
TOTAL/AVERAGE
MANAGED STORES                                          619            137,318              97.4 %            97.8 %

TOTAL/AVERAGE ALL
OWNED/MANAGED
STORES                                                7,014            968,528              93.3 %            95.2 %




                                       25

--------------------------------------------------------------------------------

(1)

Each store is directly owned or managed by the Company's wholly owned subsidiary listed in the table.




Certain stores' leasable square feet in the chart above includes outside
auto/RV/boat storage space: approximately 13,000 square feet at SSG Sadsbury
LLC; 15,700 square feet at SSG Bolingbrook LLC; 9,000 square feet at SSG Dolton
LLC; 1,000 square feet at SSG Merrillville LLC; 7,200 square feet at SSG
Summerville II LLC and 8,750 square feet at SSG Clinton LLC. For SSG Lima LLC,
included is approximately 7,700 square feet of non-storage commercial and
student housing space. Approximately 33% of our total available units are
climate-controlled, 59% are traditional drive-up storage, and 8% are outdoor
parking storage for boats, cars and recreational vehicles.


Same-Store Self Storage Operations



We consider our same-store portfolio to consist of only those stores owned and
operated on a stabilized basis at the beginning and at the end of the applicable
periods presented. We consider a store to be stabilized once it has achieved an
occupancy rate that we believe, based on our assessment of market-specific data,
is representative of similar self storage assets in the applicable market for a
full year measured as of the most recent January 1 and has not been
significantly damaged by natural disaster or undergone significant renovation or
expansion. We believe that same-store results are useful to investors in
evaluating our performance because they provide information relating to changes
in store-level operating performance without taking into account the effects of
acquisitions, dispositions, or new ground-up developments. At March 31, 2022, we
owned twelve same-store properties and zero non same-store properties. The
Company believes that, by providing same-store results from a stabilized pool of
stores, with accompanying operating metrics including, but not limited to,
variances in occupancy, rental revenue, operating expenses, and NOI,
stockholders and potential investors are able to evaluate operating performance
without the effects of non-stabilized occupancy levels, rent levels, expense
levels, acquisitions, or completed developments. Same-store results should not
be used as a basis for future same-store performance or for the performance of
the Company's stores as a whole.

Same-store occupancy at March 31, 2022 decreased by 2.2% to 92.6% from 94.8% at March 31, 2021.



Same-store revenues increased by 15.6% for the three months ended March 31, 2022
versus the same period in 2021. Same-store cost of operations increased by 6.0%
for the three months ended March 31, 2022 versus the same period in 2021.
Same-store NOI increased by 22.2% for the three months ended March 31, 2022
versus the same period in 2021. The increase in same-store NOI was due primarily
to an increase in revenues.

We believe that our results were driven by, among other things, our internet and
digital marketing initiatives which helped our same-store overall average
occupancy maintain at or around 92% as of March 31, 2022. Also, contributing to
our results were our customer service efforts which we believe were essential in
building local brand loyalty, resulting in strong referral and word-of-mouth
market demand for our storage units and services. Another contributing factor to
our results was our competitor move-in rate metrics analysis which employs
internet data scraping and other methods to help keep our storage unit move-in
rates "in the market," and our revenue rate management program which helped
increase existing tenant rates while maintaining or building store occupancy.

These results are summarized as follows:



                                     SAME - STORE PROPERTIES

Three Months Ended March 31,                 2022            2021         Variance       % Change
Revenues                                  $ 2,801,316     $ 2,423,992     $ 377,324           15.6 %
Cost of operations                        $ 1,053,735     $   994,024     $  59,711            6.0 %
Net operating income                      $ 1,747,581     $ 1,429,968     $ 317,613           22.2 %
Depreciation and amortization             $   358,048     $   358,689     $    (641 )         -0.2 %
Net leasable square footage at period
end*                                          831,210         831,982          (772 )         -0.1 %
Net leased square footage at period end       769,954         788,356       (18,402 )         -2.3 %
Overall square foot occupancy at period
end                                              92.6 %          94.8 %        -2.2 %         -2.3 %
Total annualized revenue per leased
square foot                               $     14.55     $     12.30     $    2.25           18.3 %
Total available leasable storage units*         6,395           6,352            43            0.7 %
Number of leased storage units                  5,856           5,998          (142 )         -2.4 %




                                       26

--------------------------------------------------------------------------------



* From time to time, as guided by market conditions, net leasable square footage
and total available leasable storage units at our properties may increase or
decrease as a result of consolidation, division or reconfiguration of storage
units. Similarly, leasable square footage may increase or decrease due to
expansion or redevelopment of our properties.

The following table presents a reconciliation of same-store net operating income
to net income as presented on our consolidated statements of operations for the
periods indicated (unaudited):



                                                            For the Three Months Ended March 31,
                                                                2022                     2021
Net income                                               $          283,207       $          411,247
Adjustments:
Management fees and other income                                    (19,498 )                (18,197 )
General and administrative                                          682,153                  578,617
Depreciation and amortization                                       404,921                  405,615
Business development                                                  5,300                        -
Dividend and interest                                               (23,019 )                (18,070 )
Unrealized loss (gain) on marketable equity securities              225,751                 (214,736 )
Interest expense                                                    188,766                  285,492
Total same-store net operating income                    $        1,747,581       $        1,429,968

                                                            For the Three Months Ended March 31,
                                                                2022                     2021
Same-store revenues                                      $        2,801,316       $        2,423,992
Same-store cost of operations                                     1,053,735                  994,024
Total same-store net operating income                    $        1,747,581

$ 1,429,968

Analysis of Same-Store Revenue



For the three months ended March 31, 2022, same-store revenue increased 15.6%,
or $377,324, versus the same period in 2021, which was attributable to, among
other things, consistent rent collections, despite the COVID-19 pandemic, and
increased rental rates. Same-store average overall square foot occupancy for all
of the Company's same-store properties decreased to 92.6% at March 31, 2022,
down from 94.8% at March 31, 2021.

We believe that our focus on maintaining high occupancy helps us to maximize
rental income at our properties. We seek to maintain an average square foot
occupancy level at or above 90% by regularly adjusting the rental rates and
promotions offered to attract new tenants as well as adjusting our online
marketing efforts in seeking to generate sufficient move-in volume to replace
tenants that vacate. Demand may fluctuate due to various local and regional
factors, including the overall economy. Demand is generally higher in the summer
months than in the winter months and, as a result, rental rates charged to new
tenants are typically higher in the summer months than in the winter months.

During the period from late March 2020 through May 2020, we experienced reduced
activity with fewer move-ins and move-outs, and received periodic tenant
requests for the waiver of late fees due to COVID-19 related hardships. However,
we have seen increased demand for self storage since June 2020, as various areas
of the United States emerged from stay at home orders. These trends may be
temporary or even reverse, to the extent they are driven by short-term factors
such as stay at home orders and delays in our auction process. We temporarily
suspended our existing tenant rental rate increase program, but have since
restarted it at all of our properties as of July 2020. Because existing tenant
rental rate increases have contributed significantly to increases in rental
income in recent years, suspension of these increases may have a material
adverse impact on our revenue growth. This temporary suspension has impacted our
revenue. It is possible that the COVID-19 pandemic could change consumer
behavior, either due to economic recession, uncertainty, or dislocation, as well
as other factors, which could increase customer sensitivity and propensity to
move-out in response to rate increases, either in the short or longer term.
Other effects of the COVID-19 pandemic, such as movement from urban areas to
more suburban and rural areas, has driven increased demand for self storage in
the secondary and tertiary markets that we operate.

As of March 31, 2022, we observed no material degradation in rent collections.
However, we believe that our bad debt losses could increase from historical
levels, due to (i) cumulative stress on our customers' financial capacity and
(ii) reduced rent recoveries from auctioned units.

We may experience a change in the move-out patterns of our long-term customers
due to economic uncertainty and the significant increase in unemployment
recently. This could lead to lower occupancies and rent "roll down" as long-term
customers are replaced with new customers at lower rates.

                                       27

--------------------------------------------------------------------------------




If and when the COVID-19 pandemic subsides, we currently expect rental income
growth, if any, to come from a combination of the following: (i) continued
existing tenant rent increases, (ii) higher rental rates charged to new tenants,
(iii) lower promotional discounts, and (iv) higher occupancies. Our future
rental income growth will likely also be dependent upon many factors for each
market that we operate in, including, among other things, demand for self
storage space, the level of competitor supply of self storage space, and the
average length of stay of our tenants. Increasing existing tenant rental rates,
generally on an annual basis, is a key component of our revenue growth. We
typically determine the level of rental increases based upon our expectations
regarding the impact of existing tenant rate increases on incremental move-outs.
We currently expect existing tenant rent increases for the remainder of 2022, if
any, to be similar to the prior year.

Due to the uncertainty of the COVID-19 pandemic, it is difficult to predict
trends in move-in, move-out, in place contractual rents, and occupancy levels.
Current trends, when viewed in the short-term, are volatile and not necessarily
predictive of our revenues going forward because they may be subject to many
short-term factors. Such factors include, among others, the impact of the
COVID-19 pandemic, initial move-in rates, seasonal factors, unit size and
geographical mix of the specific tenants moving in or moving out, the length of
stay of the tenants moving in or moving out, changes in our pricing strategies,
and the degree and timing of rate increases previously passed to existing
tenants.

Importantly, we continue to refine our ongoing revenue rate management program
which includes regular internet data scraping of local competitors' prices. We
do this in seeking to maintain our competitive market price advantage for our
various sized storage units at our stores. This program helps us in seeking to
maximize each store's occupancies and our self storage revenue and NOI. We
believe that, through our various marketing initiatives, we can continue to
attract high quality, long term tenants who we expect will be storing with us
for years. As of March 31, 2022, our average tenant duration of stay was
approximately 3.2 years, up from approximately 2.8 years as of March 31, 2021.

Analysis of Same-Store Cost of Operations



For the three months ended March 31, 2022, same-store cost of operations
increased 6.0%, or $59,711, versus the same period in 2021. This increase in
same-store cost of operations for the three months ended March 31, 2021 was due
primarily to increased expenses for utilities and real estate property taxes.

On-site store manager, regional manager, and district manager payroll expense
decreased 4.3%, or $5,209, for the three months ended March 31, 2022 versus the
same period in 2021. The decrease for the three months ended March 31, 2022 was
due primarily to routine employee departures. We currently expect inflationary
increases in compensation rates for existing employees and other increases in
compensation costs as we potentially add new stores.

Store property tax expense increased 10.8%, or $33,562, for the three months
ended March 31, 2022 versus the same period in 2021. When compared to store
property tax expense for the three months ended March 31, 2022, we currently
expect store property tax expense to remain consistent for the remainder of
2022. See the section titled "Property Tax Expenses at Dolton, IL" for
additional detail.

Repairs and maintenance expense increased 41.4%, or $10,154, for the three months ended March 31, 2022 versus the same period in 2021. These expenses increased during the three months ended March 31, 2022 versus the same periods in 2021 primarily due to an increase in one-off maintenance expenses and an inflationary increase to the cost of services.



Our utility expenses are currently comprised of electricity, oil, and gas costs,
which vary by store and are dependent upon energy prices and usage levels.
Changes in usage levels are driven primarily by weather and temperature. Also,
affecting our utilities expenses over time is our ongoing LED light replacement
program at all of our stores which has already resulted in lower electricity
usage. Utilities expense increased 23.6%, or $19,585, for the three months ended
March 31, 2022 versus the same period in 2021, primarily due to rising costs for
energy and higher energy usage at most of our stores during the three months
ended March 31, 2022 versus the same periods in 2021. It is difficult to
estimate future utility costs because weather, temperature, and energy prices
are volatile and unpredictable. However, based upon current trends and
expectations regarding commercial electricity rates, we currently expect
inflationary increases in rates combined with lower usage resulting in higher
net utility costs for the remainder of 2022.

                                       28

--------------------------------------------------------------------------------




Landscaping expenses, which include snow removal costs, decreased 6.8%, or
$6,290, for the three months ended March 31, 2022 versus the same period in
2021. The decrease in landscaping expense in the three months ended March 31,
2021 versus the same period in 2021 was primarily due to lower snow removal
expenses. Landscaping expense levels are dependent upon many factors such as
weather conditions, which can impact landscaping needs including, among other
things, snow removal, inflation in material and labor costs, and random events.
We currently expect inflationary increases in landscaping expense for the
remainder of 2022, excluding snow removal expense, which is primarily weather
dependent and unpredictable.

Marketing expense is comprised principally of internet advertising and the
operating costs of our 24/7 kiosk and telephone call and reservation center.
Marketing expense varies based upon demand, occupancy levels, and other factors.
Internet advertising, in particular, can increase or decrease significantly in
the short term in response to these factors. Marketing expense increased 8.6%,
or $5,209, for the three months ended March 31, 2022 versus the same period in
2021, primarily due to increased marketing costs and internet advertising
expenses. Based upon current trends in move-ins, move-outs, and occupancies, we
currently expect marketing expense to increase at a nominal rate for the
remainder of 2022.

Other direct store costs include general and administrative expenses incurred at
the stores. General expenses include items such as store insurance, business
license costs, and the cost of operating each store's rental office including
supplies and telephone and data communication lines. We classify administrative
expenses as bank charges related to processing the stores' cash receipts, credit
card fees, repairs and maintenance, utilities, landscaping, alarm monitoring and
trash removal. General expenses increased 1.3%, or $979, for the three months
ended March 31, 2022 versus the same period in 2021. Administrative expenses
increased 13.1%, or $32,742, for the three months ended March 31, 2022 versus
the same period in 2021. We experienced an increase in administrative expenses
in the three months ended March 31, 2021 versus the same period in 2021 due
primarily to higher utilities expenses. We currently expect moderate increases
in direct store costs during the remainder of 2022.

Depreciation and amortization decreased 0.2%, or $641, for the three months ended March 31, 2022 versus the same period in 2021.

Property Tax Expenses at Dolton, IL



Late in the third quarter of 2017, our Dolton, IL property was reassessed by the
municipality and separately, our Class 8 tax incentive renewal hearing was held.
As a result of those two events, our Dolton, IL property was reassessed at
approximately 52% higher and the Class 8 tax incentive was not renewed. These
events were applied retroactively to take effect on January 1, 2017. The
combined impact was an increase in property tax expenses from $105,000 during
2016 to $210,000 during 2017, $240,000 during 2018, $395,000 during 2019,
$399,000 during 2020, and $417,000 during 2021. The Class 8 tax incentive phased
out over the years 2017, 2018, 2019, 2020 and 2021. We currently expect the
property tax expenses at our Dolton, IL property to increase by approximately
20% in 2022. Both the property tax reassessment and our Class 8 tax incentive
renewal status are currently under appeal. However, there is no guarantee that
either the assessment will be reduced or our Class 8 tax incentive status will
be reinstated.

Analysis of Global Self Storage FFO and AFFO



The following tables present reconciliation and computation of net income to
funds from operations ("FFO") and adjusted funds from operations ("AFFO") and
earnings per share to FFO and AFFO per share (unaudited):

                                       29

--------------------------------------------------------------------------------



                                                         For the Three Months Ended March 31,
                                                            2022                   2021
Net income                                              $     283,207       $          411,247
Eliminate items excluded from FFO:
Unrealized loss (gain) on marketable equity
securities                                                    225,751                 (214,736 )
Depreciation and amortization                                 404,921                  405,615
FFO attributable to common stockholders                       913,879                  602,126

Adjustments:


Compensation expense related to stock-based awards             52,604                   31,706
Business development, capital raising, store
acquisition, and third-party management marketing
expenses                                                        5,300                        -
AFFO attributable to common stockholders                $     971,783

$ 633,832



Earnings per share attributable to common
stockholders - basic                                    $        0.03       $             0.04
Earnings per share attributable to common
stockholders - diluted                                  $        0.03       $             0.04
FFO per share - diluted                                 $        0.09       $             0.06
AFFO per share - diluted                                $        0.09       $             0.07

Weighted average shares outstanding - basic                10,660,921       

9,292,488


Weighted average shares outstanding - diluted              10,722,063       

9,309,287




FFO increased 51.8%, or $311,753, for the three months ended March 31, 2022,
versus the same period in 2021. FFO per diluted share increased from $0.06 per
share to $0.09 per share for the three months ended March 31, 2022, versus the
same period in 2021. AFFO increased 53.3%, or $337,951, for the three months
ended March 31, 2022, versus the same period in 2021. AFFO per diluted share
increased from $0.07 per share to $0.09 per share for the three months ended
March 31, 2022 versus the same period in 2021.

Analysis of Global Self Storage Store Expansions and Redevelopment Operations



In addition to actively reviewing a number of store and portfolio acquisition
opportunities, we have been working to further develop and expand our current
stores. During the year ended December 31, 2020, we completed three expansion /
conversion projects at our properties located in Millbrook, NY, McCordsville,
IN, and West Henrietta, NY. In the year ending December 31, 2021, we completed a
conversion project at our property located in Lima, OH.

In 2019, the Company broke ground on the Millbrook, NY expansion, which added
approximately 11,800 leasable square feet of all-climate-controlled units. Upon
completion in February 2020, the Millbrook, NY store's area occupancy dropped
from approximately 88.6% to approximately 45.5%. As of March 31, 2022, the
Millbrook, NY store's total area occupancy was approximately 96.3%.

In the first quarter of 2020, the Company began reviewing plans to convert
certain commercially-leased space to all-climate-controlled units at the
McCordsville, IN property. In April 2020, the Company commenced such conversion,
which resulted in a new total of 535 units and 76,360 leasable square feet at
the McCordsville, IN property. Upon completion in June 2020, the McCordsville,
IN store's total area occupancy dropped from what would have been approximately
97.4% to approximately 79.1%. As of March 31, 2022, the McCordsville, IN store's
total area occupancy was approximately 87.4%. There is no guarantee that we will
experience demand for the McCordsville, IN conversion or that we will be able to
successfully lease-up the conversion to the occupancy level of our other
properties.

Our West Henrietta, NY store expansion project, completed in August 2020, added
approximately 7,300 leasable square feet of drive-up storage units. Upon
completion of the expansion project, West Henrietta, NY store's total area
occupancy dropped from approximately 89.6% to approximately 77.9%. As of March
31, 2022, the West Henrietta, NY store's total area occupancy was approximately
83.4%. There is no guarantee that we will experience demand for the West
Henrietta, NY expansion or that we will be able to successfully lease-up the
expansion to the occupancy level of our other properties.

In 2021, the Company began reviewing plans to convert certain
commercially-leased space to 3,000 leasable square feet of
all-climate-controlled units at the Lima, OH property. In July 2021, the Company
completed such conversion, resulting in a new total of 756 units and 96,883
leasable square feet at the Lima, OH property. Upon completion, total area
occupancy was approximately 94.8%. As of March 31, 2022, the Lima, OH store's
total area occupancy was approximately 94.7%. This conversion did not constitute
a significant renovation or expansion because it only added approximately 3,000
leasable square feet of self storage to the property. As such, our Lima, OH
property remained a same store property.

                                       30

--------------------------------------------------------------------------------

Analysis of Realized and Unrealized Gains (Losses)



Unrealized gains and losses on the Company's investment in marketable equity
securities for the three months ended March 31, 2022 and 2021 were a loss of
$225,751 and gain of $214,736, respectively. As we continue to acquire and/or
develop additional stores, as part of the funding for such activities, we may
liquidate our investment in marketable equity securities and potentially realize
gains or losses. As of March 31, 2022, our cumulative unrealized gain on
marketable equity securities was $2,501,944. There were no realized gains or
losses for the three months ended March 31, 2022.

© Edgar Online, source Glimpses