|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 118.75 GBX | -1.45% |
|
-1.67% | +6.79% |
| Jan. 19 | GlobalData Plc Announces Board Changes | CI |
| Jan. 14 | GlobalData says enters 2026 strongly as earnings decline in 2025 | AN |
Company Valuation: GlobalData Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,610 | 1,681 | 1,321 | 1,578 | 1,499 | 865.1 | 865.1 | - |
| Change | - | 4.4% | -21.44% | 19.47% | -5% | -42.28% | 0% | - |
| Enterprise Value (EV) 1 | 1,669 | 1,859 | 1,570 | 1,822 | 1,489 | 975.4 | 906.1 | 831.3 |
| Change | - | 11.4% | -15.52% | 16.01% | -18.27% | -34.48% | -7.11% | -8.26% |
| P/E ratio | 75.4x | 70.5x | 44.8x | 51.6x | 51.1x | 23.2x | 17.5x | 15.8x |
| PBR | 11.7x | 15.9x | 28.8x | 27.4x | 3.69x | 3.07x | 2.44x | 2.2x |
| PEG | - | 6.1x | 1.5x | 14.34x | -19.42x | 0.6x | 0.5x | 1.5x |
| Capitalization / Revenue | 9.03x | 8.88x | 5.43x | 5.78x | 5.25x | 2.69x | 2.56x | 2.46x |
| EV / Revenue | 9.35x | 9.82x | 6.46x | 6.67x | 5.21x | 3.03x | 2.68x | 2.36x |
| EV / EBITDA | 29.4x | 28.9x | 18.2x | 16.4x | 12.7x | 8.86x | 6.84x | 5.85x |
| EV / EBIT | 33.6x | 32.3x | 19.6x | 17.4x | 13.4x | 9.48x | 7.25x | 6.21x |
| EV / FCF | 35.1x | 36.2x | 19x | 29.6x | 16.5x | 15.6x | 10.8x | 9.23x |
| FCF Yield | 2.85% | 2.76% | 5.27% | 3.38% | 6.07% | 6.41% | 9.27% | 10.8% |
| Dividend per Share 2 | 0.0238 | 0.027 | 0.0364 | 0.046 | 0.025 | 0.0149 | 0.0168 | 0.0176 |
| Rate of return | 1.25% | 1.35% | 2.21% | 2.35% | 1.32% | 1.24% | 1.4% | 1.46% |
| EPS 2 | 0.0253 | 0.0283 | 0.0367 | 0.038 | 0.037 | 0.052 | 0.069 | 0.0763 |
| Distribution rate | 93.9% | 95.5% | 99.2% | 121% | 67.6% | 28.7% | 24.4% | 23% |
| Net sales 1 | 178.4 | 189.3 | 243.2 | 273.1 | 285.5 | 322 | 337.6 | 352.2 |
| EBITDA 1 | 56.7 | 64.4 | 86.4 | 110.8 | 116.8 | 110 | 132.4 | 142.1 |
| EBIT 1 | 49.7 | 57.6 | 80 | 104.6 | 111 | 102.9 | 125 | 134 |
| Net income 1 | 22.6 | 24.9 | 30.5 | 30.8 | 29.6 | 43.9 | 56.8 | 61.75 |
| Net Debt 1 | 58.1 | 177.6 | 249.6 | 243.9 | -10.1 | 110.3 | 41 | -33.82 |
| Reference price 2 | 1.911 | 1.995 | 1.645 | 1.960 | 1.890 | 1.205 | 1.205 | 1.205 |
| Nbr of stocks (in thousands) | 842,741 | 842,741 | 802,884 | 805,027 | 793,095 | 717,942 | 717,942 | - |
| Announcement Date | 3/1/21 | 2/28/22 | 2/27/23 | 3/4/24 | 3/10/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.17x | 3.03x | 8.86x | 1.24% | 1.17B | |
| 36.66x | 11.3x | 22.13x | 0.71% | 163B | |
| 33.97x | 7.47x | 19.09x | 1.94% | 54.4B | |
| 36.63x | 15.79x | 26.07x | 1.22% | 44.43B | |
| 38.36x | 5.09x | 15.91x | 0.85% | 26.2B | |
| 17.49x | 3.69x | 11.17x | 2.97% | 22.07B | |
| 36.99x | 4.64x | 12.89x | 0.54% | 16.66B | |
| 19.75x | 4.41x | 11.19x | 3% | 13.57B | |
| 18.75x | 4.79x | 12.63x | 1.55% | 10.71B | |
| Average | 29.09x | 6.69x | 15.55x | 1.56% | 39.18B | |
| Weighted average by Cap. | 33.94x | 9.53x | 19.82x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- DATA Stock
- Valuation GlobalData Plc
Select your edition
All financial news and data tailored to specific country editions
