Valuation Globant S.A.

Equities

Market Closed - Nyse Other stock markets 04:00:02 2024-09-19 pm EDT			5-day change	1st Jan Change
193.55 ^USD	+1.27%		-3.72%	-18.67%

Sep. 10	Globant to Buy Blankfactor	MT
Sep. 10	Globant S.A. signed a definitive agreement to acquire Blankfactor LLC.	CI

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	3,886	8,609	12,995	7,025	10,059	8,245	-	-
Change	-	121.53%	50.95%	-45.94%	43.19%	-18.03%	-	-
Enterprise Value (EV) ¹	3,912	8,356	12,580	6,688	9,911	8,030	7,740	7,518
Change	-	113.6%	50.55%	-46.84%	48.2%	-18.98%	-3.61%	-2.87%
P/E ratio	74.2x	159x	138x	48.5x	65.4x	48.4x	38.9x	31.6x
PBR	8.94x	9.82x	10.1x	4.78x	5.93x	4.4x	3.84x	3.32x
PEG	-	-37.9x	2.1x	0.9x	13.35x	4.89x	1.6x	1.4x
Capitalization / Revenue	5.89x	10.6x	10x	3.95x	4.8x	3.41x	2.97x	2.51x
EV / Revenue	5.93x	10.3x	9.7x	3.76x	4.73x	3.32x	2.79x	2.28x
EV / EBITDA	28.7x	53.4x	45.4x	17.8x	22.9x	16.1x	13.5x	11.1x
EV / EBIT	34.9x	67.4x	58.7x	23.1x	31.2x	21.7x	17.8x	14.4x
EV / FCF	65.9x	118x	92.4x	44.4x	36.2x	50x	33.1x	27.9x
FCF Yield	1.52%	0.84%	1.08%	2.25%	2.76%	2%	3.02%	3.58%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.43	1.37	2.28	3.47	3.64	4	4.976	6.124
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	659.3	814.1	1,297	1,780	2,096	2,416	2,779	3,290
EBITDA ¹	136.2	156.4	277.2	375.5	432.3	498.4	573	674.9
EBIT ¹	112	124	214.3	289.4	318.1	370.1	435.9	522.8
Net income ¹	54.02	54.22	96.06	148.9	158.5	176.3	215.8	257.6
Net Debt ¹	25.72	-253	-415.6	-337.2	-148.1	-215.6	-505.6	-727.9
Reference price ²	106.05	217.61	314.09	168.16	237.98	193.55	193.55	193.55
Nbr of stocks (in thousands)	36,644	39,560	41,374	41,776	42,270	43,143	-	-
Announcement Date	2/20/20	2/18/21	2/17/22	2/16/23	2/15/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
GLOBANT S.A.	47.77x	3.32x	16.11x	-.--%	8.3B
ACCENTURE PLC	29.38x	3.17x	16.8x	+1.54%	211B
IBM	23.74x	3.73x	15.3x	+3.11%	197B
TATA CONSULTANCY SERVICES LTD.	30.69x	5.89x	21.52x	+2.41%	188B
AUTOMATIC DATA PROCESSING, INC.	27.49x	5.49x	18.73x	+2.14%	114B
INFOSYS LIMITED	29.36x	4.64x	19.22x	+2.58%	93.67B
RELX PLC	33.95x	7.57x	19.24x	+1.75%	88.16B
CROWDSTRIKE HOLDINGS, INC.	584.56x	15.86x	64.52x	-.--%	65.87B
HCL TECHNOLOGIES LIMITED	27.89x	3.87x	17.67x	+3.08%	56.81B
GARTNER, INC.	46.29x	6.42x	26.49x	-.--%	39.1B
Average	88.11x	6.00x	23.56x	+1.66%	106.22B
Weighted average by Cap.	63.86x	5.44x	21.34x	+2.08%