Company Valuation: Globant S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 8,609 12,995 7,025 10,059 9,251 2,970 - -
Change - 50.95% -45.94% 43.19% -8.04% -67.9% - -
Enterprise Value (EV) 1 8,356 12,580 6,688 9,911 9,401 3,125 2,956 2,751
Change - 50.55% -46.84% 48.2% -5.15% -66.76% -5.42% -6.92%
P/E ratio 159x 138x 48.5x 65.4x 57.6x 30.4x 17.2x 15.3x
PBR 9.82x 10.1x 4.78x 5.93x 4.81x 1.34x 1.24x 1.14x
PEG - 2.1x 0.9x 13.35x 26.21x -0.8x 0.2x 1.2x
Capitalization / Revenue 10.6x 10x 3.95x 4.8x 3.83x 1.21x 1.19x 1.12x
EV / Revenue 10.3x 9.7x 3.76x 4.73x 3.89x 1.28x 1.19x 1.04x
EV / EBITDA 53.4x 45.4x 17.8x 22.9x 18.5x 6.28x 5.76x 4.98x
EV / EBIT 67.4x 58.7x 23.1x 31.2x 25.3x 8.44x 7.77x 6.74x
EV / FCF 118x 92.4x 44.4x 36.2x 69.6x 21.9x 11.3x 9.17x
FCF Yield 0.84% 1.08% 2.25% 2.76% 1.44% 4.56% 8.86% 10.9%
Dividend per Share 2 - - - - - - 0.306 0.334
Rate of return - - - - - - 0.45% 0.5%
EPS 2 1.37 2.28 3.47 3.64 3.72 2.217 3.914 4.418
Distribution rate - - - - - - 7.82% 7.56%
Net sales 1 814.1 1,297 1,780 2,096 2,416 2,448 2,490 2,641
EBITDA 1 156.4 277.2 375.5 432.3 507.6 497.7 513.2 552.7
EBIT 1 124 214.3 289.4 318.1 371.4 370.5 380.4 408.5
Net income 1 54.22 96.06 148.9 158.5 165.7 99.56 181.2 200.3
Net Debt 1 -253 -415.6 -337.2 -148.1 150.4 155.4 -14.02 -218.6
Reference price 2 217.61 314.09 168.16 237.98 214.42 67.41 67.41 67.41
Nbr of stocks (in thousands) 39,560 41,374 41,776 42,270 43,143 44,054 - -
Announcement Date 2/18/21 2/17/22 2/16/23 2/15/24 2/20/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.41x1.28x6.28x-.--% 2.97B
34.08x4.94x17.54x2.17% 289B
20.42x2.18x11.42x2.38% 169B
22.62x4.26x15.79x3.56% 129B
24.26x4.9x16.76x2.44% 107B
27.23x6.52x16.31x2.16% 74.88B
-54.24x15.28x112.24x-.--% 73.67B
22.95x3.57x14.95x3.17% 73.43B
26.15x3.34x16.01x3.51% 50.23B
17.5x2.07x14.07x0.71% 48.13B
Average 17.14x 4.83x 24.14x 2.01% 101.68B
Weighted average by Cap. 20.43x 4.93x 22.53x 2.32%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. GLOB Stock
  4. Valuation Globant S.A.