Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Glodon Company Limited
  6. Financials
    002410   CNE100000PH8

GLODON COMPANY LIMITED

(002410)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 23 44438 31493 31374 110--
Entreprise Value (EV)1 22 42337 17288 51968 49967 63366 415
P/E ratio 53,1x163x275x111x78,0x58,1x
Yield 0,96%0,29%0,32%0,55%0,75%0,96%
Capitalization / Revenue 8,19x11,1x23,3x14,5x11,9x9,61x
EV / Revenue 7,84x10,7x22,1x13,4x10,8x8,62x
EV / EBITDA 40,2x93,8x161x84,4x58,2x41,3x
Price to Book 7,34x11,7x14,6x11,0x10,2x9,11x
Nbr of stocks (in thousands) 1 126 5521 127 5521 185 0711 187 653--
Reference price (CNY) 20,834,078,762,462,462,4
Announcement Date 02/15/201902/28/202001/29/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 2 8623 4644 0055 1086 2407 709
EBITDA1 5583965488121 1631 608
Operating profit (EBIT)1 4852904267011 0541 478
Operating Margin 16,9%8,38%10,6%13,7%16,9%19,2%
Pre-Tax Profit (EBT)1 4822844227921 1391 547
Net income1 4392353306689501 279
Net margin 15,3%6,79%8,25%13,1%15,2%16,6%
EPS2 0,390,210,290,560,801,07
Dividend per Share2 0,200,100,250,340,470,60
Announcement Date 02/15/201902/28/202001/29/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 1 4178341 3151 1741 518684
EBITDA1 ---120165148
Operating profit (EBIT)1 11898,423912910590,6
Operating Margin 8,35%11,8%18,2%11,0%6,94%13,3%
Pre-Tax Profit (EBT) ------
Net income1 10076,720916892,0-
Net margin 7,09%9,19%15,9%14,3%6,06%-
EPS2 0,090,060,180,110,130,09
Dividend per Share ------
Announcement Date 01/29/202104/26/202108/23/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 1 0201 1424 7945 6106 4777 694
Leverage (Debt / EBITDA) -1,83x-2,88x-8,74x-6,91x-5,57x-4,78x
Free Cash Flow1 2503981 4371 1701 1991 769
ROE (Net Profit / Equities) 14,1%7,47%7,05%9,77%13,5%16,5%
Shareholders' equity1 3 1053 1474 6846 8447 0637 765
ROA (Net Profit / Asset) 8,37%3,99%4,22%6,45%8,42%9,89%
Assets1 5 2485 8877 82710 35511 28212 931
Book Value Per Share2 2,832,905,395,686,126,85
Cash Flow per Share2 0,400,571,581,001,281,71
Capex1 202242439283316361
Capex / Sales 7,07%7,00%11,0%5,54%5,06%4,68%
Announcement Date 02/15/201902/28/202001/29/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 74 109 543 955
Capitalization (USD) 11 467 982 600
Net sales (CNY) 4 004 799 530
Net sales (USD) 619 210 089
Number of employees 8 213
Sales / Employee (CNY) 487 617
Sales / Employee (USD) 75 394
Free-Float 66,3%
Free-Float capitalization (CNY) 49 152 926 647
Free-Float capitalization (USD) 7 606 104 119
Avg. Exchange 20 sessions (CNY) 413 032 526
Avg. Exchange 20 sessions (USD) 63 861 850
Average Daily Capital Traded 0,56%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA