The following information should be read in conjunction with the unaudited
condensed consolidated financial statements and related notes included in this
Quarterly Report on Form 10-Q. The following discussion may contain
forward-looking statements that reflect our plans, estimates and beliefs. Our
actual results could differ materially from those discussed in these
forward-looking statements. Factors that could cause or contribute to these
differences include those factors discussed below and elsewhere in this
Quarterly Report on Form 10-Q, particularly in "Cautionary Note Regarding
Forward-Looking Statements," and discussed in the section entitled "Risk
Factors" included in our Annual Report on Form 10-K for the year ended April 30,
2022.

Overview

Founded in 1971, GMS Inc. ("we," "our," "us," or the "Company"), through its
wholly owned operating subsidiaries, operates a network of approximately 300
distribution centers with extensive product offerings of wallboard, ceilings,
steel framing and complementary construction products. GMS also operates
approximately 100 tool sales, rental and service centers. Through these
operations, GMS provides a comprehensive selection of building products and
solutions for its residential and commercial contractor customer base across the
United States and Canada. The Company's unique operating model combines the
benefits of a national platform and strategy with a local go-to-market focus,
enabling GMS to generate significant economies of scale while maintaining high
levels of customer service.

Market Conditions and Outlook

Residential

There has been strong underlying demand for residential products since
mid-calendar year 2020. We believe this strength in residential demand has been
driven by a combination of factors including favorable demographics,
historically low interest rates, low levels of supply of new and existing homes
for sale, a strong job market, and changes in workplace habits and preferences
resulting from COVID-19. While the recent uptick in affordability concerns,
including higher mortgage rates along with broader macroeconomic and
geopolitical concerns, creates some level of uncertainty in the medium term, we
expect the current favorable demand environment for our products to continue
through at least the remainder of calendar year 2022. Additionally, we expect
the solid underlying demand fundamentals, including favorable demographics and
low levels of supply of new homes, to provide support in the longer term.

Homebuilders and contractors are facing significant inflationary pressures for
products and labor, as well as supply chain constraints, primarily related to
products needed during construction phases outside of those serviced by us.
These pressures and constraints create significantly increased cycle times and a
decreased ability to predict project timing, as compared to historical periods.
As a result, and given product inflation, we have experienced an increase in our
inventory balances. We expect our inventory levels on a unit basis to return to
more normal levels as the supply chain constraints further subside in future
quarters.

Commercial

Demand for commercial projects was severely impacted by COVID-19 and has been
slow to recover in certain sectors. However, we are starting to see some
improvement, including stronger year-over-year commercial wallboard sales.
Construction to support medical, educational and governmental projects has
started to rebound, and we are beginning to quote and fulfill a number of
hospitality projects, particularly where commercial development has followed
residential expansion. Larger office projects, both new and for repair and
remodeling ("R&R"), however, remain tempered, particularly in more mature urban
markets. Leading indicators of commercial activity, such as the Architectural
Billings Index, as well as our own quoting activity and discussions with
customers, make us optimistic that, although still in its early stages, the
improvement we are seeing will continue.

As with residential contractors, both we and commercial contractors face significant inflationary pressures and availability constraints for fuel, labor, building products and other miscellaneous expenses.


                                       24
--------------------------------------------------------------------------------

Business Strategy

The key elements of our business strategy are as follows:

•Expand Core Products. Our business strategy includes an emphasis on expanding our market share in our core products (wallboard, ceilings and steel framing).

•Grow Complementary Products. We are focused on growing our complementary product lines (insulation, lumber, ready-mix joint compound, tools, fasteners and various other construction products) to better serve our customers and diversify and expand our product offerings while driving higher sales and margins.



•Platform Expansion. Our growth strategy includes the pursuit of both greenfield
openings and strategic acquisitions to further broaden our geographic markets,
enhance our service levels and expand our product offerings.

•Greenfield openings. Our strategy for opening new distribution centers is to
further penetrate markets that are adjacent to our existing operations.
Typically, we have pre-existing customer relationships in these markets but need
a new location to fully capitalize on those relationships.

•Acquisitions. We also have a proven history of consummating acquisitions in new
and contiguous markets and intend to continue to pursue acquisitions. Due to the
large, highly fragmented nature of our markets and our reputation throughout the
industry, we believe we will continue to have access to a robust acquisition
pipeline to supplement our organic growth. We use a rigorous targeting process
to identify acquisition candidates that we believe will fit our culture and
business model and we have built an experienced team of professionals to manage
the acquisition and integration processes. As a result of our scale, purchasing
power and ability to improve operations through implementing best practices, we
believe we can continue to achieve substantial synergies and drive earnings
accretion from our acquisition strategy.

•Drive Improved Productivity and Profitability. Our business strategy entails a
focus on enhanced productivity and profitability across the organization,
seeking to leverage our scale and employ both technology and other best
practices to deliver further margin expansion and earnings growth. We expect to
continue to capture profitable market share in our existing footprint by
delivering industry-leading customer service.

COVID-19 Update

We continue to actively monitor the ongoing impacts of COVID-19 and its contributory effects on the economy on our business. We will continue to implement, as deemed necessary or advisable, procedures and processes to protect the health and safety of our employees, customers, partners and suppliers.



We may take actions that alter our business operations if required by federal,
state, provincial or local authorities or that we determine are in the best
interests of our employees, customers, suppliers and stockholders. Furthermore,
while COVID-19 had a limited impact on our financial results and operations
during the three months ended July 31, 2022, there is no guarantee that COVID-19
or its contributory effects on the economy will not have a material impact on
our future financial results or operations. See Item 1A, "Risk Factors,"
and Item 7, "Management's Discussion and Analysis of Financial Condition and
Results of Operations," in our Annual Report on Form 10-K for the fiscal year
ended April 30, 2022 for a discussion of risks which could have a material
adverse effect on our operations and financial results and for more information
regarding the impact of COVID-19 and our response.


                                       25
--------------------------------------------------------------------------------

First Quarter Fiscal 2023 Highlights

Key highlights in our business during the three months ended July 31, 2022 are described below:



•Generated net sales of $1,359.6 million during the three months ended July 31,
2022, a 30.5% increase from the prior year period, primarily due to inflationary
pricing, active residential construction, volume growth in wallboard, ceilings
and complementary products, an improving commercial landscape, and acquisitions
over the past year.

•Generated net income of $89.5 million during the three months ended July 31,
2022, a 46.2% increase compared to the prior year, primarily due to the increase
in net sales noted above, partially offset by an increase in the provision for
income taxes. Supply chain dynamics have led to high levels of product
inflation, which have been the principal driver of both sales growth and
incremental profitability.

•Generated Adjusted EBITDA (a non-GAAP measure, see "Non-GAAP Financial
Measures" in this Item 2) of $175.0 million during the three months ended
July 31, 2022, a 36.6% increase compared to the prior year, primarily due to the
increase in net sales noted above. Adjusted EBITDA, as a percentage of net
sales, increased to 12.9% for the three months ended July 31, 2022 compared to
12.3% for the three months ended July 31, 2021, primarily due to better
operating leverage, as product price inflation on sales outpaced operating cost
inflation.

•Completed one acquisition and opened two greenfield locations.

First Quarter Fiscal 2023 Developments

Acquisitions



On June 1, 2022, we acquired certain assets of Construction Supply of Southwest
Florida, Inc. ("CSSWF"). CSSWF is a distributor of various stucco, building and
waterproofing supplies serving markets in the southwest Florida area. For more
information regarding our acquisitions, see Note 2 of the Notes to Condensed
Consolidated Financial Statements included in this Quarterly Report on
Form 10-Q.

Greenfields and Ames Stores



In May 2022, we opened greenfield locations in Wildwood, Florida and Cleveland,
Ohio. During the three months ended July 31, 2022, we also opened six new Ames
Taping Tools Holding LLC ("Ames") stores.


                                       26
--------------------------------------------------------------------------------

Results of Operations

The following table summarizes key components of our results of operations for the three months ended July 31, 2022 and 2021:



                                                                          Three Months Ended
                                                                               July 31,
                                                                       2022                 2021
                                                                        (dollars in thousands)
Statement of operations data:
Net sales                                                         $ 1,359,553          $ 1,042,076
Cost of sales (exclusive of depreciation and amortization shown
separately below)                                                     924,832              706,243
Gross profit                                                          434,721              335,833
Operating expenses:
Selling, general and administrative expenses                          267,689              214,081
Depreciation and amortization                                          32,440               27,714
Total operating expenses                                              300,129              241,795
Operating income                                                      134,592               94,038
Other (expense) income:
Interest expense                                                      (14,661)             (13,657)

Other income, net                                                       1,569                  792
Total other expense, net                                              (13,092)             (12,865)
Income before taxes                                                   121,500               81,173
Provision for income taxes                                             32,030               19,971
Net income                                                        $    89,470          $    61,202
Non-GAAP measures:
Adjusted EBITDA(1)                                                $   175,014          $   128,079
Adjusted EBITDA margin(1)(2)                                             12.9  %              12.3  %

___________________________________

(1)Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP measures. See "-Non-GAAP Financial Measures-Adjusted EBITDA," for how we define and calculate Adjusted EBITDA and Adjusted EBITDA margin, reconciliations thereof to net income and a description of why we believe these measures are useful.

(2)Adjusted EBITDA margin is Adjusted EBITDA as a percentage of net sales.

Three Months Ended July 31, 2022 and 2021

Net Sales

                                 Three Months Ended
                                      July 31,                        Change
                               2022             2021           Dollar        Percent
                                             (dollars in thousands)
Wallboard                  $   521,554      $   390,135      $ 131,419        33.7  %
Ceilings                       167,275          138,071         29,204        21.2  %
Steel framing                  274,896          196,276         78,620        40.1  %
Complementary products         395,828          317,594         78,234        24.6  %
Total net sales            $ 1,359,553      $ 1,042,076      $ 317,477        30.5  %


We generate net sales by providing a comprehensive product offering of
wallboard, ceilings, steel framing and complementary construction products. The
increase in net sales during the three months ended July 31, 2022 compared to
the prior year period was primarily due to inflationary pricing, active
residential construction, volume growth in wallboard, ceilings and complementary
products, an improving commercial landscape and acquisitions over the past
year. The increase consisted of the following:
                                       27
--------------------------------------------------------------------------------

•an increase in wallboard sales, which are impacted by both commercial and
residential construction activity, primarily due to an increase in price/product
mix and higher volume;

•an increase in ceilings sales, which are principally impacted by commercial
construction activity, primarily due to an increase in price/product mix and
higher volume;

•an increase in steel framing sales, which are principally impacted by commercial construction activity, primarily due to an increase in price/product mix, partially offset by lower volume; and



•an increase in complementary products sales, which include insulation, joint
treatment, tools (including ATF tools), lumber and various other specialty
building products, primarily due to an increase in pricing in certain product
categories, positive contributions from acquisitions and the execution of growth
initiatives to increase other product sales.

The following table breaks out our net sales into organic, or base business, net
sales and recently acquired net sales for the three months ended July 31, 2022
and 2021. When calculating organic sales growth, we exclude the net sales of
acquired businesses until the first anniversary of the acquisition date. In
addition, we exclude the impact of foreign currency translation in our
calculation of organic net sales growth.

                                          Three Months Ended
                                               July 31,                        Change
                                        2022             2021           Dollar        Percent
                                                      (dollars in thousands)
Net sales                           $ 1,359,553
Recently acquired net sales (1)         (73,922)
Impact of foreign currency (2)            8,022

Base business net sales (3) $ 1,293,653 $ 1,042,076 $ 251,577 24.1 %

___________________________________



(1)Represents net sales of branches acquired by us until the first anniversary
of the acquisition date. For the three months ended July 31, 2022, net sales
includes sales from the following acquisitions: Westside Building Material
("Westside") acquired on July 1, 2021, Ames acquired on December 1, 2021, Kimco
Supply Company acquired on December 1, 2021 and CSSWF acquired on June 1, 2022.

(2)Represents the impact of foreign currency translation on net sales.

(3)Represents net sales of existing branches and branches that were opened by us during the period presented.

The increase in organic net sales was primarily driven by inflationary pricing, active residential construction, volume growth in wallboard, ceilings and complementary products and an improving commercial landscape.

Gross Profit and Gross Margin



                    Three Months Ended
                         July 31,                      Change
                   2022            2021          Dollar       Percent
                               (dollars in thousands)
Gross profit   $ 434,721       $ 335,833       $ 98,888        29.4  %
Gross margin        32.0  %         32.2  %


The increase in gross profit during the three months ended July 31, 2022
compared to the prior year period was primarily due to the successful pass
through of product inflation, active residential construction and incremental
gross profit from acquisitions. The decrease in gross margin on net sales for
the three months ended July 31, 2022 compared to the prior year period was
primarily due to the timing and elasticity of inflationary price-cost dynamics
in the market. On a product line basis, wallboard and steel margins were
unfavorably impacted by these dynamics and complementary products and ceilings
benefited.
                                       28
--------------------------------------------------------------------------------

Selling, General and Administrative Expenses



                                                 Three Months Ended
                                                      July 31,                                    Change
                                              2022                2021               Dollar                Percent
                                                                      (dollars in thousands)
Selling, general and administrative
expenses                                  $  267,689          $  214,081          $   53,608                     25.0  %
% of net sales                                  19.7  %             20.5  %


Selling, general and administrative expenses consist of warehouse, delivery and
general and administrative expenses. Selling, general and administrative
expenses increased during the three months ended July 31, 2022 compared to the
prior year period, primarily due to increases in payroll and payroll related
costs, fuel costs, travel costs and facilities costs, which were driven by
increased sales volume, inflationary pressures and incremental selling, general
and administrative expenses from acquisitions. Selling, general and
administrative expenses as a percentage of our net sales decreased during the
three months ended July 31, 2022 compared to the prior year period, primarily
due to the impact of inflationary market pricing on sales.

Depreciation and Amortization Expense



                                     Three Months Ended
                                          July 31,                     Change
                                     2022           2021        Dollar       Percent
                                                (dollars in thousands)
Depreciation                     $   14,993      $ 12,925      $ 2,068        16.0  %
Amortization                         17,447        14,789        2,658        18.0  %
Depreciation and amortization    $   32,440      $ 27,714      $ 4,726

17.1 %




Depreciation and amortization expense includes depreciation of property and
equipment and amortization of definite-lived intangible assets acquired in
purchases of businesses. The increase in depreciation expense during the three
months ended July 31, 2022 compared to the prior year period was primarily due
to incremental expense resulting from property and equipment obtained in the
acquisitions of Westside and Ames. The increase in amortization expense during
the three months ended July 31, 2022 was primarily due to incremental expense
resulting from definite-lived intangible assets obtained in the acquisitions of
Westside and Ames, partially offset by time-based progression of our use of the
accelerated method of amortization for acquired customer relationships.

Interest Expense

                         Three Months Ended
                              July 31,                     Change
                         2022           2021        Dollar       Percent
                                    (dollars in thousands)
Interest expense     $   14,661      $ 13,657      $ 1,004         7.4  %


Interest expense consists primarily of interest expense incurred on our debt and
finance leases and amortization of deferred financing fees and debt discounts.
The increase in interest expense during the three months ended July 31, 2022
compared to the prior year period was primarily due to increases in interest
rates and average debt outstanding.
                                       29
--------------------------------------------------------------------------------


Income Taxes

                                  Three Months Ended
                                       July 31,                     Change
                                 2022           2021          Dollar       Percent
                                             (dollars in thousands)
Provision for income taxes    $ 32,030       $ 19,971       $ 12,059        60.4  %
Effective tax rate                26.4  %        24.6  %

The change in the effective income tax rate during the three months ended July 31, 2022 compared to the prior year period was primarily due to the impact of actions taken during the quarter in anticipation of expected changes in Canadian tax regulations, as well as stock-based compensation.

Liquidity and Capital Resources

Summary



We depend on cash flow from operations, cash on hand and funds available under
our asset based revolving credit facility (the "ABL Facility") to finance
working capital needs, capital expenditures and acquisitions. We believe that
these sources of funds will be adequate to fund debt service requirements and
provide cash, as required, to support our growth strategies, ongoing operations,
capital expenditures, lease obligations and working capital for at least the
next twelve months and in the long term. We also believe we would be able to
take measures to preserve liquidity should there be an economic downturn,
recession or other disruption to our business in the future.

As of July 31, 2022, we had available borrowing capacity of approximately $246.8 million under our ABL Facility. The ABL Facility is scheduled to mature on September 30, 2024.



As of July 31, 2022, we had available borrowing capacity of approximately $23.4
million under our Canadian revolving credit facility (the "Canadian Facility")
that provides for aggregate revolving commitments of $23.4 million ($30.0
million Canadian dollars). The Canadian Facility matures on January 12, 2026.

For more information regarding our ABL Facility and other indebtedness, see Note 5 of the Notes to Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q and Note 7 of the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended April 30, 2022.



On June 20, 2022, our Board of Directors approved an expanded share repurchase
program under which we are authorized to repurchase up to $200.0 million of our
outstanding common stock. This expanded program replaces our previous share
repurchase authorization of $75.0 million. We may conduct repurchases under the
share repurchase program through open market transactions, under trading plans
in accordance with SEC Rule 10b5-1 and/or in privately negotiated transactions,
in each case in compliance with Rule 10b-18 under the Securities Exchange Act of
1934, as amended. The timing and amount of any purchases of our common stock are
subject to a variety of factors, including, but not limited to, our liquidity,
credit availability, general business and market conditions, our debt covenants
and the availability of alternative investment opportunities. The share
repurchase program does not obligate us to acquire any amount of common stock,
and it may be suspended or terminated at any time at our discretion. We
repurchased approximately 516,000 shares of our common stock for $23.8 million
during the three months ended July 31, 2022, of which $10.8 million was
repurchased under the previous authorization and $13.0 million was repurchased
under the new authorization. As of July 31, 2022, we had $187.0 million of
remaining purchase authorization.

We regularly evaluate opportunities to optimize our capital structure, including
through consideration of the issuance or incurrence of additional debt, to
refinance or repay existing debt and to fund ongoing cash needs such as general
corporate purposes, growth initiatives, acquisitions and our stock repurchase
program.
                                       30
--------------------------------------------------------------------------------

Cash Flows



A summary of our operating, investing and financing activities is shown in the
following table:

                                                                    Three Months Ended July 31,
                                                                      2022                 2021
                                                                           (in thousands)
Cash used in operating activities                               $      (4,403)         $  (75,077)
Cash used in investing activities                                     (13,277)           (129,576)
Cash provided by financing activities                                  22,212              81,394
Effect of exchange rates on cash and cash equivalents                     165                (163)
Increase (decrease) in cash and cash equivalents                $       4,697          $ (123,422)


Operating Activities

The decrease in cash used in operating activities during the three months ended
July 31, 2022 compared to the prior year period was primarily due to an increase
in inventory in the prior year period related to ensuring product availability
and managing price inflation amid an environment of tight and less reliable
supply. This was partially offset by an increase in cash used for our annual
bonuses, which are paid in the first fiscal quarter.

Investing Activities



The decrease in cash used in investing activities during the three months ended
July 31, 2022 compared to the prior year period was primarily due to a $120.4
million decrease in cash used for acquisitions, partially offset by a $4.1
million increase in capital expenditures.

Capital expenditures during the three months ended July 31, 2022 primarily consisted of building and leasehold improvements, vehicles and IT-related spending. Capital expenditures vary depending on prevailing business factors, including current and anticipated market conditions.

Financing Activities



The decrease in cash provided by financing activities during the three months
ended July 31, 2022 compared to the prior year period was primarily due to net
borrowings of $53.9 million under our revolving credit facilities during the
three months ended July 31, 2022, compared to net borrowings of $92.2 million
during the prior year period. During the three months ended July 31, 2021, we
used our revolving credit facilities to help fund the Westside acquisition and
for general working capital needs. Also contributing to the change was a $19.9
million increase in repurchases of common stock during the three months ended
July 31, 2022 compared to the prior year period.

Debt Covenants



The Term Loan Facility and the indenture governing the Senior Notes contain a
number of covenants that limit our ability and the ability of our restricted
subsidiaries, as described in the respective credit agreement and the indenture,
to incur more indebtedness; pay dividends, redeem or repurchase stock or make
other distributions; make investments; create restrictions on the ability of our
restricted subsidiaries to pay dividends to us or make other intercompany
transfers; create liens securing indebtedness; transfer or sell assets; merge or
consolidate; enter into certain transactions with our affiliates; and prepay or
amend the terms of certain indebtedness. Such covenants are subject to several
important exceptions and qualifications set forth in the Term Loan Facility and
the indenture governing the Senior Notes. The Company was in compliance with all
covenants contained in the Term Loan Facility and the indenture governing the
Senior Notes as of July 31, 2022.

The ABL Facility contains certain affirmative covenants, including financial and
other reporting requirements. We were in compliance with all such covenants as
of July 31, 2022.
                                       31
--------------------------------------------------------------------------------

Contractual Obligations

There have been no material changes to the contractual obligations as disclosed in our Annual Report on Form 10-K for the fiscal year ended April 30, 2022, other than those made in the ordinary course of business.

Off-Balance Sheet Arrangements



There have been no material changes to our off-balance sheet arrangements as
discussed in our Annual Report on Form 10-K for the fiscal year ended April 30,
2022.

Non-GAAP Financial Measures

Adjusted EBITDA



Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP measures. We report our
financial results in accordance with GAAP. However, we present Adjusted EBITDA
and Adjusted EBITDA margin, which are not recognized financial measures under
GAAP, because we believe they assist investors and analysts in comparing our
operating performance across reporting periods on a consistent basis by
excluding items that we do not believe are indicative of our core operating
performance. Management believes Adjusted EBITDA and Adjusted EBITDA margin are
helpful in highlighting trends in our operating results, while other measures
can differ significantly depending on long-term strategic decisions regarding
capital structure and allocation, the tax jurisdictions in which companies
operate and capital investments and acquisitions.

In addition, we utilize Adjusted EBITDA in certain calculations under our debt
agreements. Our debt agreements permit us to make certain additional adjustments
in calculating Consolidated EBITDA, such as projected net cost savings, which
are not reflected in the Adjusted EBITDA data presented in this Quarterly Report
on Form 10-Q. We may in the future reflect such permitted adjustments in our
calculations of Adjusted EBITDA.

We believe that Adjusted EBITDA and Adjusted EBITDA margin are frequently used
by analysts, investors and other interested parties in their evaluation of
companies, many of which present an Adjusted EBITDA or Adjusted EBITDA margin
measure when reporting their results. Our presentation of Adjusted EBITDA should
not be construed as an inference that our future results will be unaffected by
unusual or non-recurring items. In addition, Adjusted EBITDA may not be
comparable to similarly titled measures used by other companies in our industry
or across different industries.

We also include information concerning Adjusted EBITDA margin, which is
calculated as Adjusted EBITDA divided by net sales. We present Adjusted EBITDA
margin because it is used by management as a performance measure to judge the
level of Adjusted EBITDA that is generated from net sales.

Adjusted EBITDA and Adjusted EBITDA margin have their limitations as analytical
tools and should not be considered in isolation or as a substitute for analysis
of our results as reported under GAAP.
                                       32
--------------------------------------------------------------------------------

The following is a reconciliation of our net income to Adjusted EBITDA and
Adjusted EBITDA margin:

                                                                           Three Months Ended
                                                                                July 31,
                                                                        2022                 2021
                                                                             (in thousands)
Net income                                                         $    89,470          $    61,202
Interest expense                                                        14,661               13,657
Interest income                                                            (56)                   -
Provision for income taxes                                              32,030               19,971
Depreciation expense                                                    14,993               12,925
Amortization expense                                                    17,447               14,789
Stock appreciation rights(a)                                             2,344                  892

Redeemable noncontrolling interests and deferred compensation(b) 495

                  310
Equity-based compensation(c)                                             3,132                1,958
Severance and other permitted costs(d)                                     352                  147
Transaction costs (acquisitions and other)(e)                              386                  575
Gain on disposal of assets(f)                                             (284)                 (78)
Effects of fair value adjustments to inventory(g)                           44                1,731

Adjusted EBITDA                                                    $   175,014          $   128,079

Net sales                                                          $ 1,359,553          $ 1,042,076
Adjusted EBITDA Margin                                                    12.9  %              12.3  %


___________________________________

(a)Represents changes in the fair value of stock appreciation rights.

(b)Represents changes in the fair values of noncontrolling interests and deferred compensation agreements.

(c)Represents non-cash equity-based compensation expense related to the issuance of share-based awards.



(d)Represents severance expenses and other costs permitted in the calculation of
Adjusted EBITDA under the ABL Facility and the Term Loan Facility, including
certain unusual, nonrecurring costs and credits due to COVID-19.

(e)Represents costs related to acquisitions paid to third parties.

(f)Includes gains from the sale of assets.

(g)Represents the non-cash cost of sales impact of acquisition accounting adjustments to increase inventory to its estimated fair value.


                                       33

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses