Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. India
  4. Bombay Stock Exchange
  5. Godrej Agrovet Limited
  6. Financials
    540743   INE850D01014

GODREJ AGROVET LIMITED

(540743)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 97 78170 739100 732102 348--
Entreprise Value (EV)1 101 36076 415109 651112 398110 805112 048
P/E ratio 30,0x23,1x32,1x26,9x21,5x19,2x
Yield 0,88%1,49%1,53%1,59%1,63%1,84%
Capitalization / Revenue 1,65x1,02x1,61x1,31x1,19x1,07x
EV / Revenue 1,71x1,10x1,75x1,44x1,29x1,17x
EV / EBITDA 22,2x15,6x19,4x16,9x13,8x12,6x
Price to Book 5,98x3,85x4,91x4,37x3,92x3,49x
Nbr of stocks (in thousands) 192 029192 042192 072192 113--
Reference price (INR) 509368524533533533
Announcement Date 05/06/201905/11/202005/07/2021---
1 INR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 59 23969 64062 66777 93986 16095 753
EBITDA1 4 5584 8855 6386 6438 0378 889
Operating profit (EBIT)1 3 5773 4044 0984 9136 1146 930
Operating Margin 6,04%4,89%6,54%6,30%7,10%7,24%
Pre-Tax Profit (EBT)1 4 7733 4864 5314 9346 2806 975
Net income1 3 2903 0623 1373 8574 7675 369
Net margin 5,55%4,40%5,01%4,95%5,53%5,61%
EPS2 17,015,916,319,824,827,7
Dividend per Share2 4,505,508,008,468,669,81
Announcement Date 05/06/201905/11/202005/07/2021---
1 INR in Million
2 INR
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales1 17 23915 26214 62518 28821 57319 338
EBITDA1 1 7321 1241 1221 8692 0461 453
Operating profit (EBIT)1 1 3417347301 4271 279-
Operating Margin 7,78%4,81%4,99%7,80%5,93%-
Pre-Tax Profit (EBT)1 1 5019017861 6061 5171 011
Net income1 1 0706165661 1191 321792
Net margin 6,21%4,04%3,87%6,12%6,12%4,10%
EPS2 5,573,212,956,907,80-
Dividend per Share ------
Announcement Date 11/04/202002/04/202105/07/2021---
1 INR in Million
2 INR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 3 5795 6778 91910 0508 4579 701
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,79x1,16x1,58x1,51x1,05x1,09x
Free Cash Flow1 2 071-178-2 5101 2802 9113 362
ROE (Net Profit / Equities) 21,5%17,6%16,1%17,3%19,3%19,4%
Shareholders' equity1 15 30217 43619 44622 35724 75027 677
ROA (Net Profit / Asset) ---7,70%9,40%-
Assets1 ---50 08550 711-
Book Value Per Share2 85,195,7107122136153
Cash Flow per Share2 ---0,1055,629,833,8
Capex1 2 4072 5752 4922 5612 3332 233
Capex / Sales 4,06%3,70%3,98%3,29%2,71%2,33%
Announcement Date 05/06/201905/11/202005/07/2021---
1 INR in Million
2 INR
Key data
Capitalization (INR) 102 347 970 602
Capitalization (USD) 1 357 886 386
Net sales (INR) 62 667 100 000
Net sales (USD) 831 279 082
Number of employees 2 637
Sales / Employee (INR) 23 764 543
Sales / Employee (USD) 315 237
Free-Float 14,4%
Free-Float capitalization (INR) 14 708 463 004
Free-Float capitalization (USD) 195 142 332
Avg. Exchange 20 sessions (INR) 5 676 984
Avg. Exchange 20 sessions (USD) 75 305
Average Daily Capital Traded 0,01%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA