Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. GoldenHome Living Co., Ltd.
  6. Financials
    603180   CNE100002XF2

GOLDENHOME LIVING CO., LTD.

(603180)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 3 9164 4134 7734 877--
Entreprise Value (EV)1 3 9164 4134 7734 8774 8774 877
P/E ratio 18,5x18,2x16,2x15,3x12,2x10,2x
Yield ---1,81%2,12%2,50%
Capitalization / Revenue 2,30x2,08x1,81x1,43x1,18x1,00x
EV / Revenue 2,30x2,08x1,81x1,43x1,18x1,00x
EV / EBITDA 14,1x13,0x11,9x11,4x8,79x7,15x
Price to Book 3,99x3,91x2,82x2,22x1,90x1,65x
Nbr of stocks (in thousands) 132 300129 536133 772152 176--
Reference price (CNY) 29,634,135,732,132,132,1
Announcement Date 03/27/201902/04/202002/02/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 7022 1252 6403 4114 1204 876
EBITDA1 278339402428555682
Operating profit (EBIT)1 238274327362456548
Operating Margin 14,0%12,9%12,4%10,6%11,1%11,2%
Pre-Tax Profit (EBT)1 239275331365459551
Net income1 210242293323406487
Net margin 12,4%11,4%11,1%9,47%9,85%9,99%
EPS2 1,601,872,202,092,623,15
Dividend per Share2 ---0,580,680,80
Announcement Date 03/27/201902/04/202002/02/2021---
1 CNY in Million
2 CNY
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow ------
ROE (Net Profit / Equities) 22,7%22,9%21,3%15,1%16,1%16,7%
Shareholders' equity1 9281 0581 3752 1382 5152 926
ROA (Net Profit / Asset) ---6,90%7,80%8,20%
Assets1 ---4 6825 2035 941
Book Value Per Share2 7,438,7212,614,416,819,4
Cash Flow per Share2 2,463,054,663,884,265,00
Capex1 337261488360393441
Capex / Sales 19,8%12,3%18,5%10,6%9,55%9,05%
Announcement Date 03/27/201902/04/202002/02/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 4 877 237 595
Capitalization (USD) 763 034 089
Net sales (CNY) 2 639 838 960
Net sales (USD) 412 965 848
Number of employees 5 275
Sales / Employee (CNY) 500 443
Sales / Employee (USD) 78 287
Free-Float 37,7%
Free-Float capitalization (CNY) 1 839 849 963
Free-Float capitalization (USD) 287 840 855
Avg. Exchange 20 sessions (CNY) 35 550 693
Avg. Exchange 20 sessions (USD) 5 561 408
Average Daily Capital Traded 0,73%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA