|
Fiscal Period: December
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
Capitalization1 |
20,0 | 17,4 | 15,3 | 14,0 | 11,0 | 14,0 |
Enterprise Value (EV)1 |
28,8 | 27,1 | 22,2 | 20,3 | 27,8 | 33,4 |
P/E ratio |
99,5x | 46,3x | 299x | 33,4x | 52,1x | -35,9x |
Yield |
- | 2,76% | - | - | - | - |
Capitalization / Revenue |
5,37x | 4,11x | 3,69x | 2,96x | 2,67x | 3,42x |
EV / Revenue |
7,73x | 6,41x | 5,38x | 4,30x | 6,75x | 8,14x |
EV / EBITDA |
21,3x | 17,5x | 14,6x | 12,8x | 17,4x | 17,1x |
Price to Book |
6,75x | 6,14x | 5,31x | 4,26x | 3,42x | 5,49x |
Nbr of stocks (in thousands) |
20 000 | 20 000 | 20 000 | 20 000 | 20 000 | 20 000 |
Reference price (EUR) |
1,00 | 0,87 | 0,76 | 0,70 | 0,55 | 0,70 |
Announcement Date |
03/29/2017 | 04/23/2018 | 03/25/2019 | 04/27/2020 | 04/01/2021 | 04/01/2021 |
1 EUR in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: December
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
Net sales1 |
3,73 | 4,23 | 4,13 | 4,73 | 4,12 | 4,10 |
EBITDA1 |
1,35 | 1,55 | 1,52 | 1,58 | 1,60 | 1,95 |
Operating profit (EBIT)1 |
1,05 | 1,24 | 1,20 | 1,37 | 1,32 | 1,67 |
Operating Margin |
28,0% | 29,2% | 29,0% | 29,1% | 32,1% | 40,8% |
Pre-Tax Profit (EBT)1 |
0,46 | 0,75 | 0,41 | 0,75 | 0,45 | -0,06 |
Net income1 |
0,20 | 0,38 | 0,05 | 0,42 | 0,21 | -0,39 |
Net margin |
5,39% | 8,86% | 1,23% | 8,87% | 5,13% | -9,52% |
EPS2 |
0,01 | 0,02 | 0,00 | 0,02 | 0,01 | -0,02 |
Dividend per Share |
- | 0,02 | - | - | - | - |
Announcement Date |
03/29/2017 | 04/23/2018 | 03/25/2019 | 04/27/2020 | 04/01/2021 | 04/01/2021 |
1 EUR in Million 2 EUR |
|
|
|
Fiscal Period: December
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
Net Debt1 |
8,83 | 9,72 | 6,94 | 6,32 | 16,8 | 19,4 |
Net Cash position1 |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
6,52x | 6,29x | 4,57x | 3,99x | 10,5x | 9,94x |
Free Cash Flow1 |
0,22 | 0,64 | 0,56 | -0,27 | -1,38 | 0,78 |
ROE (Net Profit / Equities) |
7,00% | 12,9% | 1,79% | 13,6% | 6,49% | -13,5% |
Shareholders' equity1 |
2,87 | 2,90 | 2,85 | 3,08 | 3,25 | 2,88 |
ROA (Net Profit / Asset) |
3,99% | 4,69% | 3,96% | 3,96% | 3,28% | 3,75% |
Assets1 |
5,04 | 8,00 | 1,29 | 10,6 | 6,44 | -10,4 |
Book Value Per Share2 |
0,15 | 0,14 | 0,14 | 0,16 | 0,16 | 0,13 |
Cash Flow per Share2 |
0,10 | 0,05 | 0,38 | 0,42 | 0,20 | 0,08 |
Capex1 |
0,02 | 0,07 | 0,20 | 0,23 | 0,20 | 0,06 |
Capex / Sales |
0,59% | 1,58% | 4,77% | 4,85% | 4,74% | 1,42% |
Announcement Date |
03/29/2017 | 04/23/2018 | 03/25/2019 | 04/27/2020 | 04/01/2021 | 04/01/2021 |
1 EUR in Million 2 EUR |
|
| |
|
Capitalization (EUR) |
14 000 000 |
Capitalization (USD) |
14 767 932 |
Net sales (EUR) |
4 098 000 |
Net sales (USD) |
4 322 785 |
Number of employees |
26 |
Sales / Employee (EUR) |
157 615 |
Sales / Employee (USD) |
166 261 |
Free-Float |
20,8% |
Free-Float capitalization (EUR) |
2 915 907 |
Free-Float capitalization (USD) |
3 075 852 |
Avg. Exchange 20 sessions (EUR) |
3 669 |
Avg. Exchange 20 sessions (USD) |
3 871 |
Average Daily Capital Traded |
0,03% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|