1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Grandblue Environment Co., Ltd.
  6. Financials
    600323   CNE000001675

GRANDBLUE ENVIRONMENT CO., LTD.

(600323)
  Report
End-of-day quote Shanghai Stock Exchange  -  05-19
19.21 CNY   -1.08%
04/28Grandblue Environment Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2022
CI
03/30Grandblue Environment Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2021
CI
2021Grandblue Environment Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2021
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 13 44019 01117 10615 663--
Enterprise Value (EV)1 20 12227 84117 10615 66315 66315 663
P/E ratio 14,7x18,4x14,5x12,5x8,78x8,02x
Yield 1,25%0,89%1,05%1,61%2,31%1,15%
Capitalization / Revenue 2,18x2,54x1,45x1,29x1,23x1,15x
EV / Revenue 2,18x2,54x1,45x1,29x1,23x1,15x
EV / EBITDA 7,42x8,36x6,19x5,44x4,31x4,24x
Price to Book 2,05x2,55x1,73x1,43x1,28x1,08x
Nbr of stocks (in thousands) 766 264766 264815 347815 347--
Reference price (CNY) 17,524,821,019,219,219,2
Announcement Date 02/28/202003/30/202103/30/2022---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 6 1607 48111 77712 12412 71513 565
EBITDA1 1 8102 2732 7612 8783 6303 694
Operating profit (EBIT)1 1 0661 2971 4111 5452 1712 285
Operating Margin 17,3%17,3%12,0%12,7%17,1%16,8%
Pre-Tax Profit (EBT)1 1 1161 2991 4361 5452 1822 311
Net income1 9131 0571 1631 2531 7841 952
Net margin 14,8%14,1%9,88%10,3%14,0%14,4%
EPS2 1,191,351,451,542,192,40
Dividend per Share2 0,220,220,220,310,440,22
Announcement Date 02/28/202003/30/202103/30/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2018 S1 2019 Q4 2020 Q1
Net sales1 2 2891 8911 411
EBITDA ---
Operating profit (EBIT) ---
Operating Margin ---
Pre-Tax Profit (EBT) ---
Net income 500--
Net margin 21,8%--
EPS ---
Dividend per Share ---
Announcement Date 08/07/201802/28/202004/27/2020
1 CNY in Million
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt 6 6828 830----
Net Cash position ------
Leverage (Debt / EBITDA) 3,69x3,88x----
Free Cash Flow -2 327-1 608----
ROE (Net Profit / Equities) 14,6%15,0%12,8%13,8%14,2%12,0%
Shareholders' equity1 6 2467 0699 1109 06012 59116 249
ROA (Net Profit / Asset) 4,86%4,60%4,29%4,20%4,80%4,50%
Assets1 18 79722 99927 10429 83337 16643 378
Book Value Per Share2 8,569,7512,113,515,017,8
Cash Flow per Share2 1,732,551,093,573,604,40
Capex1 3 6513 5642 0009701 4331 381
Capex / Sales 59,3%47,6%17,0%8,00%11,3%10,2%
Announcement Date 02/28/202003/30/202103/30/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (CNY) 15 662 818 674
Capitalization (USD) 2 340 214 059
Net sales (CNY) 11 776 514 850
Net sales (USD) 1 759 553 385
Free-Float 51,6%
Free-Float capitalization (CNY) 8 078 883 929
Free-Float capitalization (USD) 1 207 082 719
Avg. Exchange 20 sessions (CNY) 64 872 497
Avg. Exchange 20 sessions (USD) 9 692 734
Average Daily Capital Traded 0,41%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA