General
We prepared the following discussion and analysis to help readers better
understand our financial condition, changes in our financial condition, and
results of operations for the fiscal year ended
34
--------------------------------------------------------------------------------
Table of Contents
should be read in conjunction with the consolidated financial statements included herewith and notes to the consolidated financial statements thereto and the risk factors contained herein.
Overview Our business consists primarily of the production and sale of ethanol and its co-products (wet, modified wet and dried distillers' grains, corn oil and corn syrup) locally, and throughout the continentalU.S. Our production operations are carried out at GFE's plant located inGranite Falls, Minnesota and HLBE's ethanol plant nearHeron Lake, Minnesota .
The GFE plant has an annual production capacity of approximately 63 million gallons of denatured ethanol, but is currently permitted to produce up to 70 million gallons of undenatured ethanol on a twelve month rolling sum basis.
The
HLBE plant has an approximate annual production capacity of 65 million gallons of denatured ethanol, but is currently permitted production capacity to produce approximately 72 million gallons of undenatured ethanol on a twelve-month rolling sum basis. We intend to continue working toward increasing production to take advantage of the additional production allowed pursuant to our permits as long as we believe it is profitable to do so. BeginningDecember 11, 2019 , HLBE also owns a 100% interest in Agrinatural, which is a natural gas distribution and sales company located inHeron Lake, Minnesota that owns approximately 190 miles of natural gas pipeline and provides natural gas to HLBE's ethanol plant and other commercial, agricultural and residential customers through a connection with the natural gas pipeline facilities ofNorthern Border Pipeline Company . Agrinatural's revenues are generated through natural gas distribution fees and sales. AtOctober 31, 2019 , HLBE held a 73% controlling interest in Agrinatural.
Plan of Operations Through
The Company, and the ethanol industry as a whole, experienced significant adverse conditions throughout most of 2019 and 2020 as a result of industry-wide record low ethanol prices due to reduced demand, high industry inventory levels and other effects of the COVID-19 pandemic. These factors resulted in prolonged negative operating margins, significantly lower cash flow from operations and substantial net losses. We expect to have sufficient cash generated by continuing operations and availability on our credit facilities and other loans to fund our operations. However, should unfavorable operating conditions continue in the ethanol industry that prevent us from profitably operating our plants, we may need to seek additional debt or equity funding or further idle ethanol production altogether.
Over the next year we will continue our focus on operational improvements at our plants. These operational improvements include exploring methods to improve ethanol yield per bushel and increasing production output at our plants, continued emphasis on safety and environmental regulation, reducing our operating costs, and optimizing our margin opportunities through prudent risk-management policies.
In addition, we expect to continue to conduct routine maintenance and repair activities at the ethanol plants to maintain current plant infrastructure, as well as some small capital projects to improve operating efficiency. We anticipate using cash we generate from our operations and our credit facilities for each plant to finance these plant upgrade projects.
Trends and Uncertainties Impacting Our Operations
The principal factors affecting our results of operations and financial conditions are the market prices for corn, ethanol, distillers' grains and natural gas, as well as governmental programs designed to create incentives for the use of corn-based ethanol. Other factors that may affect our future results of operation include those risks and factors discussed in this report at "PART I - Item 1. Business" and "PART I - Item 1A. Risk Factors". Our operations are highly dependent on commodity prices, especially prices for corn, ethanol, distillers' grains and natural gas. As a result, our operating results can fluctuate substantially due to volatility in these commodity markets. The price and availability of corn is subject to significant fluctuations depending upon a number of factors that affect commodity prices in general, including crop conditions, yields, domestic and global stocks, weather, federal policy and foreign trade. Natural gas prices are influenced by severe weather in the summer and winter and hurricanes in the spring, summer and fall. Other factors include North American exploration and production, and the amount of natural gas in underground storage during injection and withdrawal seasons. Ethanol prices are sensitive to world crude oil supply and demand, domestic gasoline supply and demand, the price of crude oil, gasoline and corn, the price of substitute fuels and 35
--------------------------------------------------------------------------------
Table of Contents
octane enhancers, refining capacity and utilization, government regulation and incentives and consumer demand for alternative fuels. Distillers' grains prices are impacted by livestock numbers on feed, prices for feed alternatives and supply, which is associated with ethanol plant production. We expect our ethanol plants to produce approximately 2.8 gallons of denatured ethanol for each bushel of grain processed in the production cycle. Because the market price of ethanol is not always directly related to corn, at times ethanol prices may lag price movements in corn prices and corn-ethanol price spread (the difference between the price per gallon of ethanol and the price per bushel of grain divided by 2.8) may be tightly compressed or negative. If the corn-ethanol spread is compressed or negative for sustained period, it is possible that our operating margins will decline or become negative and our ethanol plants may not generate adequate cash flow for operations. In such cases, we may reduce or cease production at our ethanol plants in order to minimize our variable costs and optimize cash flow. For the fiscal year endedOctober 31, 2020 compared to fiscal year endedOctober 31, 2019 , our average price per gallon of ethanol sold decreased by approximately 4.4%. Ethanol prices were lower during the fiscal year endedOctober 31, 2020 due primarily to effects of the COVID-19 pandemic, which resulted in reduced demand and high inventory levels. Additionally, the increase in approved economic hardship exemptions from the RVOs has recently effectively lowered the RVOs by a significant number of gallons of domestic demand. If this trend continues, it may continue to negatively impact theU.S. ethanol market. Management believes that the ethanol outlook moving into fiscal year 2021 will remain relatively flat and our margins will remain tight due to higher corn prices and depressed gasoline demand. In recent years, including fiscal year 2020 over fiscal year 2019, exports of ethanol have increased. Export demand for ethanol is less consistent compared to domestic demand which can lead to ethanol price volatility. During 2017,Brazil andChina adopted import quotas and/or tariffs on the importation of ethanol which are expected to continue to negatively impactU.S. exports.China , the number three importer ofU.S. ethanol in 2016, has imported negligible volumes since imposing a 70% tariff in 2018 untilJanuary 2021 . OnSeptember 1, 2017 ,Brazil's Chamber of Foreign Trade imposed a 20% tariff onU.S. ethanol imports in excess of 150 million liters, or 39.6 million gallons, per quarter. The tariff was renewed inSeptember 2019 , but the import quota was raised to 187.5 million liters, or 49.5 million gallons, per quarter. InDecember 2020 , the import quota expired, thereby subjecting all Brazilian imports ofU.S. ethanol to a 20% tariff. These tariffs have had and will likely continue to have a negative impact on the export market demand and prices for ethanol produced inthe United States . Any decrease inU.S. ethanol exports could adversely impact the market price of ethanol unless domestic demand increases or additional foreign markets are developed.. Corn prices trended upward during fiscal year 2020, due primarily to strong export demand during the 2020 period compared to the 2019 period. The latest estimates of supply and demand provided by theU.S. Department of Agriculture ("USDA") estimate the 2019-2020 ending corn stocks at approximately 1.9 billion bushels, and project the 2020-2021 corn supply at approximately 16.5 billion bushels, which is more than the 2019-2020 supply, with corn consumption for ethanol and co-products slightly higher at approximately 5.1 billion bushels, suggesting higher corn prices into fiscal 2021. Beginning inDecember 2020 , and carrying through January and intoFebruary 2021 ,China substantially increased its purchase ofU.S. corn reducingU.S. inventories and increasing prices. Weather, world supply and demand, current and anticipated stocks, agricultural policy and other factors can contribute to volatility in corn prices. If corn prices rise, it will have a negative effect on our operating margins unless the price of ethanol and distillers grains out paces rising corn prices. Distillers' grains prices decreased in 2020 over 2019, due to decreased supply as a result of decreased production. Top export markets includeMexico ,Vietnam ,Korea ,Indonesia ,Turkey ,Thailand , and theEuropean Union andUnited Kingdom . Of note, however, is that export demand fromChina , historically one of the largest importers ofU.S. produced distillers grains, has significantly declined. In 2017,China imposed significant anti-dumping and anti-subsidies on distillers' grains imported from theU.S. which resulted in significant declines in exports ofU.S. distillers' grains toChina . The anti-dumping tariffs range from 42.2% to 53.7% and the anti-subsidy tariffs range from 11.2% to 12%. The imposition of these duties has resulted in a significant decline in demand from this top importer requiringU.S. producers to seek out alternative markets. While exports toChina increased during fiscal year 2020 compared to fiscal year 2019, exports toChina remain substantially below the pre-tariff export levels. There is no guarantee that distillers' grains exports toChina will return to pre-tariff levels. 36
--------------------------------------------------------------------------------
Table of Contents
OnJanuary 15, 2020 ,President Trump signed a "phase one" trade agreement withChina . The agreement includes a commitment byChina to purchase agricultural products over the next two years, including distillers' grains. The agreement will also provideU.S. manufacturers of DDGS with a streamlined process for registration and licensing in order to facilitateU.S. exports toChina . While this agreement appears positive for the industry, there is no guarantee that the agreement will be fully implemented, nor is there a guarantee that exports toChina return to pre-tariff levels. Additionally, exports ofU.S. distillers' grains toVietnam had halted completely due toVietnam's imposition of stricter regulations inDecember 2016 . In a statement issuedSeptember 1, 2017 , theU.S. Grains Council announced thatVietnam is lifting its suspension ofU.S. distillers' grains imports and easing fumigation requirements. While exports toVietnam have resumed, they remain substantially below the pre-2016 levels. There is no guarantee that distillers' grains exports toVietnam will return to such levels. Management anticipates distillers' grains prices will remain steady during our 2021 fiscal year, unless additional domestic demand or other foreign markets develop. Domestic demand for distillers' grains could remain low if corn prices decline and end-users switch to lower priced alternatives. Corn oil prices as a whole have been adversely impacted during the last few years by oversupply of corn oil due to the substantial increase in corn oil production. Additionally, corn oil prices have been impacted by the oversupply of soybeans and the resulting lower price of soybean oil which competes with corn oil for biodiesel production. InDecember 2019 , legislation was signed extending the$1.00 per-gallon biodiesel blender tax credit retroactively toJanuary 1, 2018 , and throughDecember 31, 2022 . Given the inherent volatility in ethanol, distillers' grains, non-food grade corn oil, grain and natural gas prices, we cannot predict the likelihood that the spread between ethanol, distillers' grains, non-food grade corn oil and grain prices in future periods will be consistent compared to historical periods.
Results of Operations for the Fiscal Years Ended
The following table shows the results of our operations and the percentage of revenues, costs of goods sold, operating expenses and other items to total revenues in our audited consolidated statements of operations for the fiscal years endedOctober 31, 2020 and 2019 (amounts in thousands): Fiscal Year Ended October 31, 2020 2019 Statement of Operations Data Amount % Amount % Revenue$ 164,954 100.0 %$ 208,777 100.0 % Cost of Goods Sold 176,031 106.7 % 212,560 101.8 % Gross Loss (11,077) (6.7) % (3,783) (1.8) % Operating Expenses 8,581 5.2 % 6,493 3.1 % Goodwill Impairment 1,372 0.8 % - - Operating Loss (21,030) (12.7) % (10,276) (4.9) % Other Income (Expense), net 463 0.3 % (745) (0.4) % Net Loss (20,567) (12.4) % (11,021) (5.3) %
Less: Net Loss Attributable to
Non-controlling Interest 7,289 4.4 %
2,630 1.3 %
Net Loss Attributable to Granite
Falls Energy, LLC$ (13,278) (8.0) %$ (8,391) (4.0) % Revenues
Our revenues from operations come from three primary sources: sales of fuel ethanol, sales of distillers' grains and sales of corn oil. Our remaining consolidated revenues are attributable to miscellaneous other revenue from incidental sales of corn syrup at HLBE's plant and revenues generated from natural gas pipeline operations at Agrinatural, net of eliminations for distribution fees paid by HLBE to Agrinatural for natural gas transportation services.
37
--------------------------------------------------------------------------------
Table of Contents
The following table shows the sources of our consolidated revenue and the
approximate percentage of revenues from those sources to total revenues in our
audited consolidated statements of operations for the fiscal year ended
Fiscal Year Ended Fiscal October 31, 2020 Revenue Sources Sales Revenue % of Total Revenues Ethanol sales $ 126,605 76.8 %
Distillers' grains sales 29,673
17.9 % Corn oil sales 6,590 4.0 % Miscellaneous other 2,086 1.3 % Total Revenues $ 164,954 100.0 %
The following table shows the sources of our consolidated revenue and the
approximate percentage of revenues from those sources to total revenues in our
audited consolidated statements of operations for the fiscal year ended
Fiscal Year Ended Fiscal October 31, 2019 Revenue Sources Sales Revenue % of Total Revenues Ethanol sales $ 161,590 77.4 % Distillers' grains sales 37,046 17.8 % Corn oil sales 7,586 3.6 % Miscellaneous other 2,555 1.2 % Total Revenues $ 208,777 100.0 % Our total consolidated revenues decreased by approximately 21.7% for the fiscal year endedOctober 31, 2020 , as compared to the fiscal year 2019, primarily due to decreases in production of ethanol, distillers' grains, and corn oil and decreases in average price received for our ethanol, distillers' grains, and corn oil. The following table reflects quantities of our three primary products sold and the average net prices received for the fiscal years endedOctober 31, 2020 and 2019 (quantities in thousands): Fiscal Year Ended October 31, 2020 Fiscal Year Ended October 31, 2019 Product Quantity Sold Avg. Net Price Quantity Sold Avg. Net Price Ethanol (gallons) 105,172 $ 1.20 128,262 $ 1.26 Distillers' grains (tons) 240 $ 123.43 289 $ 128.25 Corn oil (pounds) 27,528 $ 0.24 30,907 $ 0.25 Ethanol Total revenues from sales of ethanol decreased by approximately 21.7% for fiscal year 2020 compared to the fiscal year 2019 due primarily to an approximately 18.0% decrease in the volumes sold from period to period, coupled with an approximately 4.4% decrease in the average price per gallon we received for our ethanol. The decrease in price is primarily due to a decrease in demand for ethanol and significantly lower gasoline prices. We sold fewer ethanol gallons during fiscal year 2020 as compared to fiscal year 2019 primarily due to decreases in ethanol production at the GFE and HLBE plants. Ethanol production was lower at our plants compared to the prior year as a result of the GFE plant and HLBE plant being idled due to effects of the COVID-19 pandemic from on or aboutApril 3, 2020 through approximatelyMay 18, 2020 and from on or aboutMarch 30, 2020 through approximatelyMay 31, 2020 , respectively. Additionally, inJuly 2020 , HLBE's plant experienced operational issues with its boiler, which negatively impacted production. Management anticipates higher ethanol production and sales during our 2021 fiscal year, as compared to our 2020 fiscal year. We occasionally engage in hedging activities with respect to our ethanol sales. We recognize the gains or losses that result from the changes in the value of these derivative instruments in revenues as the changes occur. AtOctober 31, 2020 , GFE had fixed and basis contracts for forward ethanol sales for various delivery periods throughDecember 2020 valued at approximately$11.8 million , and HLBE had fixed and basis contracts for forward ethanol sales for various delivery periods throughDecember 2020 valued at approximately$12.4 million . Separately, ethanol derivative instruments 38
--------------------------------------------------------------------------------
Table of Contents
resulted in a loss of approximately
Distillers' Grains Total revenues from sales of distillers' grains decreased approximately 19.9% for fiscal year 2020 compared to fiscal year 2019. The decrease in distillers' grains revenues is primarily attributable to an approximately 17.0% decrease in the tons of distillers' grains sold during fiscal year 2020 compared to fiscal year 2019, coupled with an approximately 3.8% decrease in the average price per ton we received for our distillers' grains from period to period. The decrease in the market price of distillers' grains is due to decreased demand and lower prices in soybean meal, which is a competitive product to distillers' grains. The decrease in total tons of distillers' grains sold during fiscal year 2020 compared to the fiscal year 2019 was due to an approximately 34.4% decrease in distillers' grains produced at HLBE's plant and an approximately 10.0% decrease in distillers' grain production at the GFE plant. The decreases in tons produced at both the GFE and HLBE plants was due to overall decreased production at both plants as a result of the GFE plant and HLBE plant being idled due to effects of the COVID-19 pandemic from on or aboutApril 3, 2020 through approximatelyMay 18, 2020 and from on or aboutMarch 30, 2020 through approximatelyMay 31, 2020 , respectively. Additionally, inJuly 2020 , HLBE's plant experienced operational issues with its boiler, which negatively impacted production. Management anticipates higher distillers' grains production during our 2021 fiscal year, as compared to our 2020 fiscal year.
At
Corn Oil Separating the corn oil from our distillers' grains decreases the total tons of distillers' grains that we sell; however, our corn oil has a higher per ton value than our distillers' grains. Total revenues from sales of corn oil decreased by approximately 13.1% for fiscal year 2020 compared to the fiscal year 2019. This decrease is attributable to an approximately 10.9% decrease in pounds sold from period to period, coupled with an approximately 4.0% decrease in the average price per pound of corn oil sold from period to period. Management attributes the decrease in corn oil sales during fiscal year 2020 as compared to 2019 primarily to decreased production at the plants as a result of the GFE plant and HLBE plant being idled due to effects of the COVID-19 pandemic from on or aboutApril 3, 2020 through approximatelyMay 18, 2020 and from on or aboutMarch 30, 2020 through approximatelyMay 31, 2020 , respectively. Additionally, inJuly 2020 , HLBE's plant experienced operational issues with its boiler, which negatively impacted production. Management anticipates higher corn oil production during our 2021 fiscal year, as compared to our 2020 fiscal year. Although management believes that corn oil prices will remain relatively steady, prices may decrease if there is an oversupply of corn oil production resulting from increased production rates at ethanol plants or if biodiesel producers begin to utilize lower-priced alternatives such as soybean oil or if biodiesel blenders' tax credit is not renewed and biodiesel production declines. AtOctober 31, 2020 , GFE had forward corn oil sales contracts to sell approximately$681,000 for delivery throughDecember 2020 , and HLBE had forward corn oil sales contracts to sell approximately$633,000 for delivery throughDecember 2020 . Cost of Goods Sold Our cost of goods sold decreased by approximately 17.2% for the fiscal year endedOctober 31, 2020 , as compared to the fiscal year endedOctober 31, 2019 . However, cost of goods sold, as a percentage of revenues, increased to approximately 106.7% for the fiscal year endedOctober 31, 2020 , as compared to approximately 101.8% for the 2019 fiscal year due to a narrower margin between the price of ethanol and the price of corn. Approximately 90% of our total costs of goods sold is attributable to ethanol production. As a result, the cost of goods sold per gallon of ethanol produced 39
--------------------------------------------------------------------------------
Table of Contents
for the fiscal year endedOctober 31, 2020 was approximately$1.69 per gallon of ethanol sold compared to approximately$1.67 per gallon of ethanol produced for the fiscal year endedOctober 31, 2019 . The following table shows the costs of corn and natural gas (our two largest single components of costs of goods sold), as well as all other components of cost of goods sold, which includes processing ingredients, depreciation expense, electricity, and wages, salaries and benefits of production personnel, and the approximate percentage of costs of those components to total costs of goods sold in our audited consolidated statements of operations for the fiscal year endedOctober 31, 2020 (amounts in thousands): Fiscal Year Ended October 31, 2020 Cost % of Cost of Goods Sold (in thousands) Corn costs $ 126,289 71.8 % Natural gas costs 9,209 5.2 % All other components of costs of goods sold 40,533 23.0 % Total Cost of Goods Sold $ 176,031 100.0 % The following table shows the costs of corn, natural gas and all other components of cost of goods sold and the approximate percentage of costs of those components to total costs of goods sold in our audited consolidated statements of operations for the fiscal year endedOctober 31, 2019 (amounts in thousands): Fiscal Year Ended October 31, 2019 Cost % of Cost of Goods Sold (in thousands) Corn costs $ 156,120 73.4 % Natural gas costs 11,867 5.6 % All other components of costs of goods sold 44,573 21.0 % Total Cost of Goods Sold $ 212,560 100.0 % Corn Costs Our cost of goods sold related to corn decreased approximately 19.1% for our 2020 fiscal year compared to our 2019 fiscal year, due primarily to an approximately 17.5% decrease in the number of bushels of corn processed from period to period, coupled with an approximately 1.9% decrease in the average price per bushel paid for corn from period to period. The corn-ethanol price spread (the difference between the price per gallon of ethanol and the price per bushel of grain divided by 2.8) for our 2020 fiscal year was approximately$0.03 less than the corn-ethanol price spread we experienced for same period of 2019. For our fiscal years endedOctober 31, 2020 and 2019, our plants processed approximately 35.4 million and 42.9 million bushels of corn, respectively. This decrease was due primarily to decreased production at the plants as a result of the GFE plant and HLBE plant being idled due to effects of the COVID-19 pandemic from on or aboutApril 3, 2020 through approximatelyMay 18, 2020 and from on or aboutMarch 30, 2020 through approximatelyMay 31, 2020 , respectively. Additionally, inJuly 2020 , HLBE's plant experienced operational issues with its boiler, which negatively impacted production. Management anticipates higher corn consumption during our 2021 fiscal year compared to our 2020 fiscal year provided that we can achieve operating margins that allow us to continue to operate the ethanol plants at capacity. The decrease in our cost per bushel of corn was primarily related to lower markets due to loss of demand as a result of the COVID-19 pandemic as well as favorable growing conditions through much of the growing season. Due to projected decreased corn stocks and projected slightly increased demand, management anticipates that corn prices will be higher during our 2021 fiscal year. From time to time we enter into forward purchase contracts for our corn purchases. AtOctober 31, 2020 , GFE had forward corn purchase contracts for approximately 4.0 million bushels for deliveries throughDecember 2022 and HLBE had forward corn purchase contracts for approximately 2.5 million bushels for deliveries throughJuly 2022 . 40
--------------------------------------------------------------------------------
Table of Contents
Our corn derivative positions resulted in a loss of approximately$2.4 million for the fiscal year endedOctober 31, 2020 , which increased cost of goods sold and a gain of approximately$1.1 million for the fiscal year endedOctober 31, 2019 , which decreased cost of goods sold. We recognize the gains or losses that result from the changes in the value of our derivative instruments from corn in cost of goods sold as the changes occur. As corn prices fluctuate, the value of our derivative instruments are impacted, which affects our financial performance. We anticipate continued volatility in our cost of goods sold due to the timing of the changes in value of the derivative instruments relative to the cost and use of the commodity being hedged. Natural Gas Costs For our 2020 fiscal year, we experienced a decrease of approximately 22.4% in our overall natural gas costs compared to our 2019 fiscal year. Management attributes the decrease in price to increased natural gas supply and less consumption due to decreased production at the plants as a result of the GFE plant and HLBE plant being idled due to effects of the COVID-19 pandemic from on or aboutApril 3, 2020 through approximatelyMay 18, 2020 and from on or aboutMarch 30, 2020 through approximatelyMay 31, 2020 , respectively. Additionally, inJuly 2020 , HLBE's plant experienced operational issues with its boiler, which negatively impacted production. However, management anticipates higher natural gas prices during the winter months due to the typical seasonal natural gas cost increases experienced during the winter months. Operating Expense
Operating expenses include wages, salaries and benefits of administrative employees at the plants, insurance, professional fees and similar costs.
Operating expenses as a percentage of revenues rose to 5.2% of revenues for our fiscal year endedOctober 31, 2020 compared to 3.1% of revenues for our fiscal year endedOctober 31, 2019 . This increase is primarily due to lower revenues and the recognition of approximately$1.8 million loss on disposal of assets during the 2020 period at HLBE. Our efforts to optimize efficiencies and maximize production may result in a decrease in our operating expenses on a per gallon basis. However, because these expenses generally do not vary with the level of production at the plant, we expect our operating expenses to remain relatively steady throughout the 2021 fiscal year. Operating Loss Our operating loss increased by approximately$10.8 million for our fiscal year endedOctober 31, 2020 compared to fiscal year 2019. This increase resulted largely from increased prices for corn relative to the price of ethanol and negative operating margin, largely due to losses on disposal of assets of approximately$1.8 million and goodwill impairment of approximately$1.4 million , and losses resulting from the GFE plant and HLBE plant being idled due to effects of the COVID-19 pandemic from on or aboutApril 3, 2020 through approximatelyMay 18, 2020 and from on or aboutMarch 30, 2020 through approximatelyMay 31, 2020 , respectively, and the HLBE plant experiencing operational issues with its boiler after production resumed. Other Income (Expense), Net We had net other income for our fiscal year endedOctober 31, 2020 of approximately$463,000 compared to net other expense of approximately$745,000 for our fiscal year endedOctober 31, 2019 . We had more other income during fiscal year 2020 compared to fiscal year 2019 due primarily to approximately$472,000 investment income received during the 2020 fiscal year compared to the 2019 fiscal year. 41
--------------------------------------------------------------------------------
Table of Contents
Changes in Financial Condition at
The following table highlights the changes in our financial condition at
October 31, 2020 October 31, 2019 Current Assets $ 31,715 $ 36,163 Total Assets $ 116,198 $ 106,055 Current Liabilities $ 31,252 $ 13,355 Long-Term Debt, less current portion $ 5,876 $
6,639
Operating lease, long-term liabilities $ 15,755 $ - Other Long-Term Liabilities $ 1,422 $
1,376
Members' Equity attributable toGranite Falls Energy, LLC $ 52,112 $ 65,469 Non-controlling Interest $ 9,780 $ 19,216
The increase in total assets at
Total current liabilities increased by approximately$17.9 million atOctober 31, 2020 compared toOctober 31, 2019 . This increase was mainly due to increases in current maturities of long-term debt of approximately$10.9 million , accounts payable of approximately$1.1 million , checks drawn in excess of bank balance of approximately$693,000 , commodity derivative instruments of approximately$816,000 , and the recognition of short-term operating lease liabilities of approximately$3.6 million . Long-term debt totaled approximately$5.9 million atOctober 31, 2020 , which is approximately$0.7 million lower than our long-term debt atOctober 31, 2019 . The decrease is primarily due to the amortization of the Project Hawkeye loan.
Our other long-term liabilities increased by approximately
Members' equity attributable toGranite Falls Energy, LLC atOctober 31, 2020 decreased by approximately$13.4 million compared toOctober 31, 2019 . The decrease was due primarily to the net loss attributable toGranite Falls Energy, LLC of approximately$13.3 million atOctober 31, 2020 . Non-controlling interest totaled approximately$9.8 million atOctober 31, 2020 . This is directly related to recognition of the approximately 49.3% noncontrolling interest in HLBE atOctober 31, 2020 . Also, this decreased by approximately$2.0 million due to acquisition of the Agrinatural non-controlling interest during fiscal year 2020.
Liquidity and Capital Resources
Our principal sources of liquidity consist of cash provided by operations, cash on hand, and available borrowings under our credit facilities with AgCountry and Compeer. Our principal uses of cash are to purchase raw materials necessary to operate the ethanol plants, capital expenditures to maintain and upgrade our plants, to make debt service payments, and to make distribution payments to our members. We do not currently anticipate any significant purchases of property and equipment that would require us to secure additional capital in the next twelve months. For our 2021 fiscal year, we anticipate completion of several small capital projects to maintain current plant infrastructure and improve operating efficiency. We expect to have sufficient cash generated by continuing operations and availability on our credit facilities and other loans to fund our operations and complete our capital expenditures during our 2021 fiscal year.
However, should unfavorable operating conditions continue in the ethanol industry that prevent us from profitably operating our plants, we may need to seek additional debt or equity funding or further idle ethanol production altogether.
Management continues to evaluate conditions in the ethanol industry and explore opportunities to improve the efficiency and profitability of our operations which may require additional capital to supplement cash generated from operations and our current debt.
42
--------------------------------------------------------------------------------
Table of Contents
Year Ended Compared
The following table summarizes cash flows for the fiscal years endedOctober 31 (amounts in thousands): 2020 2019
Net cash provided by (used in) operating activities
Net cash used in investing activities$ (5,826) $
(1,430)
Net cash provided by (used in) financing activities
Net increase (decrease) in cash and restricted cash
Operating Cash Flows During the fiscal year endedOctober 31, 2020 , net cash provided by operating activities decreased by approximately$5.6 million compared to the fiscal year endedOctober 31, 2019 . This decrease was due primarily to an approximately$9.5 million increase in net loss, which was partially offset by a non-cash charge in fiscal year 2020 for loss on disposal of assets of approximately$1.8 million and decreases from period to period in various working capital items. Investing Cash Flows Cash used in investing activities was approximately$4.4 million more during fiscal year 2020 as compared to fiscal year 2019. During fiscal year 2020, we used approximately$5.8 million of cash related capital expenditures at the GFE and HLBE plants. Comparatively, during fiscal year 2019, we used approximately$500,000 of cash related to GFE's subscription for its additional Ringneck investment and approximately$930,000 for capital expenditures at the GFE and HLBE plants. Financing Cash Flows We were provided with approximately$9.5 million by financing activities during fiscal year 2020, as compared to using approximately$1.9 million in financing activities during fiscal year 2019, to acquire non-controlling interest in the amount of$2.0 million . During fiscal year 2020, we had net proceeds of approximately$10.3 million of long-term debt. In comparison, for fiscal year 2019, we used cash to make member distributions of approximately$1.2 million , payments of approximately$414,000 on long-term debt and to acquire non-controlling interest in the amount of approximately$225,000 . Additionally, in fiscal year 2020, we received proceeds from our Paycheck Protection Program loans of approximately$596,000 and$704,000 at HLBE and GFE, respectively. Credit ArrangementsGranite Falls Energy
Credit Arrangements with AgCountry
GFE has a credit facility with AgCountry Farm Credit Services, PCA ("AgCountry") for which Co-Bank serves as the administrative agent. The credit facility originally consisted of a long-term revolving term loan, with an aggregate principal commitment amount of$18,000,000 that reduced by$2,000,000 semi-annually beginningSeptember 1, 2014 , until final payment at maturity onMarch 1, 2018 . However, onSeptember 8, 2017 , GFE entered into amendment to the master loan agreement with AgCountry to amend the AgCountry credit facility to replace our long-term revolving loan with a seasonal revolving loan. In connection therewith, our revolving term loan was terminated, and we executed a revolving credit supplement to establish the seasonal revolving loan. GFE had no outstanding balance on the revolving term loan at its termination onSeptember 8, 2017 . Under the seasonal revolving loan, GFE could borrow, repay, and re-borrow up to the aggregate principal commitment of$6.0 million until its maturity onOctober 1, 2020 . OnSeptember 30, 2020 , the seasonal revolving loan 43
--------------------------------------------------------------------------------
Table of Contents
was converted into a revolving term loan in the amount of$11,000,000 that will expire onOctober 20, 2024 . GFE had no outstanding balance on the revolving term loan atOctober 31, 2020 . The aggregate principal amount available to GFE for borrowing was$11.0 million atOctober 31, 2020 . Interest on the revolving term loan accrues at a variable weekly rate equal to 3.25% above the higher of 0.00% or the One-Month London Interbank Offered Rate ("LIBOR") Index rate, which totaled 3.39% atOctober 31, 2020 . GFE pays an unused commitment fee on the unused portion of the seasonal revolving loan commitment at the rate of 0.500% per annum, payable monthly in arrears. The credit facility with AgCountry is secured by substantially all of GFE's assets. There are no savings account balance collateral requirements as part of this credit facility.
GFE's credit facility with AgCountry is subject to numerous financial and non-financial covenants that limit distributions and debt and require minimum working capital, minimum local net worth, and debt service coverage ratio, including the following:
GFE may not create or incur any indebtedness except for debt to AgCountry,
? accounts payable to trade creditors, subordinated debt owed to Project Hawkeye,
or debt to other lenders in an aggregate amount not exceed
consent of Co-Bank or AgCountry.
GFE may not make loans or advances or purchase capital stock, obligations or
other securities, or make any capital contribution to or otherwise invest in
? any entity, other than trade credit in ordinary course of business, investments
of GFE in HLBE as of the date of the amendment of the credit facility, or
investments in Ringneck of up to
GFE may not create or incur any obligation as a lessee under operating leases
except leases with
? date of the amendment of the credit facility, rail car leases provided such
rail car leases may not exceed an initial or extended term of 120 months, and
other leases which do not require GFE to make scheduled payments in any fiscal
year in excess of
? GFE must maintain working capital of at least
calculated as GFE's current assets, less GFE's current liabilities.
GFE must maintain a debt service coverage ratio of at least 1.5 to 1.0. The
? debt service coverage ratio is calculated as GFE's net income (after taxes),
plus depreciation and amortization, minus extraordinary gains (plus losses),
minus gain (plus loss) on asset sales and divided by
GFE may make member distributions of up to 75% of GFE's net income without the
? consent of AgCountry provided GFE remains in compliance with its loan covenants
following the distribution. Any member distributions in excess of 75% of GFE's
net income must be pre-approved by AgCountry. During the second fiscal quarter of 2020, the credit facility was amended to reduce the working capital covenant to$9 million , from the original$10 million working capital covenant, during the period fromMarch 31, 2020 throughSeptember 30, 2020 , and increasing to$10 million beginningOctober 1, 2020 . Additionally, the current portion of leases are excluded from the calculation of current liabilities. Failure to comply with the protective loan covenants or maintain the required financial ratios may cause acceleration of the outstanding principal balances on the revolving term loan and/or the imposition of fees, charges or penalties. For the fiscal year endedOctober 31, 2019 , GFE had an event of non-compliance with the debt service coverage ratio as defined in the credit facility. InDecember 2019 , GFE received a waiver from its lender waiving this event of non-compliance. InMay 2020 , GFE had an event of non-compliance related to the minimum working capital requirement as defined in the credit facility. The Company obtained a waiver from its lender for this event of non-compliance. For the fiscal year endedOctober 31, 2020 , GFE had an event of non-compliance with respect to our debt service coverage ratio. GFE has obtained a waiver from its lender for this event of non-compliance.
Credit Arrangements with Fagen Energy and Project Hawkeye
In connection with GFE's subscription for investment in Ringneck inNovember 2016 , GFE entered into a credit facility withFagen Energy, LLC ("Fagen Energy"), an affiliate ofFagen, Inc. , which is a member of GFE. The Fagen Energy credit facility would have allowed GFE to borrow up to$7.5 million of variable-rate, amortizing non-recourse debt from Fagen Energy using the Ringneck investment as collateral. OnAugust 2, 2017 , GFE executed a termination and replacement agreement with Fagen Energy and Project Hawkeye, also an affiliate ofFagen, Inc. , to terminate the Fagen Energy credit facility and the loan agreements entered into in connection with the Fagen Energy credit facility, and secure 44
--------------------------------------------------------------------------------
Table of Contents
a replacement credit facility with Project Hawkeye on substantially the same as the terms under the terminated credit facility with Fagen Energy.
OnAugust 2, 2017 , the Fagen Energy credit facility was terminated and there were no amounts outstanding at termination. Simultaneously with the termination of the Fagen Energy credit facility, GFE entered into a replacement credit facility with Project Hawkeye. The terms of the replacement credit facility allow GFE to borrow up to$7.5 million of variable-rate, amortizing non-recourse debt from Project Hawkeye using the Ringneck investment as collateral. OnAugust 2, 2017 , GFE borrowed$7.5 million under the Project Hawkeye credit facility to finance the balance of its investment in Ringneck. The outstanding balance on this loan was approximately$6,339,000 atOctober 31, 2020 . The Project Hawkeye loan bears interest from the date funds are first advanced on the loan through maturity, at a rate per annum equal to the sum of (x) the One Month LIBOR Index Rate plus (y) 3.05% per annum, with an interest rate floor of 3.55%. The interest rate was 3.55% and 4.82% atOctober 31, 2020 and 2019, respectively. The Project Hawkeye loan requires annual interest payments only for the first two years of the loan and monthly principal and interest payments for years 3 through 9 based on a 7-year amortization period. The monthly amortized payments will be re-amortized following any change in interest rate. The entire outstanding principal balance of the loan, plus any accrued and unpaid interest thereon, is due and payable in full onAugust 2, 2026 . GFE is permitted to voluntarily prepay all or any portion of the outstanding balance of this loan at any time without premium or penalty. Pursuant to a pledge agreement entered into in connection with the Project Hawkeye loan, GFE's obligations are secured by all of its right, title, and interest in its investment in Ringneck, including the 1,500 units subscribed for by GFE. The loan is non-recourse to all of GFE's other assets, meaning that in the event of default, the only remedy available to Project Hawkeye will be to foreclose and seize all of GFE's right, title and interest in its investment in Ringneck.
SBA Paycheck Protection Program Loan
InMarch 2020 ,Congress passed the Paycheck Protection Program, authorizing loans to small businesses for use in paying employees that they continue to employ throughout the COVID-19 pandemic and for rent, utilities and interest on mortgages. Loans obtained through the Paycheck Protection Program are eligible to be forgiven as long as the proceeds are used for qualifying purposes and certain other conditions are met. OnApril 17, 2020 , GFE received a loan in the amount of$703,900 through the Paycheck Protection Program. Management expects that the entire loan will be used for payroll, utilities and interest; therefore, management anticipates that the loan will be substantially forgiven. To the extent it is not forgiven, GFE would be required to repay that portion at an interest rate of 1% over a period of two years, beginningAugust 2021 with a final installment inApril 2022 .Heron Lake BioEnergy Revolving Term Note HLBE had a revolving term note payable to Compeer Financial, formerly known asAgStar Financial Services , FCLA ("Compeer") under which we could borrow, repay, and re-borrow in an amount up to the original aggregate principal commitment at any time prior to maturity atMarch 1, 2022 . The original aggregate principal commitment was$28,000,000 , which reduced by$3,500,000 annually, startingMarch 1, 2015 and continuing each anniversary thereafter until maturity. InDecember 2017 , HLBE and Compeer orally agreed to reduce the aggregate principal commitment of the revolving term loan to$8,000,000 . OnApril 6, 2018 , HLBE finalized loan agreements with an effective date ofMarch 29, 2018 for an amended credit facility with Compeer (the "2018 Credit Facility"). OnJanuary 7, 2020 , the Company finalized loan agreements for an amended credit facility with its lender (the "2020 Credit Facility").
2018 Credit Facility with Compeer
The 2018 Credit Facility included an amended and restated revolving term loan with a$4.0 million principal commitment and a revolving seasonal line of credit with a$4.0 million principal commitment. CoBank, ACP ("CoBank") will continue to act as Compeer's administrative agent with respect to HLBE's 2018 Credit Facility and has a participation interest in the loans. HLBE agreed to pay CoBank an annual fee of$2,500 for its services as administrative agent. 45
--------------------------------------------------------------------------------
Table of Contents
Under the terms of the amended revolving term loan, HLBE may borrow, repay, and reborrow up to the aggregate principal commitment amount of$4.0 million . Final payment of amounts borrowed under amended revolving term loan was dueDecember 1, 2021 . Interest on the amended revolving term loan accrues at a variable weekly rate equal to 3.10% above the One-Month London Interbank Offered Rate ("LIBOR") Index rate, which was 3.24% atOctober 31, 2020 .
HLBE agreed to pay an unused commitment fee on the unused available portion of the amended revolving term loan commitment at the rate of 0.500% per annum, payable monthly in arrears.
The aggregate principal amount available to HLBE for borrowing under the
revolving term loan at
Under the terms of the seasonal revolving loan, HLBE may borrow, repay, and reborrow up to the aggregate principal commitment amount of$4.0 million until its maturing onMay 1, 2020 . Amounts borrowed under the seasonal revolving loan bear interest at a variable weekly rate equal to 2.85% above the LIBOR Index rate, which was 2.99% atOctober 31, 2020 .
HLBE also agreed to pay an unused commitment fee on the unused portion of the seasonal revolving loan commitment at the rate of 0.250% per annum.
The amended revolving term loan and seasonal revolving loan are secured by substantially all of HLBE's assets, including a subsidiary guarantee.
Under the 2018 Credit Facility, HLBE is subject to certain financial and non-financial covenants that limit HLBE's distributions and debt and require minimum working capital, minimum local net worth, and debt service coverage ratio. HLBE agreed to a debt service coverage ratio of 1.15 to 1.0, to maintain minimum working capital$8.0 million throughSeptember 30, 2018 and$10.0 million thereafter, and to maintain net worth of$32.0 million . HLBE is permitted to pay distributions to its members up to 75% of its net income for the year in which the distributions are paid provided that immediately prior to the distribution and after giving effect to the distribution, no default exists and HLBE is in compliance with all of its loan covenants. Further, HLBE agreed not to make loans or advances to Agrinatural that exceed an aggregate principal amount of approximately$6.6 million without the consent of Compeer. InOctober 2019 , HLBE had an event of non-compliance related to the debt service coverage ratio as defined in the 2018 Credit Facility. InDecember 2019 , HLBE received a waiver from its lender waiving this event of noncompliance.
2020 Credit Facility with Compeer
The 2020 Credit Facility includes an amended and restated revolving term loan with an$8,000,000 principal commitment, which was increased to a$13,000,000 principal commitment inJune 2020 . The loans are secured by substantially all of the Company's assets, including a subsidiary guarantee. The 2020 Credit Facility contains customary covenants, including restrictions on the payment of dividends and loans and advances to Agrinatural, and maintenance of certain financial ratios including minimum working capital, minimum net worth and a debt service coverage ratio as defined by the credit facility. During the second fiscal quarter of 2020, the 2020 Credit Facility was amended to reduce the working capital covenant to$8 million , from the original$10 million working capital covenant, for the period ofApril 30, 2020 throughDecember 31, 2020 , and increasing to$10 million beginningJanuary 1, 2021 . Additionally, the current portion of leases are excluded from the calculation of current liabilities. Failure to comply with the protective loan covenants or maintain the required financial ratios may cause acceleration of the outstanding principal balances on the revolving term loan and/or the imposition of fees, charges, or penalties. InMay 2020 , HLBE had an event of non-compliance related to the minimum working capital requirement as defined in the 2020 Credit Facility. HLBE has obtained a waiver from its lender for this event of non-compliance. As of and for the fiscal year endedOctober 31, 2020 , HLBE had events of non-compliance with respect to its working capital covenant and its debt service coverage ratio. HLBE has since obtained a waiver for the non-compliance events from the lending institution. Under the terms of the amended and restated revolving term loan, HLBE may borrow, repay, and reborrow up to the aggregate principal commitment amount of$13,000,000 . Final payment of amounts borrowed under amended revolving term loan is dueDecember 1, 2022 . Interest on the amended and restated revolving term loan accrues at a variable weekly rate equal to 3.35% above the LIBOR Index rate, which was 3.51% atOctober 31, 2020 . HLBE agreed to 46
--------------------------------------------------------------------------------
Table of Contents
pay an unused commitment fee on the unused available portion of the amended revolving term loan commitment at the rate of 0.500% per annum, payable monthly in arrears.
As part of the 2020 Credit Facility closing, HLBE entered into an amended administrative agency agreement with CoBank. As a result, CoBank will continue act as the agent for the lender with respect to the 2020 Credit Facility. The Company agreed to pay CoBank an annual fee of$2,500 for its services as administrative agent.
HLBE was out of compliance with its debt covenants at its fiscal year end.
Although the lender waived this event, additional noncompliance and forecasted
probably future noncompliance has resulted in the reclassification of
approximately
Due
to operational losses, HLBE has a shortage of working capital. As a result, it exited itsChicago Board of Trade corn futures positions, realized losses, and has become unprotected against future corn price increases, HLBE will need to obtain either additional equity or debt financing. There is a risk that CoBank, as the administrative agent for our lender Compeer, may seek to enforce its security interests and take control of HLBE's assets. If that were to happen, HLBE may be faced with the prospects of either ceasing operations or seeking Chapter 11 "reorganization" bankruptcy protection. Single Advance Term Note InJune 2020 , HLBE entered into a single advance term note with a$3,000,000 principal commitment, with the purpose to finance the construction of a new grain bin and provide principal reduction on the revolving term note. The interest rate is fixed at 3.80%. Principal with interest is to be paid in 10 consecutive, semi-annual installments, with the first installment due onDecember 20, 2020 and the last installment due onJune 20, 2025 . The note is secured as provided in the 2020 Credit Facility.
SBA Paycheck Protection Program Loan
InMarch 2020 ,Congress passed the Paycheck Protection Program, authorizing loans to small businesses for use in paying employees that they continue to employ throughout the COVID-19 pandemic and for rent, utilities and interest on mortgages. Loans obtained through the Paycheck Protection Program are eligible to be forgiven as long as the proceeds are used for qualifying purposes and certain other conditions are met. OnApril 18, 2020 , HLBE received a loan in the amount of$595,693 through the Paycheck Protection Program. Management expects that the entire loan will be used for payroll, utilities and interest; therefore, management anticipates that the loan will be substantially forgiven. To the extent it is not forgiven, HLBE would be required to repay that portion at an interest rate of 1% over a period of two years, with principal repayment installments inMay 2021 with a final installment inMay 2022 . Negotiable Promissory Note InDecember 2020 , HLBE entered into a negotiable promissory note with GFE with a$5,000,000 principal commitment. Interest on the loan accrues at a variable weekly rate equal to the higher of 1.00% or the One-Month LIBOR Index rate, plus 3.35%. The note is due on demand, and accrued interest must be paid in full the first business day of each month. The note is unsecured and may be prepaid at any time without penalty.
In
Short Term Revolving Promissory Note
InFebruary 2021 , HLBE entered into a revolving promissory note with its lender in order to finance the operating needs of HLBE. Under the terms, HLBE may borrow, repay and reborrow up to the aggregate principal commitment amount of$5,000,000 . Final payment of amounts borrowed under the revolving promissory note isJune 1, 2021 . Interest of the loan accrues at a variable weekly rate equal to 3.35% above the higher of 0.00% or the One-Month London Interbank Offered Rate ("LIBOR") Index rate and is payable monthly in arrears. In addition, HLBE agreed to pay an unused commitment fee on the unused available portion of the loan at the rate of 0.50% per annum payable monthly in arrears. The revolving promissory note is subject to the 2020 Credit Facility. 47
--------------------------------------------------------------------------------
Table of Contents
Other HLBE Credit Arrangements
In addition to its primary credit arrangement with Compeer, HLBE has other material credit arrangements and debt obligations.
InOctober 2003 , HLBE entered into an industrial water supply development and distribution agreement with theCity of Heron Lake ,Jackson County , andMinnesota Soybean Processors , an unrelated company. In consideration of this agreement, HLBE andMinnesota Soybean Processors are allocated equally the debt service on$735,000 in water revenue bonds that were issued by the City to support this project that mature inFebruary 2019 . OnSeptember 30, 2019 , HLBE finalized a new industrial water supply development and distribution agreement with theCity of Heron Lake , effective as ofFebruary 1, 2019 . Under this agreement, HLBE pays flow charges and fixed monthly charges to theCity of Heron Lake , in addition to certain excess maintenance costs. The term of this agreement expiresFebruary 1, 2029 . InMay 2006 , HLBE entered into an industrial water supply treatment agreement with theCity of Heron Lake andJackson County . Under this agreement, HLBE pays monthly installments over 24 months startingJanuary 1, 2007 equal to one years' debt service on approximately$3.6 million in water revenue bonds, which will be returned to HLBE if any funds remain after final payment in full on the bonds and assuming HLBE complies with all payment obligations under the agreement. As ofOctober 31, 2020 and 2019, there was a total of approximately$301,000 and$634,000 in outstanding water revenue bonds, respectively. HLBE classifies its obligations under these bonds as assessments payable. The interest rates on the bonds range from 0.50% to 8.73%. Final payment on the water revenue bonds is dueOctober 2021 . HLBE Loans to Agrinatural
Original Agrinatural Credit Facility
OnJuly 29, 2014 , HLBE entered into an intercompany loan agreement and related loan documents with Agrinatural (the "Original Agrinatural Credit Facility"). Under the Original Agrinatural Credit Facility, HLBE agreed to make a five-year term loan in the principal amount of$3.05 million to Agrinatural for use by Agrinatural to repay approximately$1.4 million of its outstanding debt and provide approximately$1.6 million of working capital to Agrinatural. The Original Agrinatural Credit Facility contains customary financial and non-financial affirmative covenants and negative covenants for loans of this type and size. OnMarch 30, 2015 , HLBE entered into an allonge (the "Allonge") to theJuly 29, 2014 note with Agrinatural. Under the terms of the Allonge, HLBE and Agrinatural agreed to increase the principal amount of the Original Agrinatural Credit Facility to approximately$3.06 million , defer commencement of repayment of principal untilMay 1, 2015 , decrease the monthly principal payment to$36,000 per month and shorten maturity of the Original Agrinatural Credit Facility toMay 1, 2019 . Interest on the Original Agrinatural Credit Facility was not amended and accrues at a variable rate equal to the One-Month LIBOR rate plus 4.0%, with the interest rate capped and not to exceed 6.0% per annum. Accrued interest is due and payable on a monthly basis. Except as otherwise provided in the Allonge, all of the terms and conditions contained in the Original Agrinatural Credit Facility remain in full force and effect. In exchange for the Loan Agreement, the Agrinatural executed a security agreement granting HLBE a first lien security interest in all of Agrinatural's equipment and assets and a collateral assignment assigning HLBE all of Agrinatural's interests in its contracts, leases, easements and other agreements. In addition, RES, the former minority owner of Agrinatural, executed a guarantee under which RES guaranteed full payment and performance of 27% of Agrinatural's obligations to HLBE. Upon the passage of theMay 1, 2019 maturity date, Agrinatural went into default on the Original Agrinatural Credit Facility. As noted, HLBE has a security interest in all of Agrinatural's assets. No interruption in the service of natural gas to its ethanol production facility occurred as a result of the default. The balance of this loan was approximately$1.1 million October 31, 2019 . Subsequent to the closing of HLBE's indirect acquisition of Agrinatural's non-controlling interest inDecember 2019 , the parties agreed to forgive the debt related to the Original Agrinatural Credit Facility. 48
--------------------------------------------------------------------------------
Table of Contents
Additional Agrinatural Credit Facility
OnMarch 30, 2015 , HLBE entered into a second intercompany loan agreement and related loan documents (the "Additional Agrinatural Credit Facility") with Agrinatural. Under the Additional Agrinatural Credit Facility, HLBE agreed to make a four-year term loan in the principal amount of$3.5 million to Agrinatural for use by Agrinatural to repay its outstanding trade debt and provide working capital. The Additional Agrinatural Credit Facility contains customary financial and non-financial affirmative covenants and negative covenants for loans of this type and size. Interest on the additional term loan accrues at a variable rate equal to the One-Month LIBOR rate plus 4.0%, with the interest rate capped and not to exceed 6.0% per annum. Prior toMay 1, 2015 , Agrinatural is required to pay only monthly interest on the term loan. CommencingMay 1, 2015 , Agrinatural is required to make monthly installments of principal plus accrued interest. The entire principal balance and accrued and unpaid interest on the term loan was due and payable in full onMay 1, 2019 . OnMay 19, 2016 , HLBE and Agrinatural amended the Additional Agrinatural Credit Facility, entering into amendment to the loan agreement datedMarch 30, 2015 (the "Amendment"). Additionally, HLBE and Agrinatural entered into an allonge to the negotiable promissory note datedMarch 30, 2015 issued by Agrinatural to HLBE (the "Additional Allonge") to increase the amount of the capital expenditures allowed by Agrinatural during the term of the facility and deferred a portion of the principal payments required for 2016.
The Amendment provides that the portion of principal payments deferred in calendar year 2016 to continue to accrue interest at the rate set forth in the loan agreement and become a part of the balloon payment due at maturity.
Additionally, for calendar years, 2017, 2018 and 2019, the Amendment provides that Agrinatural may, without consent of HLBE, proceed with and pay for capital expenditures in an amount up to$100,000 plus the amount of contributions in aid of construction received by Agrinatural from customers for capital improvements ("CIAC"), less a reserve for distribution to the Agrinatural members to cover the income or other taxes imposed as a result of receipt of CIAC in an amount equal to 40% of CIAC. Prior to the Amendment, Agrinatural's capital expenditures were restricted to$100,000 per year. In exchange for the Additional Agrinatural Credit Facility, Agrinatural executed a security agreement granting HLBE a first lien security interest in all of Agrinatural's equipment and assets and a collateral assignment assigning HLBE all of Agrinatural's interests in its contracts, leases, easements and other agreements. In addition, RES executed a guarantee under which RES guaranteed full payment and performance of 27% of Agrinatural's obligations to HLBE under the Additional Agrinatural Credit Facility. Upon the passage of theMay 1, 2019 maturity date, Agrinatural went into default on the Additional Agrinatural Credit Facility. As noted, HLBE has a security interest in all of Agrinatural's assets. No interruption in the service of natural gas to its ethanol production facility occurred as a result of the default. The balance of this loan was approximately$1.5 million atOctober 31, 2019 . Subsequent to the closing of HLBE's indirect acquisition of Agrinatural's non-controlling interest inDecember 2019 , the parties agreed to forgive the debt related to the Additional Agrinatural Credit Facility.
Off-Balance Sheet Arrangements
We currently have no off-balance sheet arrangements.
Critical Accounting Estimates Note 1 to our consolidated financial statements contains a summary of our significant accounting policies, many of which require management to use estimates and assumptions. Accounting estimates are an integral part of the preparation of financial statements and are based upon management's current judgment. We use our knowledge and experience about past events and certain future assumptions to make estimates and judgments involving matters that are inherently uncertain and that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. We believe that of our significant accounting policies, the following are most noteworthy because changes in these estimates or assumptions could materially affect our financial position and results of operations: 49
--------------------------------------------------------------------------------
Table of Contents Revenue Recognition Revenue is recognized upon transfer of control of promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services. Our contracts primarily consist of agreements with marketing companies and other customers as described above. Our performance obligations consist of the delivery of ethanol, distillers' grains, and corn oil to our customers. Our customers primarily consist of two distinct marketing companies as described above. The consideration we receive for these products reflects an amount that the Company expects to be entitled to in exchange for those products, based on current observable market prices at theChicago Mercantile Exchange , generally, and adjusted for local market differentials. Our contracts have specific delivery modes, rail or truck, and dates. Revenue is recognized when the Company delivers the products to the mode of transportation specified in the contract, at the transaction price established in the contract, net of commissions, fees, and freight. We sell each of the products via different marketing channels as described above.
Agrinatural generates revenue from the transportation of natural gas to residential and commercial customers. Revenue is recognized at the point when natural gas is delivered at the transaction price established in the contract.
Derivative Instruments From time to time, the Company enters into derivative transactions to hedge its exposures to commodity price fluctuations. The Company is required to record these derivatives in the balance sheets at fair value. In order for a derivative to qualify as a hedge, specific criteria must be met and appropriate documentation maintained. Gains and losses from derivatives that do not qualify as hedges, or are undesignated, must be recognized immediately in earnings. If the derivative does qualify as a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will be either offset against the change in fair value of the hedged assets, liabilities, or firm commitments through earnings or recognized in other comprehensive income until the hedged item is recognized in earnings. Changes in the fair value of undesignated derivatives are recorded in earnings. Additionally, the Company is required to evaluate its contracts to determine whether the contracts are derivatives. Certain contracts that literally meet the definition of a derivative may be exempted as "normal purchases or normal sales". Normal purchases and normal sales are contracts that provide for the purchase or sale of something other than a financial instrument or derivative instrument that will be delivered in quantities expected to be used or sold over a reasonable period in the normal course of business.
Contracts that meet the requirements of normal purchases or sales are documented as normal and exempted from accounting and reporting requirements, and therefore, are not marked to market in our consolidated financial statements.
In order to reduce the risks caused by market fluctuations, the Company occasionally hedges its anticipated corn, natural gas, and denaturant purchases and ethanol sales by entering into options and futures contracts. These contracts are used with the intention to fix the purchase price of anticipated requirements for corn in the Company's ethanol production activities and the related sales price of ethanol. The fair value of these contracts is based on quoted prices in active exchange-traded or over-the-counter market conditions. Although the Company believes its commodity derivative positions are economic hedges, none have been formally designated as a hedge for accounting purposes and derivative positions are recorded on the balance sheet at their fair market value, with changes in fair value recognized in current period earnings or losses. The Company does not enter into financial instruments for trading or speculative purposes. The Company has adopted authoritative guidance related to "Derivatives and Hedging," and has included the required enhanced quantitative and qualitative disclosure about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of gains and losses from derivative instruments, and disclosures about credit-risk-related contingent features in derivative agreements. See further discussion in Note 7 to our consolidated financial statements. Inventory We value our inventory at the lower of cost or net realizable value using the first in first out method or net realized value. Our estimates are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable. These valuations require the use of management's assumptions which do not reflect unanticipated events 50
--------------------------------------------------------------------------------
Table of Contents
and circumstances that may occur. In our analysis, we consider future corn costs and ethanol prices, break-even points for our plants and our risk management strategies in place through our use of derivative instruments. Given the significant assumptions required and the possibility that actual conditions will differ, we consider the valuation of the lower of cost or net realized value on inventory to be a critical accounting estimate. Property and Equipment Management's estimate of the depreciable lives of property and equipment is based on the estimated useful lives. We review long-lived assets for impairment whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable. Impairment testing for assets requires various estimates and assumptions, including an allocation of cash flows to those assets and, if required, an estimate of the fair value of those assets. The Company tests for impairment at the asset group level, which is the lowest level for which identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. Our estimates are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable. These valuations require the use of management's assumptions, which do not reflect unanticipated events and circumstances that may occur. In our analysis, we consider future corn costs and ethanol prices, break-even points for our plant and our risk management strategies in place through our derivative instruments and forward contracts. Given the significant assumptions required and the possibility that actual conditions will differ, we consider the assessment of impairment of our long-lived assets to be a critical accounting estimate.
Rail Car Rehabilitation Costs
GFE leases 75 hopper rail cars under a multi-year agreement, which endsNovember 2025 . HLBE leases 50 hopper rail cars under a multi-year agreement, which ends inMay 2027 . Under the agreements, the Company is required to pay to rehabilitate each car for "damage" that is considered to be other than normal wear and tear upon turn in of the car(s) at the termination of the lease. Prior to the year endingOctober 31, 2019 , the Company believed ongoing repairs resulted in an insignificant future rehabilitation expense. During the year endingOctober 31, 2019 , based on new information, we re-evaluated our assumptions and believe that it is probable that we may be assessed for damages incurred. During the years endedOctober 31, 2020 and 2019, GFE has recorded an estimated long-term liability totaling$825,000 . During the fiscal years endedOctober 31, 2020 and 2019, HLBE has recorded an estimated long-term liability totaling approximately$596,000 and$551,000 , respectively. The Company accrues the estimated cost of rail car damages over the term of the leases as the damages are incurred. 51
--------------------------------------------------------------------------------
Table of Contents
© Edgar Online, source