Valuation Granite Real Estate Investment Trust

Equities

End-of-day quote Toronto S.E. Other stock markets 2025-07-15			5-day change	1st Jan Change
72.35 ^CAD	-0.32%		+2.20%	+3.71%

Jul. 01	Granite Real Estate Investment Trust (TSX:GRT.UN) acquired Coral Springs Logistics Center, a 124,500-square-foot property in Coral Springs, Florida from Barings LLC and Arkadia Property Group LLC for $36.4 million.	CI
Jun. 17	Granite Real Estate Investment Trust Keeps Monthly Distribution at C$0.2833 a Unit, Payable July 15 to Shareholders on June 30	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027
Capitalization ¹	4,377	4,406	-	-
Change	-	0.67%	-	-
Enterprise Value (EV) ¹	4,377	7,340	7,220	4,406
Change	-	67.7%	-1.64%	-38.97%
P/E ratio	-	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	7.69x	7.14x	6.79x	6.23x
EV / Revenue	7.69x	11.9x	11.1x	6.23x
EV / EBITDA	10.1x	15.8x	14.8x	-
EV / EBIT	-	-	-	-
EV / FCF	15.3x	167x	87x	-
FCF Yield	6.55%	0.6%	1.15%	-
Dividend per Share ²	3.3	3.403	3.437	-
Rate of return	4.73%	4.7%	4.75%	-
EPS ²	-	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	569.1	616.7	649.1	706.8
EBITDA ¹	433.1	463.6	489.2	-
EBIT	-	-	-	-
Net income ¹	360.6	315.4	379.1	390.7
Net Debt ¹	-	2,934	2,814	-
Reference price ²	69.76	72.35	72.35	72.35
Nbr of stocks (in thousands)	62,740	60,897	-	-
Announcement Date	2/26/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GRANITE REAL ESTATE INVESTMENT TRUST	-	11.9x	15.83x	4.7%	3.21B
PROLOGIS, INC.	42.47x	16.5x	21.53x	3.72%	101B
GOODMAN GROUP	32.7x	23.9x	27.14x	0.88%	45.29B
EASTGROUP PROPERTIES, INC.	34.24x	14.23x	20.29x	3.49%	8.61B
REXFORD INDUSTRIAL REALTY, INC.	34.05x	11.62x	16.8x	4.74%	8.55B
STAG INDUSTRIAL, INC.	32.04x	11.63x	16.08x	4.2%	6.64B
FIRST INDUSTRIAL REALTY TRUST, INC.	29.23x	12.24x	18.18x	3.63%	6.49B
FIBRA PROLOGIS	15.13x	12.15x	16.01x	4.52%	5.91B
TERRENO REALTY CORPORATION	36.21x	14.69x	22.73x	3.53%	5.86B
WAREHOUSES DE PAUW SA	9.74x	17.84x	18.73x	6.08%	5.48B
Average	29.53x	14.67x	19.33x	3.95%	19.68B
Weighted average by Cap.	36.70x	17.36x	21.97x	3.21%