1. Homepage
  2. Equities
  3. India
  4. NSE India Stock Exchange
  5. Grasim Industries Limited
  6. Financials
    GRASIM   INE047A01021

GRASIM INDUSTRIES LIMITED

(GRASIM)
  Report
Delayed NSE India Stock Exchange  -  05/20 07:16:36 am EDT
1488.35 INR   +2.10%
05/14Grasim Industries Limited Approves Issue of Non-Convertible Debentures on Private Placement Basis for Amount Not Exceeding Inr 10,000 Million
CI
04/12Indian Benchmarks Settle in Red; Hindalco Industries Slides 6%
MT
04/11Indian Indices Open the Week Lower; HCL Technologies Drop 3%
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 564 187312 560952 558957 741--
Enterprise Value (EV)1 564 215340 208961 222973 157969 373957 264
P/E ratio 109x24,6x105x43,5x35,7x32,7x
Yield 0,82%0,84%0,62%0,42%0,46%0,47%
Capitalization / Revenue 2,75x1,68x7,69x4,86x4,19x3,87x
EV / Revenue 2,75x1,83x7,76x4,94x4,24x3,86x
EV / EBITDA 13,9x14,7x61,4x28,4x23,5x21,4x
Price to Book 1,34x0,83x2,22x1,77x1,64x1,53x
Nbr of stocks (in thousands) 657 598656 501656 687656 977--
Reference price (INR) 8584761 4511 4581 4581 458
Announcement Date 05/24/201906/13/202005/24/2021---
1 INR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 205 504186 094123 864197 157228 410247 711
EBITDA1 40 71223 10515 64334 27241 17144 685
Operating profit (EBIT)1 33 10814 6387 36224 25329 86230 961
Operating Margin 16,1%7,87%5,94%12,3%13,1%12,5%
Pre-Tax Profit (EBT)1 13 11713 9139 32931 88336 40841 119
Net income1 5 15312 7009 05024 65326 75729 228
Net margin 2,51%6,82%7,31%12,5%11,7%11,8%
EPS2 7,8419,313,833,540,844,5
Dividend per Share2 7,004,009,006,126,696,81
Announcement Date 05/24/201906/13/202005/24/2021---
1 INR in Million
2 INR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales1 34 38236 71843 94337 62745 55453 218
EBITDA1 3 9806 4568 1097 4028 8979 451
Operating profit (EBIT)1 1 8304 4545 9645 3857 2247 342
Operating Margin 5,32%12,1%13,6%14,3%15,9%13,8%
Pre-Tax Profit (EBT)1 3 8944 5855 8865 45312 9777 502
Net income1 3 6023 5944 8024 8169 7965 664
Net margin 10,5%9,79%10,9%12,8%21,5%10,6%
EPS2 5,485,477,307,3315,18,50
Dividend per Share ------
Announcement Date 11/12/202002/12/202105/24/202108/13/2021--
1 INR in Million
2 INR
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 28,627 6488 66415 41511 632-
Net Cash position1 -----477
Leverage (Debt / EBITDA) 0,00x1,20x0,55x0,45x0,28x-0,01x
Free Cash Flow1 5 1158 03012 041-5 00218 68524 800
ROE (Net Profit / Equities) 5,93%3,19%2,24%5,07%5,77%5,92%
Shareholders' equity1 86 897398 166403 190486 389463 606494 046
ROA (Net Profit / Asset) 4,88%2,51%1,74%4,17%4,68%4,53%
Assets1 105 594506 442521 403591 202571 477645 632
Book Value Per Share2 638573653825886955
Cash Flow per Share -53,636,5---
Capex1 20 44027 15511 93225 75011 00011 000
Capex / Sales 9,95%14,6%9,63%13,1%4,82%4,44%
Announcement Date 05/24/201906/13/202005/24/2021---
1 INR in Million
2 INR
Previous periodNext period
Estimates
Key data
Capitalization (INR) 957 741 190 139
Capitalization (USD) 12 361 842 827
Net sales (INR) 123 863 600 000
Net sales (USD) 1 598 743 346
Free-Float 50,8%
Free-Float capitalization (INR) 486 578 811 340
Free-Float capitalization (USD) 6 280 413 593
Avg. Exchange 20 sessions (INR) 1 066 127 772
Avg. Exchange 20 sessions (USD) 13 760 820
Average Daily Capital Traded 0,11%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA