Business Segments Great Wall Motor Company Limited

Equities

Delayed Hong Kong S.E. Other stock markets 01:30:40 2026-02-11 am EST			5-day change	1st Jan Change
13.10 ^HKD	-0.08%		+0.46%	-14.12%

11:01pm	Hesai, Pony AI's Shares Rise After Being Added to MSCI China Index	DJ
Feb. 02	Great Wall Motor's Sales Rise 12%, Output Climbs 9% in January	MT

Breakdown by Business Segment (CNY)

Fiscal Period: December	2020	2021	2022	2023	2024
Passenger Motor Vehicles
Manufacture and Sales of Automobiles and Automotive Parts and Components	103B	136B	137B	173B	202B
Total Assets	154B	175B	185B	201B	217B
Interest Expense	-263M	-472M	-716M	-947M	-882M
Income Tax Expense	865M	757M	554M	801M	1.59B
CAPEX	-8.06B	-13.09B	-16.3B	-16.71B	-11.74B
EBT	6.23B	7.48B	8.81B	7.82B	14.28B
D&A	4.79B	5.44B	6.47B	7.62B	9.58B
Operating Income	5.75B	6.37B	7.97B	7.2B	13.92B
Net Income	5.36B	6.73B	8.27B	7.02B	12.69B

Geographical breakdown of sales (CNY)

Fiscal Period: December	2020	2021	2022	2023	2024
China	96.64B	120B	111B	120B	121B
Total Assets	154B	52.56B	63.03B	67.52B	69.07B
Other Countries	-	-	-	53.61B	81.15B
Total Assets	-	4B	4.5B	4.79B	4.81B
Thailand	-	-	2.3B	-	-
Saudi Arabia	1.08B	1.21B	1.72B	-	-
New Zealand	-	-	-	-	-
Germany	-	-	-	-	-
Uruguay	-	-	-	-	-
Tunisia	-	-	-	-	-
Cote D'ivoire	-	-	-	-	-
Columbia	-	-	-	-	-
Bolivia	-	-	-	-	-
Malaysia	-	-	-	-	-
Bulgaria	-	-	-	-	-
Iran	-	-	-	-	-
Ecuador	-	-	-	-	-
Peru	-	-	-	-	-
South Africa	931M	2.61B	3.53B	-	-
Russia	2.21B	4.97B	8.58B	-	-
Iraq	-	-	-	-	-
Chile	286M	1.02B	-	-	-
Australia	605M	2.32B	4.3B	-	-
Algeria	-	-	-	-	-
Other Overseas Countries	1.56B	4.03B	6.32B	-	-