1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Great Wall Motor Company Limited
  6. Financials
    2333   CNE100000338

GREAT WALL MOTOR COMPANY LIMITED

(2333)
  Report
Delayed Hong Kong Stock Exchange  -  05/24 01:17:11 am EDT
12.78 HKD   +8.12%
05/23Great Wall, Geely Rise on Tax-Cut Plan
DJ
05/23Great Wall Motor to Repurchase Nearly 3 Million Restricted Shares
MT
05/22Chinese EV Makers Hike Prices to Offset Rising Raw Material Costs
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 69 285299 036365 573240 265--
Enterprise Value (EV)2 65 128303 126353 530229 878233 290216 747
P/E ratio 10,5x38,6x29,9x10,6x7,74x6,60x
Yield 4,86%1,25%1,69%4,28%5,85%6,90%
Capitalization / Revenue 0,73x2,89x2,68x1,33x1,06x0,89x
EV / Revenue 0,68x2,93x2,59x1,28x1,03x0,80x
EV / EBITDA 6,94x28,9x30,1x15,9x12,8x10,8x
Price to Book 0,87x3,58x3,25x1,35x1,20x1,08x
Nbr of stocks (in thousands) 9 127 2699 175 9539 235 4679 251 550--
Reference price (CNY) 5,1522,421,810,010,010,0
Announcement Date 02/21/202001/25/202102/08/2022---
1 HKD in Million
2 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 95 108103 308136 405180 038226 645270 169
EBITDA1 9 39110 50311 72714 43818 20619 997
Operating profit (EBIT)1 4 7775 7526 3698 54512 55114 991
Operating Margin 5,02%5,57%4,67%4,75%5,54%5,55%
Pre-Tax Profit (EBT)1 5 1016 2277 4829 99713 48516 392
Net income1 4 4975 3626 7268 79711 97114 341
Net margin 4,73%5,19%4,93%4,89%5,28%5,31%
EPS2 0,490,580,730,941,291,52
Dividend per Share2 0,250,280,370,430,590,69
Announcement Date 02/21/202001/25/202102/08/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2021 S2 2022 Q2 2022 S1 2022 Q3
Net sales1 28 86945 60774 47629 78363 40341 712
EBITDA ------
Operating profit (EBIT)1 1 4201 0902 5104402 6631 752
Operating Margin 4,92%2,39%3,37%1,48%4,20%4,20%
Pre-Tax Profit (EBT) 1 5022 044----
Net income 1 4161 7813 197---
Net margin 4,91%3,91%4,29%---
EPS2 0,150,200,350,150,340,27
Dividend per Share ------
Announcement Date 10/29/202102/08/202202/08/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 -4 090----
Net Cash position1 4 157-12 04310 3876 97523 518
Leverage (Debt / EBITDA) -0,44x0,39x-1,03x-0,72x-0,38x-1,18x
Free Cash Flow1 7 032-2 59922 84335 49222 75222 695
ROE (Net Profit / Equities) 8,45%9,58%11,3%13,2%16,3%17,3%
Shareholders' equity1 53 21755 97659 73466 74173 59582 975
ROA (Net Profit / Asset) 3,99%4,02%4,08%4,35%5,32%5,19%
Assets1 112 735133 561164 710202 443224 959276 157
Book Value Per Share2 5,956,256,737,448,339,25
Cash Flow per Share2 1,530,563,821,962,552,69
Capex1 6 7857 78012 4738 0828 9608 443
Capex / Sales 7,13%7,53%9,14%4,49%3,95%3,13%
Announcement Date 02/21/202001/25/202102/08/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (HKD) 283 629 914 255
Capitalization (USD) 36 131 705 572
Net sales (CNY) 136 404 663 040
Net sales (USD) 20 512 904 799
Number of employees 77 934
Sales / Employee (CNY) 1 750 259
Sales / Employee (USD) 263 209
Free-Float 44,2%
Free-Float capitalization (HKD) 125 303 537 682
Free-Float capitalization (USD) 15 962 457 777
Avg. Exchange 20 sessions (CNY) 889 159 866
Avg. Exchange 20 sessions (USD) 133 714 283
Average Daily Capital Traded 0,31%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA