The following discussion of our financial condition and results of operations
should be read in conjunction with the audited consolidated financial statements
and notes thereto included in our Annual Report on Form 10-K for the year ended
December 31, 2021 filed with the Securities and Exchange Commission ("SEC") on
March 1, 2022. The following discussion and analysis of our financial condition
and results of operations should be read in conjunction with our condensed
consolidated financial statements and the notes thereto included elsewhere in
this Quarterly Report on Form 10-Q.

Overview and Outlook

Our key financial and operating metrics are home deliveries, home closings revenue, average sales price of homes delivered, and net new home orders, which refers to sales contracts executed reduced by the number of sales contracts canceled during the relevant period. Our results for each key financial and operating metric, as compared to the same period in 2021, are provided below:


                                                           Three Months Ended             Nine Months Ended
                                                           September 30, 2022            September 30, 2022
Home deliveries                                            Decreased by 11.9%             Increased by 8.9%
Home closings revenue                                      Increased by 16.8%            Increased by 43.1%
Average sales price of homes delivered                     Increased by 32.6%            Increased by 31.4%
Net new home orders                                        Decreased by 41.4%            Decreased by 34.7%



The expansion of our revenues year over year is primarily attributable to the
strong performance of our Trophy division, strong growth in the average selling
price of homes, the impact of macroeconomic factors, and an influx of millennial
first-time home buyers. The significant increase in new home construction in our
markets has, in turn, led to increased demand for labor and the raw materials,
products and appliances for new homes. Due to the increased demand, we have
experienced increases in cost and decreased availability of skilled labor as
well as increases, shortages, and significant extensions to our lead time for
the delivery of key materials and inputs. Additionally, the recent rapid rise in
interest rates as well as the inflationary impact on buying power has impacted
the ability of some buyers to qualify for mortgages in spite of unsatisfied
demand for homes and the continued undersupply of existing and new home
inventory.

Three Months Ended September 30, 2022 Compared to the Three Months Ended September 30, 2021

Residential Units Revenue and New Homes Delivered

The table below represents residential units revenue and new homes delivered for the three months ended September 30, 2022 and 2021 (dollars in thousands):


                                                Three Months Ended September 30,
                                                    2022                2021              Change                  %
Home closings revenue                           $  394,731          $ 338,075          $  56,656                16.8%
Mechanic's lien contracts revenue                    2,018                825              1,193                144.6%
Residential units revenue                       $  396,749          $ 338,900          $  57,849                17.1%
New homes delivered                                    650                738                (88)              (11.9)%

Average sales price of homes delivered $ 607.3 $ 458.1 $ 149.2

                32.6%



The $57.8 million increase in residential units revenue was primarily driven by
the 32.6% increase in the average sales price of homes delivered for the three
months ended September 30, 2022. The decrease in new homes delivered was
primarily due to a lower starts pace in prior quarters and a smaller backlog
entering the quarter because of weakened demand. The 32.6% increase in the
average sales price of homes delivered for the three months ended September 30,
2022 was attributable to overall price increases driven by high demand and low
supply of inventory.
                                       23

--------------------------------------------------------------------------------

TABLE OF CONTENTS

New Home Orders and Backlog



The table below represents new home orders and backlog related to our builder
operations segments, excluding mechanic's lien contracts (dollars in thousands):
                                                   Three Months Ended September 30,
                                                       2022                   2021               Change                 %
Net new home orders                                        404                   689                (285)               (41.4) %
Revenue from new net home orders                $      251,276           $   380,945          $ (129,669)               (34.0) %
Average selling price of net new home
orders                                          $        622.0           $     552.9          $     69.1                 12.5  %
Cancellation rate                                         17.6   %               6.9  %             10.7  %             155.1  %
Absorption rate per average active
selling community per quarter                              5.3                   8.2                (2.9)               (35.4) %
Average active selling communities                          76                    84                  (8)                (9.5) %
Active selling communities at end of
period                                                      74                    80                  (6)                (7.5) %
Backlog                                         $      564,026           $ 1,017,220          $ (453,194)               (44.6) %
Backlog (units)                                            841                 1,827                (986)               (54.0) %
Average sales price of backlog                  $        670.7           $     556.8          $    113.9                 20.5  %



Net new home orders decreased 41.4% over the prior year period while our
absorption rate per average active selling communities decreased 35.4% year over
year. The lower levels of buyer traffic to many of our communities reduced the
level of new home orders; we believe that the traffic decline during the quarter
was attributable to the recent rapid rise in interest rates as buyers sought to
reevaluate their buying capacity as well as to inflationary impacts on consumer
buying power. Despite the lower sales pace, our decline in new order revenues
was smaller than the decline in orders at 34.0% as our average sales price on
new orders rose by 12.5%.

Backlog refers to homes under sales contracts that have not yet closed at the
end of the relevant period, and absorption rate refers to the rate at which net
new home orders are contracted per average active selling community during the
relevant period. Upon a cancellation, the escrow deposit may be returned to the
prospective purchaser. Accordingly, backlog may not be indicative of our future
revenue.

Backlog declined by 44.6% for the quarter with a 54.0% drop in backlog units,
offset by a 20.5% increase in the average sales price of backlog units. The drop
in backlog units is a function of the lower levels of new home orders described
above as well as an increase in our cancellation rate. The increase in average
sales price was attributable to overall price increases driven by high demand
and low supply of inventory.

As a further result of the lower level of sales, increase of units closed, and
decrease in backlog units, the level of our spec units under construction rose
from 30.8% of total units under construction in the third quarter of 2021 to
65.1% of total units as of the end of September 30, 2022.

Our cancellation rate, which refers to sales contracts canceled divided by sales
contracts executed during the relevant period, was 17.6% for the three months
ended September 30, 2022, compared to 6.9% for the three months ended
September 30, 2021 and 11.7% for the three months ended September 30, 2020. Our
cancellation rate increase was driven by rapidly rising interest rates as well
as customer concerns with the macroeconomic environment. Sales contracts
relating to homes in backlog may be canceled by the prospective purchaser for a
number of reasons, such as the prospective purchaser's inability to obtain
suitable mortgage financing. Upon a cancellation, the escrow deposit may be
returned to the prospective purchaser.

                                       24

--------------------------------------------------------------------------------

TABLE OF CONTENTS

Residential Units Gross Margin

The table below represents the components of residential units gross margin (dollars in thousands):

Three Months Ended September 30,


                                                                 2022                                       2021
Home closings revenue                           $       394,731                100.0  %       $ 338,075                100.0  %
Cost of homebuilding units                              266,870                 67.6  %         247,200                 73.1  %
Homebuilding gross margin                       $       127,861                 32.4  %       $  90,875                 26.9  %

Mechanic's lien contracts revenue               $         2,018                100.0  %       $     825                100.0  %
Cost of mechanic's lien contracts                         1,666                 82.6  %             699                 84.7  %
Mechanic's lien contracts gross margin          $           352                 17.4  %       $     126                 15.3  %

Residential units revenue                       $       396,749                100.0  %       $ 338,900                100.0  %
Cost of residential units                               268,536                 67.7  %         247,899                 73.1  %
Residential units gross margin                  $       128,213                 32.3  %       $  91,001                 26.9  %



Cost of residential units for the three months ended September 30, 2022 increased by $20.6 million, or 8.3%, compared to the three months ended September 30, 2021, primarily due to increasing levels of cost input prices, and more expensive homes delivered in the quarter.



Residential units gross margin for the three months ended September 30, 2022
increased to 32.3%, compared to 26.9% for the three months ended September 30,
2021, primarily due to overall price increases that outpaced the levels of cost
input price increases.

Land and Lots Revenue

The table below represents lots closed and land and lots revenue (dollars in
thousands):
                                              Three Months Ended September 30,
                                                   2022                2021              Change                %
Lots revenue                                  $     3,991          $   2,126          $   1,865                 87.7  %
Land revenue                                        7,204              1,314              5,890                448.2  %
Land and lots revenue                         $    11,195          $   3,440          $   7,755                225.4  %
Lots closed                                            57                 31                 26                 83.9  %
Average sales price of lots closed            $      70.0          $    68.6          $     1.4                  2.0  %



Lots revenue increased by 87.7%, primarily driven by a 83.9% increase in the
number of lots closed. Land revenue increased by $5.9 million or 448.2% due to
the sale of a large tract of land during the three months ended September 30,
2022.

Selling, General and Administrative Expenses

The table below represents the components of selling, general and administrative expenses (dollars in thousands):


                                                 Three Months Ended September 30,            As Percentage of Segment Revenue
                                                     2022                2021                  2022                     2021
Builder operations                               $   40,890          $  34,928                      10.1  %                10.3  %
Land development                                        163                128                       4.1  %                 3.9  %
Corporate, other and unallocated (income)
expense                                               2,198             (1,347)                        -                      -
Total selling, general and administrative
expenses                                         $   43,251          $  33,709                      10.6  %                 9.8  %



                                       25

--------------------------------------------------------------------------------

TABLE OF CONTENTS

Total selling, general and administrative expenses as a percentage of revenue increased by 0.8% due to an increase in unallocated corporate expenses.

Builder Operations



Selling, general and administrative expenses as a percentage of revenue for
builder operations decreased by 0.2% due to an increase in builder operations
revenues without a corresponding increase in the level of overhead costs.
Builder operations expenditures include salary expenses, sales commissions, and
community costs such as advertising and marketing expenses, rent, professional
fees, and non-capitalized property taxes.

Land Development



Selling, general and administrative expenses as a percentage of revenue for land
development increased by 0.2% for the three months ended September 30, 2022,
compared to the three months ended September 30, 2021.

Corporate, Other and Unallocated



Selling, general and administrative expenses for the corporate, other and
unallocated non-operating segment for the three months ended September 30, 2022
was $2.2 million, compared to income of $1.3 million for the three months ended
September 30, 2021. The change was driven primarily by a decrease in capitalized
overhead adjustments that are not allocated to builder operations and land
development segments.

Equity in Income of Unconsolidated Entities



Equity in income of unconsolidated entities increased to $5.7 million, or 2.6%,
for the three months ended September 30, 2022, compared to $5.6 million for the
three months ended September 30, 2021. See Note 3 to our condensed consolidated
financial statements included in Part I, Item 1 of this Quarterly Report on Form
10-Q for a summary of Green Brick's share in net earnings by unconsolidated
entity.

Other Income, Net

Other income, net, was $1.8 million for the three months ended September 30, 2022, compared to $2.0 million for the three months ended September 30, 2021.

Income Tax Expense



Income tax expense was $17.0 million for the three months ended September 30,
2022 compared to a $13.9 million for the three months ended September 30, 2021.
The increase was primarily due to higher taxable income. See Note 10 to our
condensed consolidated financials statements included in Part I, Item 1 of this
Quarterly Report on Form 10-Q for a discussion of the effective tax rate for the
quarter.

Nine Months Ended September 30, 2022 Compared to the Nine Months Ended September 30, 2021

Residential Units Revenue and New Homes Delivered

The table below represents residential units revenue and new homes delivered for the nine months ended September 30, 2022 and 2021 (dollars in thousands):


                                                 Nine Months Ended September 30,
                                                     2022                 2021              Change                 %
Home closings revenue                           $  1,268,329          $ 886,488          $ 381,841               43.1%
Mechanic's lien contracts revenue                      5,596              3,148              2,448               77.8%
Residential units revenue                       $  1,273,925          $ 889,636          $ 384,289               43.2%
New homes delivered                                    2,189              2,011                178                8.9%

Average sales price of homes delivered $ 579.4 $ 440.8 $ 138.6

               31.4%



The $384.3 million increase in residential units revenue was driven by the 31.4%
increase in the average sales price of homes delivered and 8.9% increase in new
homes delivered. The 31.4% increase in the average sales price of homes
delivered for the nine months ended September 30, 2022 was attributable to
overall price increases driven by high demand and low supply of inventory.

                                       26

--------------------------------------------------------------------------------

TABLE OF CONTENTS

New Home Orders



The table below represents new home orders and backlog related to our builder
operations segments, excluding mechanic's lien contracts (dollars in thousands):
                                                    Nine Months Ended September 30,
                                                       2022                   2021               Change                 %
Net new home orders                                      1,550                 2,375                (825)               (34.7) %
Revenue from new net home orders                $      962,497           $ 1,216,845          $ (254,348)               (20.9) %
Average selling price of net new home
orders                                          $        621.0           $     512.4          $    108.6                 21.2  %
Cancellation rate                                         11.8   %               6.7  %              5.1  %              76.1  %
Absorption rate per average active
selling community per quarter                              6.8                   8.8                (2.0)               (22.7) %
Average active selling communities                          76                    90                 (14)               (15.6) %
Active selling communities at end of
period                                                      74                    80                  (6)                (7.5) %



Net new home orders decreased 34.7% over the prior year period and our
absorption rate decreased 22.7% year over year. The lower levels of buyer
traffic to many of our communities reduced the level of new home orders; we
believe that the traffic decline starting in the middle of the second quarter
was attributable to the recent rapid rise in interest rates as buyers sought to
reevaluate their buying capacity as well as to inflationary impacts on consumer
buying power. Despite the lower sales pace, our decline in new order revenues
was smaller than the decline in orders at 20.9% as our average sales price on
new orders rose by 21.2%.

Our cancellation rate, which refers to sales contracts canceled divided by sales
contracts executed during the relevant period, was 11.8% for the nine months
ended September 30, 2022, compared to 6.7% for the nine months ended
September 30, 2021. Our cancellation rate increase was driven by rapidly rising
interest rates as well as customer concerns with the macroeconomic environment.
Sales contracts relating to homes in backlog may be canceled by the prospective
purchaser for a number of reasons, such as the prospective purchaser's inability
to obtain suitable mortgage financing. Upon a cancellation, the escrow deposit
may be returned to the prospective purchaser.

Residential Units Gross Margin

The table below represents the components of residential units gross margin (dollars in thousands):

Nine Months Ended September 30,


                                                                  2022                                        2021
Home closings revenue                           $       1,268,329                100.0  %       $ 886,488                100.0  %
Cost of homebuilding units                                874,389                 68.9  %         651,654                 73.5  %
Homebuilding gross margin                       $         393,940                 31.1  %       $ 234,834                 26.5  %

Mechanic's lien contracts revenue               $           5,596                100.0  %       $   3,148                100.0  %
Cost of mechanic's lien contracts                           4,719                 84.3  %           2,482                 78.8  %
Mechanic's lien contracts gross margin          $             877                 15.7  %       $     666                 21.2  %

Residential units revenue                       $       1,273,925                100.0  %       $ 889,636                100.0  %
Cost of residential units                                 879,108                 69.0  %         654,136                 73.5  %
Residential units gross margin                  $         394,817                 31.0  %       $ 235,500                 26.5  %



Cost of residential units for the nine months ended September 30, 2022 increased
by $225.0 million, or 34.4%, compared to the nine months ended September 30,
2021, primarily due to the 8.9% increase in the number of new homes delivered,
increasing levels of cost input prices, and more expensive homes delivered in
the period.

                                       27

--------------------------------------------------------------------------------

TABLE OF CONTENTS



Residential units gross margin for the nine months ended September 30, 2022
increased to 31.0%, compared to 26.5% for the nine months ended September 30,
2021, primarily due to overall price increases that outpaced the levels of cost
input price increases.

Land and Lots Revenue

The table below represents lots closed and land and lots revenue (dollars in
thousands):
                                             Nine Months Ended September 30,
                                                 2022                2021              Change                %
Lots revenue                                 $   18,027          $  15,184          $   2,843                 18.7  %
Land revenue                                     34,752          $  45,805            (11,053)               (24.1) %
Land and lots revenue                        $   52,779          $  60,989          $  (8,210)               (13.5) %
Lots closed                                         274                173                101                 58.4  %
Average sales price of lots closed           $     65.8          $    87.8          $   (22.0)               (25.1) %



Lots revenue increased by 18.7% during the nine months ended September 30, 2022,
driven by a 58.4% increase in the number of lots closed partially offset by a
25.1% decrease in the average lot price due to a higher number of entry level
lots sold. Land revenue represents sales of tracts of land during the nine
months ended September 30, 2022 and September 30, 2021. Such sales are
opportunistic but are not generally in the ordinary course of business.

Selling, General and Administrative Expenses

The table below represents the components of selling, general and administrative expenses (dollars in thousands):


                                                 Nine Months Ended September 30,             As Percentage of Segment Revenue
                                                     2022                2021                  2022                     2021
Builder operations                               $  121,510          $  97,616                       9.5  %                10.6  %
Land development                                        405                373                       0.9  %                 1.1  %
Corporate, other and unallocated (income)
expense                                              (2,601)              (807)                        -                      -
Total selling, general and administrative
expenses                                         $  119,314          $  97,182                       9.0  %                10.2  %



The 1.2% decrease of total selling, general and administrative expenses as a
percentage of revenue was primarily driven by the leverage of higher revenues
without a corresponding increase in the level of overhead costs.

Builder Operations



The 1.1% decrease in selling, general and administrative expenses as a
percentage of revenue for builder operations from 10.6% to 9.5% was primarily
attributable to an increase in builder operations revenues without a
corresponding increase in the level of overhead costs. Builder operations
expenditures include salary expenses, sales commissions, and community costs
such as advertising and marketing expenses, rent, professional fees, and
non-capitalized property taxes.

Land Development

Selling, general and administrative expenses as a percentage of revenue for land development decreased by 0.2% for the nine months ended September 30, 2022, compared to the nine months ended September 30, 2021.

Corporate, Other and Unallocated



Selling, general and administrative expenses for the corporate, other and
unallocated non-operating segment for the nine months ended September 30, 2022
was income of $2.6 million, compared to $0.8 million for the nine months ended
September 30, 2021. The change was driven primarily by an increase in
capitalized overhead adjustments that are not allocated to builder operations
and land development segments.

Equity in Income of Unconsolidated Entities

Equity in income of unconsolidated entities increased to $19.9 million, or 41.8%, for the nine months ended September 30, 2022, compared to $14.0 million for the nine months ended September 30, 2021. See Note 3 to our condensed consolidated


                                       28

--------------------------------------------------------------------------------

TABLE OF CONTENTS

financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for a summary of Green Brick's share in net earnings by unconsolidated entity.

Other Income, Net



Other income, net, increased to $7.3 million for the nine months ended September
30, 2022, compared to $6.2 million for the nine months ended September 30, 2021.
The change is primarily due to an increase in title closing and settlement
services of $1.1 million arising from higher volume of closings during the
period.

Income Tax Expense



Income tax expense was $65.7 million for the nine months ended September 30,
2022 compared to $37.1 million for the nine months ended September 30, 2021. The
increase was primarily due to higher taxable income.

Lots Owned and Controlled



The following table presents the lots we owned or controlled, including lot
option contracts, as of September 30, 2022 and December 31, 2021. Owned lots are
those for which we hold title, while controlled lots are those for which we have
the contractual right to acquire title but we do not currently own.
                                        September 30, 2022      December 31, 2021
Lots owned (1)
Central                                           18,998                 17,767
Southeast                                          2,583                  2,472
Total lots owned                                  21,581                 20,239
Lots controlled (1)
Central                                            3,691                  7,321
Southeast                                            618                  1,061
Total lots controlled                              4,309                  8,382
Total lots owned and controlled (1)               25,890                 28,621
Percentage of lots owned                            83.4  %                70.7  %




(1) Total lots excludes lots with homes under construction.

The following table presents additional information on the lots we controlled as of September 30, 2022 and December 31, 2021.


                                                                   September 30, 2022             December 31, 2021
Lots under third party option contracts                                    2,284                          2,740
Land under option for future acquisition and development                     307                          3,826
Lots under option through unconsolidated development joint
ventures                                                                   1,718                          1,816
Total lots controlled                                                      4,309                          8,382


The following table presents additional information on the lots we owned as of September 30, 2022 and December 31, 2021.


                                                                 September 30, 2022          December 31, 2021
Total lots owned                                                            21,581                     20,239
Land under option for future acquisition and development                       307                      3,826

Lots under option through unconsolidated development joint ventures

                                                                     1,718                      1,816
Total lots self-developed                                                   23,606                     25,881
Self-developed lots as a percentage of total lots owned and
controlled                                                                    91.2  %                    90.4  %


                                       29

--------------------------------------------------------------------------------

TABLE OF CONTENTS

Liquidity and Capital Resources Overview



As of September 30, 2022 and December 31, 2021, we had $48.2 million and $77.2
million of unrestricted cash and cash equivalents, respectively. Our historical
cash management strategy includes redeploying net cash from the sale of home
inventory to acquire and develop land and lots that represent opportunities to
generate desired margins and using cash to make additional investments in
business acquisitions, joint ventures, or other strategic activities.

Our principal uses of capital for the nine months ended September 30, 2022 were
home construction, land purchases, land development, repayments of lines of
credit, operating expenses, payment of routine liabilities and stock
repurchases. We used funds generated by operations and available borrowings to
meet our short-term working capital requirements. We remain focused on
generating positive margins in our builder operations segments and acquiring
desirable land positions in order to maintain a strong balance sheet and remain
poised for continued growth.

Cash flows for each of our communities depend on the community's stage in the
development cycle and can differ substantially from reported earnings. Early
stages of development or expansion require significant cash outlays for land
acquisitions, entitlements and other approvals, roads, utilities, general
landscaping and other amenities. These costs are a component of our inventory
and are not recognized in our statement of income until a home closes. In the
later stages of community life cycle, cash inflows may significantly exceed
earnings reported for financial statement purposes, as the cash outflows
associated with home construction and land development previously occurred.

Our debt to total capitalization ratio, which is calculated as the sum of
borrowings on lines of credit, the senior unsecured notes, and notes payable,
net of debt issuance costs divided by the total capitalization, which equals the
sum of Green Brick Partners, Inc. stockholders' equity and total debt, was
approximately 28.0% as of September 30, 2022. In addition, as of September 30,
2022, our net debt to total capitalization ratio, which is a non-GAAP financial
measure, remained low at 25.5%. It is our intent to prudently employ leverage to
continue to invest in our land acquisition, development and homebuilding
businesses. We target a debt to total capitalization ratio of approximately 30%
to 35%, which we expect will provide us with significant additional growth
capital.

Reconciliation of a Non-GAAP Financial Measure



In this Quarterly Report on Form 10-Q, we utilize a financial measure of net
debt to total capitalization ratio that is a non-GAAP financial measure as
defined by the Securities and Exchange Commission. Net debt to total
capitalization is calculated as the total debt less cash and cash equivalents,
divided by the sum of total Green Brick Partners, Inc. stockholders' equity and
total debt less cash and cash equivalents. We present this measure because we
believe it is useful to management and investors in evaluating the Company's
financing structure. We also believe this measure facilitates the comparison of
our financing structure with other companies in our industry. Because this
measure is not calculated in accordance with U.S. Generally Accepted Accounting
Principles ("GAAP"), it may not be comparable to other similarly titled measures
of other companies and should not be considered in isolation or as a substitute
for, or superior to, financial measures prepared in accordance with GAAP.

The closest GAAP financial measure to the net debt to total capitalization ratio
is the debt to total capitalization ratio. The following table represents a
reconciliation of the net debt to total capitalization ratio to the closest GAAP
financial measure as of September 30, 2022:

                                                                       Cash 

and cash


                                                 Gross                  equivalents                 Net

Total debt, net of debt issuance costs $ 393,269 $

   (48,203)         $   345,066
Total Green Brick Partners, Inc.
stockholders' equity                             1,009,240                          -            1,009,240
Total capitalization                       $     1,402,509          $       

(48,203) $ 1,354,306



Debt to total capitalization ratio                    28.0  %
Net debt to total capitalization ratio                                                                25.5  %



                                       30

--------------------------------------------------------------------------------

TABLE OF CONTENTS

Key Sources of Liquidity

The Company's key sources of liquidity were funds generated by operations and borrowings during the nine months ended September 30, 2022.

Debt Instruments



Secured Revolving Credit Facility - As of September 30, 2022, we had no amounts
outstanding under our Secured Revolving Credit facility, down from $2.0 million
as of December 31, 2021. Borrowings on the Secured Revolving Credit Facility
have a maturity date of May 1, 2025 and bear interest at a floating rate per
annum equal to the rate announced by Bank of America, N.A. as its "Prime Rate"
less 0.25%, subject to a minimum rate.

Unsecured Revolving Credit Facility - As of September 30, 2022, our
$300.0 million Unsecured Revolving Credit Facility had a $45.0 million
outstanding balance, an increase from no outstanding borrowings as of
December 31, 2021. The borrowings on the Unsecured Revolving Credit Facility
bear interest at a floating rate equal to either (a) for base rate advances, the
highest of (1) the lender's base rate, (2) the federal funds rate plus 0.5% and
(3) the one-month LIBOR plus 1.0%, in each case plus 1.5%; or (b) in the case of
Eurodollar rate advances, the reserve adjusted LIBOR plus 2.5%. As of September
30, 2022, the interest rates on outstanding borrowings under the Unsecured
Revolving Credit Facility ranged from 5.29% to 5.50% per annum during the three
months ended September 30, 2022, an increase from the rate in the prior quarter
of 3.76% to 4.01% per annum. As amended, the aggregate principal amount of the
revolving credit commitments under the Credit Agreement is $300.0 million
through December 14, 2024. In addition, the Unsecured Revolving Credit
Agreement, as amended, permits us, without the consent of the other lenders, to
request that one or more lenders increase their revolving credit commitments to
provide an aggregate of $325.0 million of revolving credit commitments subject
to compliance with customary conditions set forth in the Credit Agreement
including compliance, on a pro forma basis, with the financial covenants set
forth therein.

Senior Unsecured Notes - As of September 30, 2022, we had four series of senior
unsecured notes outstanding which were each issued pursuant to a note purchase
agreement. The aggregate principal amount of senior unsecured notes outstanding
was $337.5 million at September 30, 2022 and December 31, 2021, and $335.7
million as of September 30, 2022 up from $335.4 million as of December 31, 2021,
respectively, net of issuance costs.

•In August 2019, we issued $75 million of senior unsecured notes (the "2026
Notes"). Interest accrues at an annual rate of 4.0% and is payable quarterly.
Principal on the 2026 Notes is required to be paid in increments of $12.5
million on August 8, 2024 and $12.5 million on August 8, 2025 with a final
principal payment of $50.0 million on August 8, 2026.

•In August 2020, we issued $37.5 million of senior unsecured notes (the "2027
Notes"). Interest accrues at an annual rate of 3.35% and is payable quarterly.
Principal on the 2027 Notes is due on August 26, 2027.

•In February 2021, we issued $125 million of senior unsecured notes (the "2028
Notes"). Interest accrues at an annual rate of 3.25% and is payable quarterly.
Principal on the 2028 Notes is due in increments of $25.0 million annually on
February 25 in each of 2024, 2025, 2026, 2027, and 2028.

•In December 2021, we issued $100.0 million of senior unsecured notes (the "2029
Notes"). Interest accrues at an annual rate of 3.25% and is payable quarterly. A
required principal prepayment of $30.0 million is due on December 28, 2028. The
remaining unpaid principal balance is due on December 28, 2029.

Optional prepayment is allowed with payment of a "make-whole" premium which fluctuates depending on market interest rates. Interest is payable quarterly in arrears.



Our debt instruments require us to maintain specific financial covenants, each
of which we were in compliance with as of September 30, 2022. Specifically,
under the most restrictive covenants, we are required to maintain (1) a minimum
interest coverage (consolidated EBITDA to interest incurred) of no less than 2.0
to 1.0 and, as of September 30, 2022, our interest coverage on a last 12 months'
basis was 25.4 to 1.0, (2) a Consolidated Tangible Net Worth of no less than
approximately $651.1 million and, as of September 30, 2022, we had $1,008.1
million and (3) maximum debt to total capitalization rolling average ratio of no
more than 40.0% and, as of September 30, 2022, we had a rolling average ratio of
29.0%.

As of September 30, 2022, we believe that our cash on hand, capacity available
under our lines of credit and cash flows from operations for the next twelve
months will be sufficient to service our outstanding debt during the next twelve
months. For additional information on our lines of credit and senior unsecured
notes, refer to Note 4 to the condensed consolidated financial statements
located in Part I, Item 1 of this Quarterly Report on Form 10-Q.

                                       31

--------------------------------------------------------------------------------

TABLE OF CONTENTS

Preferred Equity



As of September 30, 2022 and December 31, 2021 we had issued and outstanding
2,000,000 Depositary Shares, each representing 1/1000 of a share of our 5.75%
Series A Cumulative Perpetual Preferred Stock (the "Series A Preferred Stock").
We will pay cumulative cash dividends on the Series A Preferred Stock, when and
as declared by the Board, at the rate of 5.75% of the $25,000 liquidation
preference per share. Dividends will be payable quarterly in arrears. During the
nine months ended September 30, 2022, we paid dividends of $2.1 million on the
Series A Preferred Stock. On October 27, 2022, the Board declared a quarterly
cash dividend of $0.359 per depositary share on the Series A Preferred Stock.
The dividend is payable on December 15, 2022 to stockholders of record as of
December 1, 2022.

Cash Flows

The following summarizes our primary sources and uses of cash during the nine months ended September 30, 2022 as compared to the nine months ended September 30, 2021:



•Operating activities. Net cash provided by operating activities for the nine
months ended September 30, 2022 was $31.3 million, compared to $114.5 million
cash used during the nine months ended September 30, 2021. The net cash inflows
for the nine months ended September 30, 2022 were primarily from cash generated
from business operations of $248.3 million and the deferral of expense payments
through a $38.2 million increase in accrued expenses, partially offset by an
increase in inventory of $248.3 million.

•Investing activities. Net cash used in investing activities for the nine months
ended September 30, 2022 increased to $4.9 million, compared to $1.8 million for
the nine months ended September 30, 2021.

•Financing activities. Net cash used for financing activities for the nine
months ended September 30, 2022 was $53.0 million, compared to $135.7 million
cash provided by financing activities during the nine months ended September 30,
2021. The cash outflows for the nine months ended September 30, 2022 were
primarily from our stock repurchases of $101.5 million, partially offset by our
net borrowings from lines of credit of $43.0 million.

Off-Balance Sheet Arrangements and Contractual Obligations

Land and Lot Option Contracts



In the ordinary course of business, we enter into land purchase contracts with
third-party developers in order to procure lots for the construction of our
homes in the future. We are subject to customary obligations associated with
such contracts. These purchase contracts typically require an earnest money
deposit, and the purchase of properties under these contracts is generally
contingent upon satisfaction of certain requirements, including obtaining
applicable property and development entitlements.

We also utilize option contracts with lot sellers as a method of acquiring lots
in staged takedowns, which are the schedules that dictate when lots must be
purchased to help manage the financial and market risk associated with land
holdings, and to reduce the use of funds from our corporate financing sources.
Lot option contracts generally require us to pay a non-refundable deposit for
the right to acquire lots over a specified period of time at pre-determined
prices which typically include escalations in lot prices over time.

Our utilization of lot option contracts is dependent on, among other things, the
availability of land sellers willing to enter into these arrangements, the
availability of capital to finance the development of optioned lots, general
housing market conditions and local market dynamics. Options may be more
difficult to procure from land sellers in strong housing markets and are more
prevalent in certain geographic regions.

We generally have the right, at our discretion, to terminate our obligations
under both purchase contracts and option contracts by forfeiting the earnest
money deposit with no further financial responsibility to the land seller.

As of September 30, 2022, the Company had earnest money deposits of $25.9 million at risk associated with contracts to purchase 3,186 lots past feasibility studies with an aggregate purchase price of approximately $231.1 million.



Guarantee

Refer to Note 5 in the Notes to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2021 for details of our guarantee in relation to EJB River Holdings, LLC joint venture.


                                       32

--------------------------------------------------------------------------------

TABLE OF CONTENTS

Seasonality



The homebuilding industry experiences seasonal fluctuations in quarterly
operating results and capital requirements. We have historically experienced the
highest new home order activity in spring and summer, although this activity is
highly dependent on the number of active selling communities, timing of new
community openings and other market factors. Since it typically takes five to
nine months to construct a new home, we have typically delivered more homes in
the second half of the year as spring and summer home orders are delivered.
Because of this seasonality, home starts, construction costs and related cash
outflows have historically been highest in the second and third quarters, and
the majority of cash receipts from home deliveries occur during the second half
of the year. We expect this seasonal pattern to continue over the long term,
although it may be affected by current the macroeconomic environment, including
the impact of rising interest rates on the homebuilding industry.

Critical Accounting Policies

Our critical accounting policies are described in Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in our Annual Report on Form 10-K for the year ended December 31, 2021.

Recent Accounting Pronouncements

See Note 1 to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for recent accounting pronouncements.

© Edgar Online, source Glimpses