This Quarterly Report on Form 10-Q, including this Management's Discussion and
Analysis of Financial Condition and Results of Operations, contains
forward-looking statements regarding future events and our future results that
are subject to the safe harbors created under the Securities Act of 1933 and the
Securities Exchange Act of 1934 (the "Exchange Act"). All statements other than
statements of historical facts are statements that could be deemed to be
forward-looking statements. These statements are based on current expectations,
estimates, forecasts and projections about the industries in which we operate
and the beliefs and assumptions of our management. Words such as "expects,"
"anticipates," "targets," "goals," "projects," "intends," "plans," "believes,"
"seeks," "estimates," "continues," "endeavors," "strives," "may" and "assumes,"
variations of such words and similar expressions are intended to identify
forward-looking statements. In addition, any statements that refer to
projections of our future financial performance, our anticipated growth and
trends in our businesses, and other characterizations of future events or
circumstances are forward-looking statements. Readers are cautioned that these
forward-looking statements are subject to risks, uncertainties, and assumptions
that are difficult to predict, including the impact of the coronavirus
(COVID-19) pandemic on our business, results of operations and financial
condition, results of operations and financial condition, and our response to
it, and those identified below, under "Part II, Item 1A. Risk Factors," and
elsewhere herein. Therefore, actual results may differ materially and adversely
from those expressed in any forward-looking statements. We undertake no
obligation to revise or update any forward-looking statements for any reason.
In this Quarterly Report, unless otherwise specified or the context otherwise
requires, "Green Dot," "we," "us," and "our" refer to Green Dot Corporation and
its consolidated subsidiaries.
Overview
Green Dot Corporation is a financial technology leader and bank holding company
with a mission to reinvent banking for the masses. Our company's long-term
strategy is to create a unique, sustainable and highly valuable fintech
ecosystem, in part through the continued evolution of Green Dot's innovative
Banking as a Service ("BaaS") platform, that's intended to fuel the engine of
innovation and growth for Green Dot and its business partners.
Enabled by proprietary technology, our commercial bank charter and our
high-scale program management operating capability, our vertically integrated
technology and banking platform is used by a growing list of America's most
prominent consumer and technology companies to design and deploy their own
bespoke financial services solutions to their customers and partners, while we
use that same integrated platform for our own leading collection of banking and
financial services products marketed directly to consumers through what we
believe to be the most broadly distributed, omni-channel branchless banking
platforms in the United States.
Our products and services are divided among our two reportable segments: 1)
Account Services and 2) Processing and Settlement Services. We also consider our
product and service offerings based on our market distribution strategies, which
we refer to as our Consumer Business and Platform Services Business. Refer to
our latest Annual Report on Form 10-K "Part 1, Item 1. Business" for more
detailed information.
Financial Results and Trends
Our consolidated results of operations for the three and six months ended June
30, 2020 and 2019 were as follows:
                                  Three Months Ended June 30,                                                                          Six Months Ended June 30,
                                    2020                  2019             Change               %                2020                 2019                     Change               %
                                                                                           (In thousands, except percentages)
Total operating revenues      $     316,240           $ 278,326          $ 37,914              13.6  %       $ 678,409          $     618,840                $ 59,569                9.6  %
Total operating expenses            310,850             234,363            76,487              32.6  %         614,170                493,492                 120,678               24.5  %
Net income                            3,294              34,692           (31,398)            (90.5) %          50,139                 98,735                 (48,596)             (49.2) %


Impact of COVID-19
The unprecedented and rapid spread of the COVID-19 pandemic and the measures
implemented to contain it have created a significant amount of economic
volatility in our markets. We have taken steps to ensure the health and safety
of our employees and continued service to our customers and partners, while at
the same time seeking to mitigate the impact of the pandemic on our financial
condition and results of operations. The duration and extent of the impact from
the COVID-19 pandemic depends on future developments that cannot be accurately
predicted at this time and the ultimate business and economic impact remains
unknown.

                                       26
--------------------------------------------------------------------------------
  Table of Contents
Our employees and business continuity
In response to the pandemic, we enacted business continuity plans in Shanghai,
China and across the U.S., mandated that our employees work from home, required
contractors to work remotely and implemented strict travel restrictions. To
date, our U.S. employees have been successful in maintaining our operations in a
remote work environment and our offices in China have since reopened consistent
with local guidelines. While we experienced disruption in staffing levels at our
third-party call centers across the globe during March and the second quarter of
2020 staffing level have been restored to appropriate levels and we continue to
monitor the situation, as we evaluate future operating plans.
Demand for our products and services
Beginning in March 2020, the business and operations of our retail distributors,
employers offering our PayCard programs and certain of our BaaS partners have
been disrupted, with many experiencing reduced foot traffic or usage of their
products and services. The conditions caused by the COVID-19 pandemic adversely
affected our customers' spending levels and the ability or willingness to
purchase our products and services through our retail distributors, lowered the
volume of transactions through our BaaS and PayCard programs and delayed the
launching of new products and services.
Governmental actions such as the Coronavirus Aid, Relief, and Economic Security
Act (CARES Act) helped mitigate the effects of COVID-19 on our business during
the second quarter of 2020. In particular, stimulus funds and incremental
unemployment benefits provided under the CARES Act created a higher demand and
usage of our products and services. In the second quarter of 2020, our gross
dollar volume, purchase volume and the number of active accounts grew
year-over-year by 51%, 31% and 10%, respectively.
However, the incremental federal unemployment benefits from the CARES Act
expired on July 31, 2020 and unless the government extends the duration of these
additional unemployment benefits and does not significantly reduce these
benefits, or offers comparable or better benefits, our customers' spending
levels and usage of our products may be impacted, resulting in additional
uncertainty on our revenue results for the remainder of the year.
Impact on interest income, cost structure and liquidity
Interest Income
The Federal Reserve recently announced reductions in short-term interest rates
that have lowered the yields on our cash and investment balances and therefore,
we expect a reduction in the amount of interest income we earn for the remainder
of the year.
Cost Structure
We have experienced and may continue to experience increased costs, including
higher call center costs and disputed transaction losses, which were exacerbated
by the disruption in staffing levels at our third-party call centers in the
first half of 2020. While we have implemented cost-saving measures to offset
increased costs and are otherwise working to mitigate the conditions driving our
higher costs, the conditions caused by the pandemic could continue to adversely
affect our business, results of operations, and financial condition in future
periods.
Liquidity
We have taken steps to strengthen our liquidity position and ensure we have
ample flexibility to pursue strategic priorities, including utilizing our
revolving credit facility, instituting an enterprise-wide headcount freeze and
delaying or reducing non-critical projects. In March 2020, we drew down the full
$100 million available to us under our revolving credit facility as a
precautionary measure due to the uncertainty associated with the COVID-19
pandemic. We have since repaid the entire balance drawn as of June 30, 2020 and
continue to have the full amount available to us should we need it to invest in
strategic initiatives.
Additionally, the CARES Act provides for deferred payment of the employer
portion of social security taxes through the end of 2020, with 50% of the
deferred amount due December 31, 2021 and the remaining 50% due December 31,
2022. This is expected to provide us with approximately $6 million of additional
liquidity during the current year.
The duration and magnitude of the effects of COVID-19 remains uncertain and
dependent on various factors, including the continued severity and transmission
rate of the virus, the nature of and duration for which the preventative
measures remain in place, the extent and effectiveness of containment and
mitigation actions, the type of stimulus measures and other policy responses
that the U.S. government may further adopt, and the impact of these and other
factors on our employees, customers, retail distributors, partners and vendors.
See Part II, Item 1A, Risk Factors, for an additional discussion of risk related
to the COVID-19 pandemic.
                                       27
--------------------------------------------------------------------------------
  Table of Contents
Total operating revenues
Our total operating revenues for the three and six months ended June 30, 2020
increased $37.9 million, or 14%, and $59.6 million, or 10%, respectively, over
the prior year comparable periods, generating revenue growth from both our
Account Services and Processing and Settlement Services segments.
Account Services
Within our Account Services segment, total operating revenues increased
year-over-year for the three and six months ended June 30, 2020 by 18% and 10%,
respectively, primarily attributable to growth in BaaS program management
service fee revenues earned from platform partners and growth in the number of
direct deposit active accounts as new and existing customers utilized our
platform to receive stimulus funds and unemployment benefits and in turn, drove
gross dollar volume and purchase volume growth of 51% and 31%, respectively. Our
account holders enrolled in direct deposit tend to generate higher levels of
gross dollar volume and purchase volume than other active accounts, and
consequently have a greater impact on the amount of interchange revenue we earn.
We also experienced a year-over-year decline in net interest income during the
three and six months ended June 30, 2020 due to lower yields on our cash and
investment balances as a result of rate decreases by the Federal Reserve.
While we believe gross dollar volume is a strong indicator of our revenue for
all our account programs and believe our long term strategy and unique
collection of assets provide a competitive advantage to address the competitive
pressures we face from new entrants, current economic conditions caused by the
COVID-19 pandemic have created mixed trends in our business that make it
difficult to forecast future results. We continue to monitor our direct deposit
active base to better understand sources of our gross dollar volume. We have
seen an increased proportion of ACH deposits coming from government benefits as
account holders file for unemployment benefits. While state and federal
unemployment benefits afforded under the CARES Act has helped offset erosion in
payroll deposits, as we noted above, such benefits have since expired and it is
unclear whether or how long such benefits will be extended or whether such
benefits will be maintained, significantly reduced or replaced.
Processing and Settlement Services
Within our Processing and Settlement Services segment, total operating revenues
decreased slightly year-over-year by 3% for the three months ended June 30, 2020
due to a shift in the number of tax refunds processed from the second quarter of
2020 to the third quarter of 2020 as a result of the extension of tax filing
deadlines and a year-over-year decline in Simply Paid disbursement transactions,
partially offset by growth in the number of cash transfers. The deferral of the
deadline to submit tax returns to July 2020 in response to the COVID-19 pandemic
has shifted volumes from the first half to the second half of the year, but we
do not expect it to have a material impact on the number of tax refunds
processed for the full year 2020.
Total operating revenues increased 7% for the six months ended June 30, 2020, as
a result of year-over-year growth in the number of cash transfers, expanded
adoption of our taxpayer advance programs and the introduction of new tax
processing services compared with the prior year periods.
Total operating expenses
Our total operating expenses for the three and six months ended June 30, 2020
increased $76.5 million, or 33%, and $120.7 million, or 24%, respectively, over
the prior year comparable periods. This increase was primarily the result of
several factors, including higher processing expenses associated with the growth
of BaaS account programs, higher sales and marketing expenses attributable to
the year-over-year increases in operating revenues generated from products and
services that are subject to revenue-sharing arrangements with our distributors
and partners, our continued marketing investment in our Green Dot Unlimited Cash
Back Bank Account ("Green Dot Unlimited") and higher compensation and benefits
expenses, principally due to accrued bonus compensation for non-executive
employees and employee stock-based compensation expenses associated with
performance-based equity awards. We also experienced an increase in other
general and administrative expenses, primarily due to a year-over-year growth in
dispute transaction losses and higher depreciation and amortization of property,
plant and equipment as a result of growth in capital expenditures in recent
years.
While we continue to build operational efficiencies and implement best practices
within our customer service operations, in the short-term, we continue to incur
significantly higher dispute transaction losses year-over-year, primarily due to
higher volumes of customer complaints and reserves for credits to be issued for
previously denied disputes. While we do not anticipate these conditions to
persist over a long duration, dispute transaction losses have negatively
impacted other general and administrative expenses for the three and six months
ended June 30, 2020 and are expected to impact the same during the three months
ending September 30, 2020.
                                       28
--------------------------------------------------------------------------------
  Table of Contents
Additionally, under our new Walmart MoneyCard agreement, beginning January 1,
2020, the sales commission rate we pay to Walmart for the MoneyCard program
increased from the prior agreement. Consequently, we expect our sales and
marketing expenses throughout 2020 to be negatively impacted by the increased
commission rate.
Income taxes
Our income tax expense for the three and six months ended June 30, 2020
decreased $5.3 million and $9.2 million, respectively, or 58% and 37%,
respectively, from the prior year comparable periods. The decrease was primarily
due to a decline in operating income generated, offset by a higher effective tax
rate year-over-year.
Key Metrics
We review a number of metrics to help us monitor the performance of, and
identify trends affecting, our business. We believe the following measures are
the primary indicators of our quarterly and annual revenues:
                         Three Months Ended June 30,                                                                   Six Months Ended June 30,
                           2020                 2019             Change             %               2020                 2019                Change             %
                                                                             (In millions, except percentages)
Gross Dollar Volume  $      15,107           $ 10,019          $ 5,088             50.8  %       $ 29,401          $      22,996           $ 6,405             27.9  %
GDV from Direct
Deposit Sources      $      10,568           $  7,208          $ 3,360             46.6  %       $ 21,222          $      17,425           $ 3,797             21.8  %
Number of Active
Accounts*                     6.25               5.66             0.59             10.4  %               n/a                     n/a              n/a              n/a
Direct Deposit
Active Accounts*              3.12               2.31             0.81             35.1  %               n/a                     n/a              n/a              n/a
Purchase Volume      $       8,477           $  6,470          $ 2,007             31.0  %       $ 16,759          $      14,670           $ 2,089             14.2  %
Cash Transfers               12.48              11.25             1.23             10.9  %          24.61                  22.23              2.38             10.7  %
Tax Refunds
Processed                     1.90               2.52            (0.62)           (24.6) %           11.6                  11.91             (0.31)            (2.6) %


* Represents number of active and direct deposit active accounts as of June 30,
2020 and 2019, respectively.
Gross Dollar Volume - represents the total dollar volume of funds loaded to our
account products from direct deposit and non-direct deposit sources. A
substantial portion of our gross dollar volume is generated from direct deposit
sources. We use these metrics to analyze the total amount of money moving onto
our account programs, determine the overall engagement and usage patterns of our
account holder base. This metric also serves as a leading indicator of revenue
generated through our Account Services segment products, inclusive of interest
income generated on deposits held at Green Dot Bank, fees charged to account
holders and interchange revenues generated through the spending of account
balances. The increases in total dollar volume of 51% and 28% during the three
and six months ended June 30, 2020, respectively, and the increases in gross
dollar volume from direct deposit sources of 47% and 22% during the three and
six months ended June 30, 2020, respectively, from the comparable prior year
periods were principally driven by an increase in the number of direct deposit
active accounts and stimulus funds and unemployment benefits received under the
CARES Act.
Number of Active Accounts - represents any bank account within our Account
Services segment that is subject to United States Patriot Act compliance and,
therefore, requires customer identity verification prior to use and is intended
to accept ongoing customer cash or ACH deposits. This metric includes general
purpose reloadable prepaid card accounts, demand deposit or checking accounts,
and credit card accounts in our portfolio that had a purchase, deposit or ATM
withdrawal transaction during the applicable quarter. We use this metric to
analyze the overall size of our active customer base and to analyze multiple
metrics expressed as an average across this active account base. Within our
active accounts, we monitor the mix of direct deposit accounts and non-direct
deposit accounts. Our direct deposit active accounts, on average, have the
longest tenure and generate the majority of our gross dollar volume in any
period and thus, generate more revenue over their lifetime than other active
accounts. We experienced an increase in direct deposit active accounts of 35% as
of June 30, 2020 on a year-over-year basis, primarily driven by new and existing
customers utilizing our platform to receive stimulus funds and unemployment
benefits provided for under the CARES Act.
Purchase Volume - represents the total dollar volume of purchase transactions
made by our account holders. This metric excludes the dollar volume of ATM
withdrawals and in 2020, excludes volume generated by certain BaaS programs
where the BaaS partner earns interchange and we earn a platform fee. We use this
metric to analyze interchange revenue, which is a key component of our financial
performance. Purchase volume increased approximately 31% and 14% during the
three and six months ended June 30, 2020, respectively, from the comparable
prior year periods, in line with the increase in Gross Dollar Volume as
described above.
                                       29
--------------------------------------------------------------------------------
  Table of Contents
Number of Cash Transfers - represents the total number of cash transfer
transactions conducted by consumers, such as a point-of-sale swipe reload
transaction, the purchase of a MoneyPak or an e-cash mobile remittance
transaction marketed under various brand names, that we conducted through our
retail distributors in a specified period. This metric excludes disbursements
made through our Simply Paid wage disbursement platform. We review this metric
as a measure of the size and scale of our retail cash processing network, as an
indicator of customer engagement and usage of our products and services, and to
analyze cash transfer revenue, which is a key component of our financial
performance. Our cash transfers increased 11% during the three and six months
ended June 30, 2020, respectively, over the prior year comparable periods
primarily due to an increase in transactions and the number of third-party
account programs that utilize the Green Dot Network to accept funds through our
cash processing network.
Number of Tax Refunds Processed - represents the total number of tax refunds
processed in a specified period. Due to seasonality, the number of tax refunds
processed is most concentrated during the first half of each year and is minimal
during the second half of each year. We review this metric as a measure of the
size and scale of our tax refund processing platform and as an indicator of
customer engagement and usage of its products and services. The overall decrease
in the number of tax refunds processed of 3% during the six months ended June
30, 2020 compared to the prior year period is primarily attributable to a shift
in volume from the second quarter of 2020 to the third quarter of 2020 as a
result of the extension of the tax filing deadline to July 2020.
Key components of our results of operations
Operating Revenues
We classify our operating revenues into the following four categories:
Card Revenues and Other Fees - Card revenues consist of monthly maintenance
fees, ATM fees, new card fees and other revenues. We charge maintenance fees on
GPR cards, checking accounts and certain cash transfer products, such as
MoneyPak, pursuant to the terms and conditions in our customer agreements. We
charge ATM fees to cardholders when they withdraw money at certain ATMs in
accordance with the terms and conditions in our cardholder agreements. We charge
new card fees, if applicable, when a consumer purchases a GPR card, gift card,
or a checking account product. Other revenues consist primarily of revenue
associated with our gift card program, annual fees associated with our secured
credit card portfolio, transaction-based fees, fees associated with optional
products or services, and cash-back rewards we offer to cardholders. Our
cash-back rewards are recorded as a reduction to card revenues and other fees.
Also included in card revenues and other fees are program management fees earned
from our BaaS partners for programs we manage on their behalf.
Our aggregate monthly maintenance fee revenues vary primarily based upon the
number of active accounts in our portfolio and the average fee assessed per
account. Our average monthly maintenance fee per active account depends upon the
mix of products in our portfolio at any given point in time and upon the extent
to which fees are waived based on various incentives provided to customers in an
effort to encourage higher usage and retention. Our aggregate ATM fee revenues
vary based upon the number of cardholder ATM transactions and the average fee
per ATM transaction. The average fee per ATM transaction depends upon the mix of
products in our portfolio at any given point in time and the extent to which
cardholders use ATMs within our free network that carry no fee for cash
withdrawal transactions. Our aggregate new card fee revenues vary based upon the
number of GPR cards and checking accounts activated and the average new card
fee. The average new card fee depends primarily upon the mix of products that we
sell since there are variations in new account fees based on the product and/or
the location or source where our products are purchased. The revenue we earn
from each of these fees may also vary depending upon the channel in which the
active accounts were acquired. For example, certain BaaS programs may not assess
monthly maintenance fees and as a result, these accounts may generate lower fee
revenue than other active accounts. Our aggregate other fees vary primarily
based upon account sales of all types, gift card sales, purchase transactions
and the number of active accounts in our portfolio.
Processing and Settlement Service Revenues - Processing and settlement service
revenues consist of cash transfer revenues, tax refund processing service
revenues and Simply Paid disbursement revenues. We earn cash transfer revenues
when consumers fund their cards through a reload transaction at a Green Dot
Network retail location. Our aggregate cash transfer revenues vary based upon
the mix of locations where reload transactions occur, since reload fees vary by
location. We earn tax refund processing service revenues at the point in time
when a customer of a third-party tax preparation company chooses to pay his or
her tax preparation fee through the use of our tax refund processing services.
We earn Simply Paid disbursement fees from our business partners at the point in
time payment disbursements are made.
Interchange Revenues - We earn interchange revenues from fees remitted by the
merchant's bank, which are based on rates established by the payment networks,
at the point in time when customers make purchase
                                       30
--------------------------------------------------------------------------------
  Table of Contents
transactions using our products. Our aggregate interchange revenues vary based
primarily on the number of active accounts in our portfolio, the average
transactional volume of the active accounts in our portfolio and on the mix of
cardholder purchases between those using signature identification technologies
and those using personal identification numbers and the corresponding rates.
Interest Income, net - Net interest income represents the difference between the
interest income earned on our interest-earning assets and the interest expense
on our interest-bearing liabilities held at Green Dot Bank. Interest-earning
assets include customer deposits, loans, and investment securities. Our
interest-bearing liabilities held at Green Dot Bank include interest-bearing
deposits. Our net interest income and our net interest margin fluctuate based on
changes in the federal funds interest rates and changes in the amount and
composition of our interest-bearing assets and liabilities.
Operating Expenses
We classify our operating expenses into the following four categories:
Sales and Marketing Expenses - Sales and marketing expenses consist primarily of
the commissions we pay to our retail distributors, brokers and platform
partners, advertising and marketing expenses, and the costs of manufacturing and
distributing card packages, placards and promotional materials to our retail
distributors and personalized GPR and GoBank cards to consumers who have
activated their cards. We generally establish commission percentages in
long-term distribution agreements with our retail distributors and platform
partners. Aggregate commissions with our retail distributors are determined by
the number of account products and cash transfers sold at their respective
retail stores. Commissions with our platform partners and, in certain cases, our
retail distributors are determined by the revenue generated from the ongoing use
of the associated card programs. We incur advertising and marketing expenses for
television, sponsorships, online and in-store promotions. Advertising and
marketing expenses are recognized as incurred and typically deliver a benefit
over an extended period of time. For this reason, these expenses do not always
track changes in our operating revenues. Our manufacturing and distribution
costs vary primarily based on the number of GPR and GoBank accounts activated by
consumers.
Compensation and Benefits Expenses - Compensation and benefits expenses
represent the compensation and benefits that we provide to our employees and the
payments we make to third-party contractors. While we have an in-house customer
service function, we employ third-party contractors to conduct call center
operations, handle routine customer service inquiries and provide consulting
support in the area of IT operations and elsewhere. Compensation and benefits
expenses associated with our customer service and loss management functions
generally vary in line with the size of our active account portfolio, while the
expenses associated with other functions do not.
Processing Expenses - Processing expenses consist primarily of the fees charged
to us by the payment networks, which process transactions for us, the
third-party card processors that maintain the records of our customers' accounts
and process transaction authorizations and postings for us and the third-party
banks that issue our accounts. These costs generally vary based on the total
number of active accounts in our portfolio and gross dollar volume transacted by
those accounts. Also included in processing expenses are bank fees associated
with our tax refund processing services and gateway and network fees associated
with our Simply Paid disbursement services. Bank fees generally vary based on
the total number of tax refund transfers processed and gateway and network fees
vary based on the numbers of disbursements made.
Other General and Administrative Expenses - Other general and administrative
expenses consist primarily of professional service fees, telephone and
communication costs, depreciation and amortization of our property and equipment
and intangible assets, changes in contingent consideration, transaction losses
(losses from customer disputed transactions, unrecovered customer purchase
transaction overdrafts and fraud), rent and utilities, and insurance. We incur
telephone and communication costs primarily from customers contacting us through
our toll-free telephone numbers. These costs vary with the total number of
active accounts in our portfolio, as do losses from customer disputed
transactions, unrecovered customer purchase transaction overdrafts and fraud.
Costs associated with professional services, depreciation and amortization of
our property and equipment, amortization of our acquired intangible assets, rent
and utilities vary based upon our investment in infrastructure, business
development, risk management and internal controls and are generally not
correlated with our operating revenues or other transaction metrics.
Income Tax Expense
Our income tax expense consists of the federal and state corporate income taxes
accrued on income resulting from the sale of our products and services. On March
27, 2020, the CARES Act was signed into law, which among
                                       31
--------------------------------------------------------------------------------
  Table of Contents
other things, includes certain income tax provisions for individuals and
corporations; however, these benefits do not impact our current tax provision.
Critical Accounting Policies and Estimates
Reference is made to the critical accounting policies and estimates disclosed in
Management's Discussion and Analysis of Financial Condition and Results of
Operations included in our Annual Report on Form 10-K for the year
ended December 31, 2019. Except as disclosed in Note 2 - Summary of Significant
Accounting Policies under Recently Adopted Accounting Pronouncements to the
Consolidated Financial Statements included herein, there have been no changes to
our critical accounting policies and estimates during the six months ended June
30, 2020.
Recent Accounting Pronouncements
Reference is made to the recent accounting pronouncements disclosed in Note 2 -
Summary of Significant Accounting Policies to the Consolidated Financial
Statements included herein.
Comparison of Three-Month Periods Ended June 30, 2020 and 2019
Operating Revenues
The following table presents a breakdown of our operating revenues among card
revenues and other fees, processing and settlement service revenues, interchange
revenues and net interest income:
                                                                             Three Months Ended June 30,
                                                                2020                                                             2019
                                                                          % of Total                                       % of Total
                                               Amount                 Operating Revenues            Amount             Operating Revenues
                                                                          (In thousands, except percentages)
Operating revenues:
Card revenues and other fees              $    152,681                             48.3  %       $ 121,613                           43.7  %
Processing and settlement service
revenues                                        65,450                             20.7             67,073                           24.1
Interchange revenues                            95,970                             30.3             81,334                           29.2
Interest income, net                             2,139                              0.7              8,306                            3.0
Total operating revenues                  $    316,240                            100.0  %       $ 278,326                          100.0  %


Card Revenues and Other Fees - Card revenues and other fees totaled $152.7
million for the three months ended June 30, 2020, an increase of $31.1 million,
or 25.6%, from the comparable prior year period. Our card revenues and other
fees increased principally as a result of BaaS program management service fee
revenues earned from platform partners. This increase was offset partially by an
increase in estimated cash back rewards that we record as a reduction to card
revenues and other fees. Our estimate of cash rewards varies based on multiple
factors including the terms and conditions of the cash back program, customer
activity and customer redemption rates. Cash rewards have increased steadily
year-over-year as our cash-back programs have grown, principally from those
launched in 2016 and to a lesser extent, new cash-back programs launched in
2019.
Processing and Settlement Service Revenues - Processing and settlement service
revenues totaled $65.5 million for the three months ended June 30, 2020, a
decrease of $1.6 million, or 2%, from the comparable prior year period. The
decrease is attributable in part to a shift in the timing of tax refunds
processed from the second quarter of 2020 to the third quarter of 2020 as a
result of the extension of the tax filing deadline to July 2020, partially
offset by growth in the number of cash transfers.
Interchange Revenues - Interchange revenues totaled $96.0 million for the three
months ended June 30, 2020, an increase of $14.7 million, or 18%, from the
comparable prior year period. The increase was primarily due to an increase in
the amount of purchase volume during the three months ended June 30, 2020
compared to the prior year period, which we attribute primarily to stimulus
funds and unemployment benefits made available under the CARES Act, partially
offset by a decline in the interchange rate earned as a result of an increase in
the average dollar amount purchased per transaction.
Interest Income, net - Net interest income totaled $2.1 million for the three
months ended June 30, 2020, a decrease of $6.2 million, or 75%, from the
comparable prior year period. The decrease was principally the result of lower
yields on our investment securities portfolio and customer funds on deposit as a
result of rate decreases by the Federal Reserve during the first quarter of
2020.
                                       32
--------------------------------------------------------------------------------
  Table of Contents
Operating Expenses
The following table presents a breakdown of our operating expenses among sales
and marketing, compensation and benefits, processing, and other general and
administrative expenses:
                                                                            

Three Months Ended June 30,


                                                                   2020                                                             2019
                                                                             % of Total                                       % of Total
                                                  Amount                 Operating Revenues            Amount             Operating Revenues
                                                                             (In thousands, except percentages)
Operating expenses:
Sales and marketing expenses                 $    106,811                             33.8  %       $  87,432                           31.4  %
Compensation and benefits expenses                 58,867                             18.6             48,298                           17.4
Processing expenses                                71,371                             22.6             49,222                           17.7
Other general and administrative expenses          73,801                             23.3             49,411                           17.7
Total operating expenses                     $    310,850                             98.3  %       $ 234,363                           84.2  %


Sales and Marketing Expenses - Sales and marketing expenses totaled $106.8
million for the three months ended June 30, 2020, an increase of $19.4 million,
or 22% from the comparable prior year period. This increase was primarily driven
by an increase in sales commissions associated with higher revenues generated
from products that are subject to revenue-sharing agreements and an increase in
advertising expenses in continued support of our Green Dot Unlimited product
launched in the second half of 2019. Under our new agreement with Walmart,
beginning on January 1, 2020, the sales commission rate we pay for the MoneyCard
program increased from the prior agreement. As such, we expect our sales and
marketing expenses in 2020 to be negatively impacted by the increased commission
rate.
Compensation and Benefits Expenses - Compensation and benefits expenses totaled
$58.9 million for the three months ended June 30, 2020, an increase of $10.6
million or 22% from the comparable prior year period. The increase was due to
higher salaries and wages of $8.6 million, a portion of which was attributable
to accrued bonus compensation for non-executive employees and an increase in
stock-based compensation expense of approximately $5.2 million due to certain
performance-based awards. These increases were partially offset by lower
third-party contractor and employee benefit expenses.
Processing Expenses - Processing expenses totaled $71.4 million for the three
months ended June 30, 2020, an increase of $22.2 million or 45% from the
comparable prior year period. This increase was principally due to growth in
BaaS account programs within our Account Services segment and overall volume of
transactions processed through our platform.
Other General and Administrative Expenses - Other general and administrative
expenses totaled $73.8 million for the three months ended June 30, 2020, an
increase of $24.4 million or 49%, from the comparable prior year period. This
increase was primarily due to a year-over-year growth in dispute transaction
losses, as discussed above, and higher depreciation and amortization of
property, plant and equipment as a result of growth in capital expenditures in
recent years.
Income Tax Expense
The following table presents a breakdown of our effective tax rate among
federal, state and other:
                                                       Three Months Ended 

June 30,


                                                             2020           

2019


U.S. federal statutory tax rate                                       21.0  %     21.0  %
State income taxes, net of federal tax benefit                         3.0  

1.8


General business credits                                              (6.6) 

(1.6)


Employee stock-based compensation                                     (0.5)       (3.3)
IRC 162(m) limitation                                                 40.2         2.5
Nondeductible expenses                                                 1.1         0.2
Capital loss valuation allowance release                              (4.4)          -
Other                                                                 (0.2)        0.2
Effective tax rate                                                    53.6  %     20.8  %



                                       33

--------------------------------------------------------------------------------
  Table of Contents
Our income tax expense decreased by $5.3 million to $3.8 million for the three
months ended June 30, 2020 from the comparable prior year period primarily due
to a decline in our operating income. The increase in the effective tax rate for
the three months ended June 30, 2020, as compared to the same period in 2019,
was primarily due to a decline in excess tax benefits from stock-based
compensation and an increase in the IRC 162(m) limitation on the deductibility
of certain executive compensation. The IRC 162(m) limitation increased
principally due to performance-based stock awards granted in connection with the
recent hiring of certain executive officers. These increases were partially
offset by the impact of general business credits and the release of the
valuation allowance reserve on capital losses.
The "Other" category in our effective tax rate consists of a variety of
permanent differences, none of which were individually significant.
Comparison of Six-Month Periods Ended June 30, 2020 and 2019
Operating Revenues
The following table presents a breakdown of our operating revenues among card
revenues and other fees, processing and settlement service revenues, interchange
revenues and net interest income:
                                                                            Six Months Ended June 30,
                                                             2020                                                           2019
                                                                     % of Total                                       % of Total
                                              Amount             Operating Revenues            Amount             Operating Revenues
                                                                       (In thousands, except percentages)
Operating revenues:
Card revenues and other fees              $    294,075                        43.3  %       $ 251,190                           40.6  %
Processing and settlement service
revenues                                       188,516                        27.8            174,652                           28.2
Interchange revenues                           186,836                        27.6            173,875                           28.1
Interest income, net                             8,982                         1.3             19,123                            3.1
Total operating revenues                  $    678,409                       100.0  %       $ 618,840                          100.0  %


Card Revenues and Other Fees - Card revenues and other fees totaled $294.1
million for the six months ended June 30, 2020, an increase of $42.9 million, or
17%, from the comparable prior year period. This increase was driven by the same
factors discussed above under "Comparison of Three-Month Periods Ended June 30,
2020 and 2019-Operating Revenues-Card Revenues and Other Fees."
Processing and Settlement Service Revenues - Processing and settlement service
revenues totaled $188.5 million for the six months ended June 30, 2020, an
increase of $13.8 million, or 8%, from the comparable prior year period. This
increase was driven primarily by year-over-year growth in transaction volume
associated with cash transfers, expanded adoption of our taxpayer advance
programs and the introduction of new tax processing services for the six months
ended June 30, 2020 compared to the prior year period.
Interchange Revenues - Interchange revenues totaled $186.8 million for the six
months ended June 30, 2020, an increase of $12.9 million, or 7%, from the
comparable prior year period. This increase was driven by the same factors
discussed above under "Comparison of Three-Month Periods Ended June 30, 2020 and
2019-Operating Revenues-Interchange Revenues."
Interest Income, net - Net interest income totaled $9.0 million for the six
months ended June 30, 2020, a decrease of $10.1 million, or 53%, from the
comparable prior year period. This decrease was driven by the same factors
discussed above under "Comparison of Three-Month Periods Ended June 30, 2020 and
2019-Operating Revenues-Interest Income, net."
                                       34
--------------------------------------------------------------------------------
  Table of Contents
Operating Expenses
The following table presents a breakdown of our operating expenses among sales
and marketing, compensation and benefits, processing, and other general and
administrative expenses:
                                                                               Six Months Ended June 30,
                                                                2020                                                           2019
                                                                        % of Total                                       % of Total
                                                 Amount             Operating Revenues            Amount             Operating Revenues
                                                                          (In thousands, except percentages)
Operating expenses:
Sales and marketing expenses                 $    223,549                        33.0  %       $ 186,133                           30.1  %
Compensation and benefits expenses                111,932                        16.5            109,773                           17.7
Processing expenses                               142,466                        21.0            100,854                           16.3
Other general and administrative expenses         136,223                        20.0             96,732                           15.6
Total operating expenses                     $    614,170                        90.5  %       $ 493,492                           79.7  %


Sales and Marketing Expenses - Sales and marketing expenses totaled $223.5
million for the six months ended June 30, 2020, an increase of $37.4 million, or
20% from the comparable prior year period. This increase was driven by the same
factors as discussed above under "Comparison of Three-Month Periods Ended June
30, 2020 and 2019-Operating Expenses-Sales and Marketing Expenses."
Compensation and Benefits Expenses - Compensation and benefits expenses totaled
$111.9 million for the six months ended June 30, 2020, an increase of $2.1
million or 2% from the comparable prior year period. This increase was driven by
the same factors as discussed above under "Comparison of Three-Month Periods
Ended June 30, 2020 and 2019-Operating Expenses-Compensation and Benefits
Expenses."
Processing Expenses - Processing expenses totaled $142.5 million for the six
months ended June 30, 2020, an increase of $41.6 million or 41% from the
comparable prior year period. This increase was driven by the same factors as
discussed above under "Comparison of Three-Month Periods Ended June 30, 2020 and
2019-Operating Expenses-Processing Expenses."
Other General and Administrative Expenses - Other general and administrative
expenses totaled $136.2 million for the six months ended June 30, 2020, an
increase of $39.5 million or 41%, from the comparable prior year period. This
increase was driven by the same factors as discussed above under "Comparison of
Three-Month Periods Ended June 30, 2020 and 2019-Operating Expenses-Other
General and Administrative Expenses."
Income Tax Expense
The following table presents a breakdown of our effective tax rate among
federal, state and other:
                                                       Six Months Ended 

June 30,


                                                            2020            

2019


U.S. federal statutory tax rate                                     21.0  %     21.0  %
State income taxes, net of federal tax benefit                      (0.6)   

1.7


General business credits                                            (6.6)   

(1.5)


Employee stock-based compensation                                    1.8        (3.7)
IRC 162(m) limitation                                                8.1         2.4
Nondeductible expenses                                               0.7         0.1
Other                                                               (0.5)        0.2
Effective tax rate                                                  23.9  %     20.2  %


Our income tax expense decreased by $9.2 million to $15.8 million for the six
months ended June 30, 2020 from the comparable prior year period primarily due
to a decline in our operating income. The increase in the effective tax rate was
primarily due to a year-over-year increase of $2.4 million as a result of the
IRC 162(m) limitations on the deductibility of certain executive compensation
and a year-over-year decline of $5.8 million in excess tax benefits from
stock-based compensation, partially offset by the impact of general business
credits.
The "Other" category in our effective tax rate consists of a variety of
permanent differences, none of which were individually significant.
                                       35
--------------------------------------------------------------------------------
  Table of Contents
Liquidity and Capital Resources
The following table summarizes our major sources and uses of cash for the
periods presented:
                                                                          

Six Months Ended June 30,


                                                                       2020                        2019
                                                                               (In thousands)
Total cash provided by (used in)
Operating activities                                            $      161,516               $     167,068
Investing activities                                                   (24,732)                    (78,803)
Financing activities                                                   734,473                     (82,868)

Increase in unrestricted cash, cash equivalents and restricted cash

$      871,257               $       5,397


For the six months ended June 30, 2020 and 2019, we financed our operations
primarily through our cash flows generated from operations and customer funds
held on deposit. As of June 30, 2020, our primary source of liquidity was
unrestricted cash and cash equivalents totaling $1.9 billion. We also consider
our $241.5 million of available-for-sale investment securities to be
highly-liquid instruments.
We use trend and variance analysis as well as our detailed budgets and forecasts
to project future cash needs, making adjustments to the projections when needed.
We believe our current unrestricted cash and cash equivalents, cash flows from
operations and financing from our revolving credit facility will be sufficient
to meet our working capital, capital expenditure and other commitments for at
least the next 12 months, as discussed below. We continue to monitor the impact
of COVID-19 on our business to ensure our liquidity and capital resources remain
appropriate throughout this period of uncertainty.
Cash Flows from Operating Activities
Our $161.5 million of net cash provided by operating activities during the six
months ended June 30, 2020 was the result of $50.1 million of net income,
adjusted for certain non-cash operating items of $71.0 million and increases in
net changes in our working capital assets and liabilities of $40.3 million. Our
$167.1 million of net cash provided by operating activities during the six
months ended June 30, 2019 was primarily the result of $98.7 million of net
income, adjusted for certain non-cash operating items of $67.6 million and
increases in net changes in our working capital assets and liabilities of $0.7
million.
Cash Flows from Investing Activities
Our $24.7 million of net cash used in investing activities during the six months
ended June 30, 2020 was primarily due to the acquisition of property and
equipment of $31.4 million, and capital contributions related to our investment
in TailFin Labs, LLC of $35.0 million, partially offset by proceeds from the
sale and maturities of available-for-sale investment securities, net of
purchases, of $40.9 million. Our $78.8 million of net cash used in investing
activities during the six months ended June 30, 2019 was due to the purchase of
available-for-sale investment securities, net of proceeds from sales and
maturities, of $39.8 million and the acquisition of property and equipment of
$37.7 million.
Cash Flows from Financing Activities
Our $734.5 million of net cash provided from financing activities during the six
months ended June 30, 2020 was principally the result of a net increase in
customer deposits of $826.2 million, offset by a net decrease of $56.6 million
in obligations to customers and net repayments on our revolving credit facility
of $35.0 million. Our $82.9 million of net cash used in financing activities
during the six months ended June 30, 2019 was primarily the result of $100
million used for stock repurchases under our stock repurchase program, a $60.0
million voluntary prepayment of our note payable, a net decrease of $48.3
million in obligations to customers and $16.9 million in tax payments made to
net settle equity awards, offset by a net increase in customer deposits of
$140.1 million.
Commitments
While the effect of COVID-19 has created economic uncertainty and impacted how
we manage our liquidity and capital resources, we anticipate we will continue to
purchase property and equipment we consider necessary to support our business.
The amount and timing of these purchases and the related cash outflows in future
periods is difficult to predict and is dependent on a number of factors
including when we begin hiring new employees, the rate of change of computer
hardware and software used in our business and our business outlook as a result
of the COVID-19 pandemic. We intend to continue to invest in new products and
programs we believe are critical, new features for our existing products and IT
infrastructure to scale and operate effectively to meet our strategic
                                       36
--------------------------------------------------------------------------------
  Table of Contents
objectives. However, we do not expect these capital expenditures will exceed the
amount of our capital expenditures in the previous year.
We have used cash to acquire businesses and technologies and we anticipate that
we may continue to do so in the future. The nature of these transactions makes
it difficult to predict the amount and timing of such cash requirements. We may
also be required to raise additional financing to complete future acquisitions.
See Note 17-Commitments and Contingencies of the Notes to our Consolidated
Financial Statements for additional financial commitments. We may also make
periodic cash contributions to our subsidiary bank, Green Dot Bank, to maintain
its capital, leverage and other financial commitments at levels we have agreed
to with our regulators.
2019 Revolving Facility
In October 2019, we entered into a revolving credit agreement with Wells Fargo
Bank, National Association, and other lenders party thereto. The credit
agreement provides for a $100 million five-year revolving facility and matures
in October 2024. At our election, loans made under the credit agreement bear
interest at 1) a LIBOR rate (the "LIBOR Rate") or 2) a base rate determined by
reference to the highest of (a) the United States federal funds rate plus 0.50%,
(b) the Wells Fargo prime rate, and (c) one-month LIBOR rate plus 1.0% (the
"Base Rate"), plus in either case an applicable margin. The applicable margin
for borrowings depends on our total leverage ratio and varies from
1.25% to 2.00% for LIBOR Rate loans and 0.25% to 1.00% for Base Rate loans.
During the first quarter of 2020, we drew the maximum amount available of $100
million as a precautionary measure due to the uncertainty associated with the
COVID-19 pandemic, but have since repaid the entire balance resulting in there
being no borrowings outstanding as of June 30, 2020.
We are also subject to certain financial covenants, which include maintaining a
minimum fixed charge coverage ratio and a maximum consolidated leverage ratio at
the end of each fiscal quarter, as defined in the agreement. At June 30, 2020,
we were in compliance with all such covenants.
Stock Repurchase Program
In previous years, we have repurchased shares of our Class A Common Stock under
an authorized stock repurchase program. In May 2017, our Board of Directors
authorized, subject to regulatory approval, expansion of our stock repurchase
program by an additional $150 million. We sought and received regulatory
approval during the second quarter of 2019, at which point we made an up-front
payment of $100 million to enter into an accelerated share repurchase agreement.
In August 2019, we completed final settlement of shares purchased under this
agreement, receiving in total approximately 2.1 million shares at an average
repurchase price of $48.26. We have an authorized $50 million remaining under
our current stock repurchase program for any additional repurchases.
Contractual Obligations
There have been no material changes in our contractual obligations disclosed in
Management's Discussion and Analysis of Financial Condition and Results of
Operations included in our Annual Report on Form 10-K for the year ended
December 31, 2019.
Off-Balance Sheet Arrangements
On January 2, 2020, we effectuated our agreement with Walmart to jointly
establish a new fintech accelerator under the name TailFin Labs, LLC, with a
mission to develop innovative products, services and technologies that sit at
the intersection of retail shopping and consumer financial services. See Note
7-Equity Method Investments of the Notes to our Consolidated Financial
Statements for additional information.
As of and for the six months ended June 30, 2019, we did not have any
relationships with unconsolidated organizations or financial partnerships, such
as structured finance or special purpose entities that would have been
established for the purpose of facilitating off-balance sheet arrangements or
other contractually narrow or limited purposes.
Capital Requirements for Bank Holding Companies
Our subsidiary bank, Green Dot Bank, is a member bank of the Federal Reserve
System and our primary regulators are the Federal Reserve Board and the Utah
Department of Financial Institutions. We are subject to various regulatory
capital requirements administered by the banking agencies. Failure to meet
minimum capital requirements can initiate certain mandatory actions by
regulators that, if undertaken, could have a direct material effect on our
financial statements. Under capital adequacy guidelines, we must meet specific
capital guidelines that involve quantitative measures of the assets, liabilities
and certain off-balance sheet items as calculated under
                                       37
--------------------------------------------------------------------------------
  Table of Contents
regulatory accounting practices. The capital amounts and classification are also
subject to qualitative judgments by the regulators about components, risk
weightings and other factors.
The Basel III rules, which were promulgated by the Federal Reserve and other
U.S. banking regulators, provide for risk-based capital, leverage and liquidity
standards. The U.S. Basel III rules contain capital standards that change the
composition of capital, increase minimum capital ratios and strengthen
counter-party credit risk capital requirements. The Basel III rules also include
a new definition of common equity Tier 1 capital and require that certain levels
of such common equity Tier 1 capital be maintained. The rules also include a new
capital conservation buffer, which imposes a common equity requirement above the
new minimum that can be depleted under stress and could result in restrictions
on capital distributions and discretionary bonuses under certain circumstances,
as well as a new standardized approach for calculating risk-weighted assets.
Under the Basel III rules, we must maintain a ratio of common equity Tier 1
capital to risk-weighted assets of at least 4.5%, a ratio of Tier 1 capital to
risk-weighted assets of at least 6%, a ratio of total capital to risk-weighted
assets of at least 8% and a minimum Tier 1 leverage ratio of 4.0%.
As of June 30, 2020 and December 31, 2019, we were categorized as "well
capitalized" under the regulatory framework for prompt corrective action. To be
categorized as "well capitalized," we must maintain specific total risk-based,
Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table below.
There are no conditions or events since June 30, 2020 which management believes
would have changed our category as "well capitalized."
As a result of the economic disruption caused by the COVID-19 pandemic, in March
2020 the joint federal bank regulatory agencies issued an interim final rule
(the "Interim Rule") that allows banking organizations that were required to
implement the Current Expected Credit Loss ("CECL") accounting standard in 2020
optional relief that delays an estimate of the impact of CECL on its regulatory
capital for two years. This two-year delay is in addition to the three-year
transition period that the agencies had already made available. We did not adopt
the option provided by the Interim Rule because the impact of adopting CECL was
not material to our financial statements and regulatory capital.
The definitions associated with the amounts and ratios below are as follows:
Ratio                                   Definition
Tier 1 leverage ratio                   Tier 1 capital divided by average total assets
Common equity Tier 1 capital            Common equity Tier 1 capital divided by risk-weighted assets
ratio
Tier 1 capital ratio                    Tier 1 capital divided by risk-weighted assets
Total risk-based capital ratio          Total capital divided by risk-weighted assets

Terms                                   Definition
Tier 1 capital and                      Primarily includes common stock, retained earnings and
Common equity Tier 1 capital            accumulated OCI, net of deductions and adjustments primarily
                                        related to goodwill, deferred tax assets and intangibles.
                                        Under the regulatory capital rules, certain deductions and
                                        adjustments to these capital

figures are phased in through

January 1, 2018.
Total capital                           Tier 1 capital plus supplemental capital items such as the
                                        allowance for loan losses, subject to certain limits
Average total assets                    Average total consolidated assets during the period less
                                        deductions and adjustments

primarily related to goodwill,


                                        deferred tax assets and intangibles assets
Risk-weighted assets                    Represents the amount of assets or exposure multiplied by the
                                        standardized risk weight (%) associated with that type of
                                        asset or exposure. The standardized risk weights are
                                        prescribed in the bank capital rules and reflect regulatory
                                        judgment regarding the riskiness of a type of asset or
                                        exposure




                                       38

--------------------------------------------------------------------------------
  Table of Contents
The actual amounts and ratios, and required "well capitalized" minimum capital
amounts and ratios at June 30, 2020 and December 31, 2019 were as follows:
                                                                                     June 30, 2020
                                            Amount                 Ratio              Regulatory Minimum          "Well-capitalized" Minimum
                                                                             (In thousands, except ratios)
Green Dot Corporation:
Tier 1 leverage                          $  494,218                    16.0  %                      4.0  %                                 n/a
Common equity Tier 1 capital             $  494,218                    81.9  %                      4.5  %                                 n/a
Tier 1 capital                           $  494,218                    81.9  %                      6.0  %                              6.0  %
Total risk-based capital                 $  500,168                    82.9  %                      8.0  %                             10.0  %

Green Dot Bank:
Tier 1 leverage                          $  234,384                     9.0  %                      4.0  %                              5.0  %
Common equity Tier 1 capital             $  234,384                    87.3  %                      4.5  %                              6.5  %
Tier 1 capital                           $  234,384                    87.3  %                      6.0  %                              8.0  %
Total risk-based capital                 $  235,092                    87.6  %                      8.0  %                             10.0  %

                                                                                   December 31, 2019
                                            Amount                 Ratio              Regulatory Minimum          "Well-capitalized" Minimum
                                                                             (In thousands, except ratios)
Green Dot Corporation:
Tier 1 leverage                          $  400,445                    22.2  %                      4.0  %                                 n/a
Common equity Tier 1 capital             $  400,445                    70.5  %                      4.5  %                                 n/a
Tier 1 capital                           $  400,445                    70.5  %                      6.0  %                              6.0  %
Total risk-based capital                 $  404,469                    71.2  %                      8.0  %                             10.0  %

Green Dot Bank:
Tier 1 leverage                          $  204,141                    13.9  %                      4.0  %                              5.0  %
Common equity Tier 1 capital             $  204,141                    82.8  %                      4.5  %                              6.5  %
Tier 1 capital                           $  204,141                    82.8  %                      6.0  %                              8.0  %
Total risk-based capital                 $  205,548                    83.4  %                      8.0  %                             10.0  %



                                       39

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses