Overview of the Company's Activities and Risks

Greene County Bancorp, Inc.'s results of operations depend primarily on its net
interest income, which is the difference between the income earned on Greene
County Bancorp, Inc.'s loan and securities portfolios and its cost of funds,
consisting of the interest paid on deposits and borrowings. Results of
operations are also affected by Greene County Bancorp, Inc.'s provision for loan
losses, gains and losses from sales of securities, noninterest income and
noninterest expense. Noninterest income consists primarily of fees and service
charges. Greene County Bancorp, Inc.'s noninterest expense consists principally
of compensation and employee benefits, occupancy, equipment and data processing,
and other operating expenses. Results of operations are also significantly
affected by general economic and competitive conditions, changes in interest
rates, as well as government policies and actions of regulatory authorities.
Additionally, future changes in applicable law, regulations or government
policies may materially affect Greene County Bancorp, Inc.

To operate successfully, the Company must manage various types of risk,
including but not limited to, market or interest rate risk, credit risk,
transaction risk, liquidity risk, security risk, strategic risk, reputation risk
and compliance risk. While all of these risks are important, the risks of
greatest significance to the Company relate to market or interest rate risk and
credit risk.

Market risk is the risk of loss from adverse changes in market prices and/or
interest rates. Since net interest income (the difference between interest
earned on loans and investments and interest paid on deposits and borrowings) is
the Company's primary source of revenue, interest rate risk is the most
significant non-credit related market risk to which the Company is exposed. Net
interest income is affected by changes in interest rates as well as fluctuations
in the level and duration of the Company's assets and liabilities.

Interest rate risk is the exposure of the Company's net interest income to
adverse movements in interest rates. In addition to directly impacting net
interest income, changes in interest rates can also affect the amount of new
loan originations, the ability of borrowers and debt issuers to repay loans and
debt securities, the volume of loan repayments and refinancing, and the flow and
mix of deposits.

Credit risk is the risk to the Company's earnings and shareholders' equity that
results from customers, to whom loans have been made and to the issuers of debt
securities in which the Company has invested, failing to repay their
obligations. The magnitude of risk depends on the capacity and willingness of
borrowers and debt issuers to repay and the sufficiency of the value of
collateral obtained to secure the loans made or investments purchased.

Operational risk is the risk to current or anticipated earnings or capital
arising from inadequate or failed internal processes or systems, the misconduct
or errors of people, and adverse external events. Operational losses result from
internal fraud; external fraud; employment practices and workplace safety,
clients, products, and business practices; damage to physical assets; business
disruption and system failures; and execution, delivery, and process management.

COVID-19 is expected to continue to impact the economy and the Company's
financial results as well as demand for services and products during the
remainder for the fiscal year ending June 30, 2021 and into the following fiscal
year.  The Company has implemented various plans, strategies, and protocols to
protect its employees, customers and other stakeholders in response to the
pandemic.  The Company imposed business travel restrictions, implemented
quarantine and remote work from home protocols, and at times during the
pandemic, the Company implemented drive-thru only or by appointment protocols
for branches and other operational areas which may be reinstated if needed.
Enhanced cleaning, sanitation processes and social distancing measurers were
also implemented.  The Company also enhanced communications with critical
vendors to ensure operational functioning of mission-critical activities.  The
short and long-term implications of the COVID-19 crisis, and related government
monetary and fiscal stimulus measures on the Company's future operations,
revenues, earnings, allowance for loan losses, capital and liquidity are
difficult to assess and remain uncertain at this time.

Special Note Regarding Forward-Looking Statements



This quarterly report contains forward-looking statements. Greene County
Bancorp, Inc. desires to take advantage of the "safe harbor" provisions of the
Private Securities Litigation Reform Act of 1995 and is including this statement
for the express purpose of availing itself of the protections of the safe harbor
with respect to all such forward-looking statements. These forward-looking
statements, which are included in this Management's Discussion and Analysis and
elsewhere in this quarterly report, describe future plans or strategies and
include Greene County Bancorp, Inc.'s expectations of future financial results.
The words "believe," "expect," "anticipate," "project," and similar expressions
identify forward-looking statements. Greene County Bancorp, Inc.'s ability to
predict results or the effect of future plans or strategies or qualitative or
quantitative changes based on market risk exposure is inherently uncertain.
Factors that could affect actual results include but are not limited to:

                                       34

--------------------------------------------------------------------------------

Index

(a) changes in general market interest rates,

(b) general economic conditions,

(c) economic or policy changes related to the COVID-19 pandemic,

(d) legislative and regulatory changes,

(e) monetary and fiscal policies of the U.S. Treasury and the Federal Reserve,

(f) changes in the quality or composition of Greene County Bancorp, Inc.'s loan

and investment portfolios,




 (g) deposit flows,


 (h) competition, and

(i) demand for financial services in Greene County Bancorp, Inc.'s market area.





These factors should be considered in evaluating the forward-looking statements,
and undue reliance should not be placed on such statements, since results in
future periods may differ materially from those currently expected because of
various risks and uncertainties.

Non-GAAP Financial Measures



Regulation G, a rule adopted by the Securities and Exchange Commission (SEC),
applies to certain SEC filings, including earnings releases, made by registered
companies that contain "non-GAAP financial measures." GAAP is generally accepted
accounting principles in the United States of America. Under Regulation G,
companies making public disclosures containing non-GAAP financial measures must
also disclose, along with each non-GAAP financial measure, certain additional
information, including a reconciliation of the non-GAAP financial measure to the
closest comparable GAAP financial measure (if a comparable GAAP measure exists)
and a statement of the Company's reasons for utilizing the non-GAAP financial
measure as part of its financial disclosures. The SEC has exempted from the
definition of "non-GAAP financial measures" certain commonly used financial
measures that are not based on GAAP. When these exempted measures are included
in public disclosures, supplemental information is not required. Financial
institutions like the Company and its subsidiary banks are subject to an array
of bank regulatory capital measures that are financial in nature but are not
based on GAAP and are not easily reconcilable to the closest comparable GAAP
financial measures, even in those cases where a comparable measure exists. The
Company follows industry practice in disclosing its financial condition under
these various regulatory capital measures in its periodic reports filed with the
SEC, including period-end regulatory capital ratios for itself and its
subsidiary banks, and does so without compliance with Regulation G, on the
widely-shared assumption that the SEC regards such non-GAAP measures to be
exempt from Regulation G. The Company uses in this Report additional non-GAAP
financial measures that are commonly utilized by financial institutions and have
not been specifically exempted by the SEC from Regulation G. The Company
provides, as supplemental information, such non-GAAP measures included in this
Report as described immediately below.

Tax-Equivalent Net Interest Income and Net Interest Margin: Net interest income,
as a component of the tabular presentation by financial institutions of Selected
Financial Information regarding their recently completed operations, as well as
disclosures based on that tabular presentation, is commonly presented on a
tax-equivalent basis. That is, to the extent that some component of the
institution's net interest income, which is presented on a before-tax basis, is
exempt from taxation (e.g., is received by the institution as a result of its
holdings of state or municipal obligations), an amount equal to the tax benefit
derived from that component is added to the actual before-tax net interest
income total. This adjustment is considered helpful in comparing one financial
institution's net interest income to that of another institution or in analyzing
any institution's net interest income trend line over time, to correct any
analytical distortion that might otherwise arise from the fact that financial
institutions vary widely in the proportions of their portfolios that are
invested in tax-exempt securities, and that even a single institution may
significantly alter over time the proportion of its own portfolio that is
invested in tax-exempt obligations. Moreover, net interest income is itself a
component of a second financial measure commonly used by financial institutions,
net interest margin, which is the ratio of net interest income to average
earning assets. For purposes of this measure as well, tax-equivalent net
interest income is generally used by financial institutions, again to provide a
better basis of comparison from institution to institution and to better
demonstrate a single institution's performance over time. While we present net
interest income and net interest margin utilizing GAAP measures (no
tax-equivalent adjustments) as a component of the tabular presentation within
our disclosures, we do provide as supplemental information net interest income
and net interest margin on a tax-equivalent basis.

Allowance for loan losses to total loans receivable:  The allowance for loan
losses to total loans receivable ratio is calculated by dividing the balance in
the allowance for loan losses by the gross loans outstanding at the end of the
period. This ratio is utilized to show the historical relationship between the
allowance for loan losses and the balances of loans at the end each period
presented in conjunction with other financial information related to asset
quality such as nonperforming loans, charge-offs, and classified assets to
indicate the overall adequacy of the allowance for loan losses. The Company has
adjusted the calculation of the allowance for loan losses to total loans
receivable to exclude loans that are 100% guaranteed by the Small Business
Administration as these present no credit risk to the Company. With a
significant balance in SBA loans at June 30, 2020 and March 31, 2021, this
adjusted calculation is used to provide a better basis of comparison with other
periods presented within the financial statements presented.

                                       35

--------------------------------------------------------------------------------

Index

Comparison of Financial Condition at March 31, 2021 and June 30, 2020

ASSETS



Total assets of the Company were $2.1 billion at March 31, 2021 and $1.7 billion
at June 30, 2020, an increase of $466.0 million, or 27.8%. Securities
available-for-sale and held-to-maturity amounted to $848.3 million at March 31,
2021 as compared to $610.4 million at June 30, 2020, an increase of $237.9
million, or 39.0%.  Net loans increased $75.0 million, or 7.5%, to $1.1 billion
at March 31, 2021 as compared to $993.5 million at June 30, 2020.

CASH AND CASH EQUIVALENTS



Total cash and cash equivalents increased $105.3 million to $145.8 million at
March 31, 2021 from $40.5 million at June 30, 2020. The level of cash and cash
equivalents is a function of the daily account clearing needs and deposit levels
as well as activities associated with securities transactions and loan funding.
All of these items can cause cash levels to fluctuate significantly on a daily
basis.

SECURITIES

Securities available-for-sale and held-to-maturity increased $237.9 million, or
39.0%, to $848.3 million at March 31, 2021 as compared to $610.4 million at June
30, 2020. This increase was the result of utilizing excess cash on hand due to
an increase in deposits. Securities purchases totaled $478.8 million during the
nine months ended March 31, 2021 and consisted of $281.2 million of state and
political subdivision securities, $153.3 million of mortgage-backed securities,
$6.8 million of corporate securities, $13.1 million of US Government Agency
securities, $19.7 million of US Treasury securities, and $4.7 million of other
securities. Principal pay-downs and maturities during the nine months amounted
to $232.8 million, primarily consisting of $55.0 million of mortgage-backed
securities, $163.5 million of state and political subdivision securities, $7.4
million of collateralized mortgage obligations, $2.5 million of US Government
agency securities, $3.0 million of corporate debt securities and $1.4 million of
other securities.  At March 31, 2021, 59.5% of our securities portfolio
consisted of state and political subdivision securities to take advantage of tax
savings and to promote Greene County Bancorp, Inc.'s participation in the
communities in which it operates. Mortgage-backed securities and asset-backed
securities held within the portfolio do not contain sub-prime loans and are not
exposed to the credit risk associated with such lending.

                                                  March 31, 2021                     June 30, 2020
(Dollars in thousands)                                     Percentage of                     Percentage of
                                             Balance           portfolio       Balance           portfolio
Securities available-for-sale:
U.S. Government sponsored enterprises      $  12,633                 1.5 %   $     504                 0.1 %
U.S. Treasury securities                      19,620                 2.3             -                   -
State and political subdivisions             210,014                24.8       177,107                29.0
Mortgage-backed securities-residential        39,416                 4.6        15,528                 2.5
Mortgage-backed securities-multifamily       119,363                14.1        28,910                 4.7
Corporate debt securities                      3,140                 0.4         4,660                 0.8
Total securities available-for-sale          404,186                47.7       226,709                37.1
Securities held-to-maturity:
U.S. Government sponsored enterprises              -                   -         2,000                 0.3
State and political subdivisions             294,382                34.7       210,535                34.5
Mortgage-backed securities-residential        32,908                 3.9        38,884                 6.4
Mortgage-backed securities-multifamily       103,448                12.2       127,582                20.9
Corporate debt securities                      7,849                 0.9         2,593                 0.4
Other securities                               5,486                 0.6         2,063                 0.4
Total securities held-to-maturity            444,073                52.3       383,657                62.9
Total securities                           $ 848,259               100.0 %   $ 610,366               100.0 %



                                       36

--------------------------------------------------------------------------------

Index

LOANS



Net loans receivable increased $75.0 million, or 7.5%, to $1.1 billion at March
31, 2021 from $993.5 million at June 30, 2020.  Net loans receivable at March
31, 2021 included $90.3 million in SBA Paycheck Protection Program loans. The
loan growth experienced during the nine months consisted primarily of $73.4
million in commercial real estate loans, $25.9 million in residential real
estate loans and $12.4 million in multi-family loans. This growth was partially
offset by a $3.4 million decrease in residential construction and land loans,
$8.0 million decrease in commercial construction loans, $3.1 million decrease in
home equity loans, $18.6 million decrease in commercial loans, $3.3 million
increase in allowance for loan losses offset by a $33,000 net increase in
deferred fees due to the forgiveness of SBA PPP loans.  SBA PPP loans decreased
$9.5 million to $90.3 million from $99.8 million at June 30, 2020, due to the
receipt of forgiveness proceeds.  The increase in commercial real estate loans
was primarily due to large participations with other financial institutions and
large commercial construction loans switching to permanent financing during the
nine months ended March 31, 2021.  The Bank of Greene County continues to use a
conservative underwriting policy in regard to all loan originations, and does
not engage in sub-prime lending or other exotic loan products. A significant
decline in home values, however, in the Company's markets could have a negative
effect on the consolidated results of operations, as any such decline in home
values would likely lead to a decrease in residential real estate loans and new
home equity loan originations and increased delinquencies and defaults in both
the consumer home equity loan and the residential real estate loan portfolios
and result in increased losses in these portfolios. Updated appraisals are
obtained on loans when there is a reason to believe that there has been a change
in the borrower's ability to repay the loan principal and interest, generally,
when a loan is in a delinquent status. Additionally, if an existing loan is to
be modified or refinanced, generally, an appraisal is ordered to ensure
continued collateral adequacy.

(Dollars in thousands)                                March 31, 2021                       June 30, 2020
                                                                Percentage of                       Percentage of
                                                  Balance           Portfolio         Balance           Portfolio
Residential real estate                       $   305,267                28.0 %   $   279,332                27.6 %
Residential construction and land                   8,467                 0.8          11,847                 1.2
Multi-family                                       37,470                 3.4          25,104                 2.5
Commercial real estate                            454,792                41.7         381,415                37.6
Commercial construction                            66,913                 6.2          74,920                 7.4
Home equity                                        18,957                 1.7          22,106                 2.2
Consumer installment                                4,499                 0.4           4,817                 0.5
Commercial loans                                  194,515                17.8         213,119                21.0
Total gross loans                               1,090,880               100.0 %     1,012,660               100.0 %
Allowance for loan losses                         (19,668 )                           (16,391 )
Deferred fees and costs                            (2,714 )                            (2,747 )
Total net loans                               $ 1,068,498                         $   993,522



The Coronavirus Aid, Relief, and Economic Security Act, or CARES Act, was signed
into law on March 27, 2020, and provides over $2.0 trillion in emergency
economic relief to individuals and businesses impacted by the COVID-19 pandemic.
The CARES act authorized the Small Business Administration ("SBA") to
temporarily guarantee loans under a new 7(a) loan program called the Paycheck
Protection Program ("PPP"). The Consolidated Appropriations Act, 2021 provides
amendments to the PPP program, including additional loans through the SBA.
Although we were not already a qualified SBA lender, we enrolled in the PPP by
completing the required documentation and will participate in additional funding
under the Consolidated Appropriations Act, 2021. PPP loans have an interest rate
of 1.0%, a two-year or five-year loan term to maturity, and principal and
interest payments deferred until the lender receives the applicable forgiven
amount or ten months after the end of the borrower's loan forgiveness covered
period. The SBA guarantees 100% of the PPP loans made to eligible borrowers. The
entire principal amount of the borrower's PPP loan, including any accrued
interest, is eligible to be reduced by the loan forgiveness amount under the PPP
so long as employee and compensation levels of the business are maintained and
the loan proceeds are used for other qualifying expenses. The Company had 1,151
PPP loans with a total balance of $90.3 million outstanding at March 31, 2021,
compared to 1,267 PPP loans with a total balance of $99.8 million outstanding at
June 30, 2020.

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is established through a provision for loan losses
based on management's evaluation of the risk inherent in the loan portfolio, the
composition of the loan portfolio, specific impaired loans and current economic
conditions.  Such evaluation, which includes a review of certain identified
loans on which full collectability may not be reasonably assured, considers
among other matters, the estimated net realizable value or the fair value of the
underlying collateral, economic conditions, payment status of the loan,
historical loan loss experience and other factors that warrant recognition in
providing for an allowance for loan loss.  In addition, various regulatory
agencies, as an integral part of their examination process, periodically review
The Bank of Greene County's allowance for loan losses. Such agencies may require
The Bank of Greene County to recognize additions to the allowance based on their
judgment about information available to them at the time of their examination.
The Bank of Greene County considers smaller balance residential mortgages, home
equity loans and installment loans to customers as small, homogeneous loans,
which are evaluated for impairment collectively based on historical loss
experience.  Larger balance residential and commercial mortgage and business
loans are viewed individually and considered impaired if it is probable that The
Bank of Greene County will not be able to collect scheduled payments of
principal and interest when due, according to the contractual terms of the loan
agreements. The measurement of impaired loans is generally based on the fair
value of the underlying collateral. The Bank of Greene County charges loans off
against the allowance for loan losses when it becomes evident that a loan cannot
be collected within a reasonable amount of time or that it will cost the Bank
more than it will receive, and all possible avenues of repayment have been
analyzed, including the potential of future cash flow, the value of the
underlying collateral, and strength of any guarantors or co-borrowers.
Generally, consumer loans and smaller business loans (not secured by real
estate) in excess of 90 days are charged-off against the allowance for loan
losses, unless equitable arrangements are made. For loans secured by real
estate, a charge-off is recorded when it is determined that the collection of
all or a portion of a loan may not be collected and the amount of that loss can
be reasonably estimated. The allowance for loan losses is increased by a
provision for loan losses (which results in a charge to expense) and recoveries
of loans previously charged off and is reduced by charge-offs.

                                       37

--------------------------------------------------------------------------------

Index

The Bank of Greene County recognizes that strategies put in place to assist
borrowers through the COVID-19 pandemic may not be sufficient to fully mitigate
the impact to borrowers and that it is likely that a portion of the loan
portfolio will default and result in losses to The Bank of Greene County. As a
result, provision for loan losses amounted to $1.4 million for the three months
ended March 31, 2021 and 2020, respectively, and amounted to $3.9 million and
$2.7 million for the nine months ended March 31, 2021 and 2020, respectively.
Much uncertainty remains regarding the duration of the containment strategies
and the overall impact to the economy and to local businesses. Management is
closely monitoring the changes within its economic environment, stress testing
the loan portfolio under various scenarios, and adjusting the allowance for loan
loss as necessary to remain adequately reserved.

Analysis of allowance for loan losses activity

At or for the nine months ended


                                                                                          March 31,
(Dollars in thousands)                                                                 2021                  2020
Balance at the beginning of the period                                      $        16,391       $        13,200
Charge-offs:
Residential real estate                                                                  26                   101
Consumer installment                                                                    247                   359
Commercial loans                                                                        500                   333
Total loans charged off                                                                 773                   793

Recoveries:
Residential real estate                                                                  10                    13
Consumer installment                                                                    101                    83
Commercial loans                                                                          -                    36
Total recoveries                                                                        111                   132

Net charge-offs                                                                         662                   661

Provisions charged to operations                                                      3,939                 2,666
Balance at the end of the period                                            

$ 19,668 $ 15,205



Net charge-offs to average loans outstanding (annualized)                              0.09 %                0.11 %
Net charge-offs to nonperforming assets (annualized)                                  31.28 %               22.69 %
Allowance for loan losses to nonperforming loans                                     737.73 %              391.38 %
Allowance for loan losses to total loans receivable                                    1.80 %                1.69 %

Allowance for loan losses to total loans receivable (excluding PPP loans)

            1.97 %                1.69 %



Nonaccrual Loans and Nonperforming Assets



Loans are reviewed on a regular basis to assess collectability of all principal
and interest payments due. Management determines that a loan is impaired or
nonperforming when it is probable at least a portion of the principal or
interest will not be collected in accordance with contractual terms of the note.
When a loan is determined to be impaired, the measurement of the loan is based
on present value of estimated future cash flows, except that all
collateral-dependent loans are measured for impairment based on the fair value
of the collateral.

                                       38

--------------------------------------------------------------------------------

Index


Generally, management places loans on nonaccrual status once the loans have
become 90 days or more delinquent or sooner if there is a significant reason for
management to believe the collectability is questionable and, therefore,
interest on the loan will no longer be recognized on an accrual basis. The
Company identifies impaired loans and measures the impairment in accordance with
FASB ASC subtopic "Receivables - Loan Impairment." Management may consider a
loan impaired once it is classified as nonaccrual and when it is probable that
the borrower will be unable to repay the loan according to the original
contractual terms of the loan agreement or the loan is restructured in a
troubled debt restructuring.  It should be noted that management does not
evaluate all loans individually for impairment. Generally, The Bank of Greene
County considers residential mortgages, home equity loans and installment loans
as small, homogeneous loans, which are evaluated for impairment collectively
based on historical loan experience and other factors.  In contrast, large
commercial mortgage, construction, multi-family, business loans and select
larger balance residential mortgage loans are viewed individually and considered
impaired if it is probable that The Bank of Greene County will not be able to
collect scheduled payments of principal and interest when due, according to the
contractual terms of the loan agreement. The measurement of impaired loans is
generally based on the fair value of the underlying collateral. The majority of
The Bank of Greene County loans, including most nonaccrual loans, are small
homogenous loan types adequately supported by collateral.  Management considers
the payment status of loans in the process of evaluating the adequacy of the
allowance for loan losses among other factors. Based on this evaluation, a
delinquent loan's risk rating may be downgraded to either pass-watch, special
mention, or substandard, and the allocation of the allowance for loan loss is
based upon the risk associated with such designation. A loan does not have to be
90 days delinquent in order to be classified as nonperforming.  Foreclosed real
estate is considered to be a nonperforming asset.

Analysis of Nonaccrual Loans and Nonperforming Assets



                                                               March 31,    June 30,
(Dollars in thousands)                                              2021        2020
Nonaccruing loans:
Residential real estate                                      $     1,582     $ 2,513
Multi-family                                                           -         151
Commercial real estate                                               529         781
Home equity                                                          243         319
Commercial                                                           312         313
Total nonaccruing loans                                      $     2,666     $ 4,077
Foreclosed real estate:
Residential real estate                                              160           -
Total foreclosed real estate                                         160    

-


Total nonperforming assets                                   $     2,826

$ 4,077



Troubled debt restructuring:
Nonperforming (included above)                               $       364     $   304
Performing (accruing and excluded above)                           2,630    

909

Total nonperforming assets as a percentage of total assets 0.13 %

     0.24 %
Total nonperforming loans to net loans                              0.25 %  

0.41 %

At March 31, 2021 and June 30, 2020, there were no loans greater than 90 days and accruing.

The table below details additional information related to nonaccrual loans for the three and nine months ended March 31:



                                                For the three months               For the nine months
                                                   ended March 31,                   ended March 31
(In thousands)                                2021                2020            2021             2020
Interest income that would have been
recorded if loans had been performing in
accordance with original terms             $        43         $        64     $      174       $      218
Interest income that was recorded on
nonaccrual loans                                    36                  51            116              143



Nonperforming assets amounted to $2.8 million and $4.1 million at March 31, 2021
and June 30, 2020, respectively. Nonaccrual loans consisted primarily of loans
secured by real estate at March 31, 2021 and June 30, 2020. Loans on nonaccrual
status totaled $2.7 million at March 31, 2021 of which $752,000 were in the
process of foreclosure. At March 31, 2021, there were six residential loans in
the process of foreclosure totaling $450,000. Included in nonaccrual loans were
$1.6 million of loans which were less than 90 days past due at March 31, 2021,
but have a recent history of delinquency greater than 90 days past due. These
loans will be returned to accrual status once they have demonstrated a history
of timely payments. Loans on nonaccrual status totaled $4.1 million at June 30,
2020 of which $1.3 million were in the process of foreclosure. At June 30, 2020,
there were eight residential loans in the process of foreclosure totaling $1.0
million. Included in nonaccrual loans were $1.4 million of loans which were less
than 90 days past due at June 30, 2020, but have a recent history of delinquency
greater than 90 days past due.

                                       39
--------------------------------------------------------------------------------
In order to assist borrowers through the COVID-19 pandemic, The Bank of Greene
County instituted a loan deferment program in response to the COVID-19 pandemic
whereby deferral of principal and/or interest payments have been provided and
correspond to the length of the National Emergency as defined under the CARES
Act. Provisions under the CARES Act were extended under the Consolidated
Appropriations Act signed into law on December 27, 2020. Payment deferrals
consisted of either principal deferrals or full payment deferrals.  Based on
guidance provided by bank regulators on March 22, 2020 regarding deferrals
granted due to COVID-19, these have not been reported as delinquent and we will
continue to recognize interest income during the deferral period. These loans
will be closely monitored to determine collectability and accrual and
delinquency status will be updated as deemed appropriate.

The following table details loans that have payments deferred at March 31, 2021.

                                                                   Principal Payment
                              Full Payment Deferral                    Deferral                      Total Deferral
                                               Number                            Number                         Number
(Dollars in thousands)      Balance           of Loans         Balance     

    of Loans        Balance        of Loans
Residential              $         118                 1     $       255                 1     $      373               2
Multi-family                         -                 -             659                 5            659               5
Commercial real estate           8,381                11           7,938                 5         16,319              16
Home Equity                          -                 -               -                 -              -               -
Consumer installment                 9                 1               -                 -              9               1
Commercial loans                 1,433                 6               -                 -          1,433               6
Total                    $       9,941                19     $     8,852                11     $   18,793              30



The following table details loans that have payments deferred at June 30, 2020.

                                                                   Principal Payment
                               Full Payment Deferral                   Deferral                    Total Deferral
                                                 Number                          Number                       Number
(Dollars in thousands)       Balance            of Loans        Balance    

    of Loans       Balance       of Loans
Residential               $       31,373              172     $    17,664             109     $  49,037            281
Multi-family                       8,264               10           4,226               7        12,490             17
Commercial real estate            74,481              173          36,267              85       110,748            258
Commercial construction              339                1               -               -           339              1
Home equity                          291                7             140               8           431             15
Consumer installment                 116               10             133              17           249             27
Commercial loans                   8,537               64          11,643              43        20,180            107
Total                     $      123,401              437     $    70,073             269     $ 193,474            706



Impaired Loans

The Company identifies impaired loans and measures the impairment in accordance
with FASB ASC subtopic "Receivables - Loan Impairment." A loan is considered
impaired when it is probable that the borrower will be unable to repay the loan
according to the original contractual terms of the loan agreement or the loan is
restructured in a troubled debt restructuring.

The table below details additional information on impaired loans at March 31,
2021 and June 30, 2020:

(In thousands)                                                                   March 31, 2021       June 30, 2020
Balance of impaired loans, with a valuation allowance                          $          2,909     $         1,662
Allowances relating to impaired loans included in allowance for loan losses                 287                 228
Balance of impaired loans, without a valuation allowance                                  1,010               1,608
Total impaired loans                                                                      3,919               3,270



                                       40

--------------------------------------------------------------------------------


  Index
                                              For the three months            For the nine months
                                                 ended March 31,                ended March 31,
(In thousands)                                2021             2020           2021            2020
Average balance of impaired loans for
the periods ended                          $     3,391       $   3,382     $    3,043       $   3,520
Interest income recorded on impaired
loans during the periods ended                      90              31            171             139



DEPOSITS

Deposits totaled $2.0 billion at March 31, 2021 and $1.5 billion at June 30,
2020, an increase of $459.0 million, or 30.6%. Noninterest-bearing deposits
increased $30.5 million, or 22.1%, NOW deposits increased $374.0 million, or
39.3%, money market deposits increased $16.7 million, or 12.5%, and savings
deposits increased $38.2 million, or 15.8%, when comparing March 31, 2021 and
June 30, 2020.  These increases were offset by a decrease in certificates of
deposits of $418,000, or 1.2%, when comparing March 31, 2021 and June 30, 2020.
Deposits increased during the nine months ended March 31, 2021 as a result of an
increase in new account relationships including new corporate cash management
deposit relationships, the opening of a new branch on Wolf Road in Albany
County, NY, and an increase in municipal deposits at Greene County Commercial
Bank, primarily from tax collection and new account relationships.

                                                                   Percentage                            Percentage
(In thousands)                               March 31, 2021      of Portfolio       June 30, 2020      of Portfolio
Noninterest-bearing deposits               $        168,714               8.6 %   $       138,187               9.2 %
Certificates of deposit                              35,207               1.8              35,625               2.4
Savings deposits                                    279,539              14.3             241,371              16.1
Money market deposits                               150,702               7.7             133,970               8.9
NOW deposits                                      1,325,867              67.6             951,922              63.4
Total deposits                             $      1,960,029             100.0 %   $     1,501,075             100.0 %



BORROWINGS

At March 31, 2021, The Bank of Greene County had pledged approximately $394.5
million of its residential and commercial mortgage portfolio as collateral for
borrowing and irrevocable stand-by letters of credit at the Federal Home Loan
Bank of New York ("FHLB"). The maximum amount of funding available from the FHLB
was $288.4 million at March 31, 2021, of which there were no borrowings
outstanding at March 31, 2021.  There were no short-term or overnight borrowings
outstanding at March 31, 2021.  There were no irrevocable stand-by letters of
credit outstanding at March 31, 2021.

The Bank of Greene County also pledges securities and certificates of deposit as
collateral at the Federal Reserve Bank discount window for overnight borrowings.
At March 31, 2021, approximately $3.9 million of collateral was available to be
pledged against potential borrowings at the Federal Reserve Bank discount
window. There were no balances outstanding with the Federal Reserve Bank at
March 31, 2021. The Company had $10.9 million of the Paycheck Protection Plan
Lending Facility ("PPPLF") outstanding as of June 30, 2020, which provides banks
additional funding for liquidity whereby PPP loans are pledged as collateral.
No PPPLF borrowings were outstanding at March 31, 2021.

The Bank of Greene County has established unsecured lines of credit with
Atlantic Central Bankers Bank for $10.0 million and three other financial
institutions for $64.5 million. Greene County Bancorp, Inc. has also established
an unsecured line of credit with Atlantic Central Bankers Bank for $7.5 million.
The lines of credit provide for overnight borrowing and the interest rate is
determined at the time of the borrowing. At March 31, 2021, The Bank of Greene
County had no balances outstanding on any of these lines of credit.  Greene
County Bancorp, Inc., had borrowings outstanding with Atlantic Central Bankers
Bank of $2.0 million and $7.0 million at March 31, 2021 and June 30, 2020,
respectively to fund Bank capital.

The Company entered into Subordinated Note Purchase Agreements with 14 qualified
institutional investors on September 17, 2020, issued at 4.75% Fixed-to-Floating
Rate due September 15, 2030, in the aggregate principal amount of $20.0 million,
carried net of issuance costs of $424,000 amortized over a period of 60 months.
These notes are callable on September 15, 2025.  At March 31, 2021, there were
$19.6 million of Subordinated Note Purchases Agreements outstanding, net of
issuance costs.

At March 31, 2021, there were no long-term borrowings and therefore no scheduled maturities of long-term borrowings.


                                       41

--------------------------------------------------------------------------------

Index

EQUITY



Shareholders' equity increased to $139.1 million at March 31, 2021 from $128.8
million at June 30, 2020, resulting primarily from net income of $16.3 million,
partially offset by dividends declared and paid of $2.0 million and an increase
in other accumulated comprehensive loss of $4.1 million.

On September 17, 2019, the Board of Directors of the Company adopted a stock
repurchase program. Under the repurchase program, the Company may repurchase up
to 200,000 shares of its common stock. Repurchases will be made at management's
discretion at prices management considers to be attractive and in the best
interests of both the Company and its stockholders, subject to the availability
of stock, general market conditions, the trading price of the stock, alternative
uses for capital, and the Company's financial performance. For the nine months
ending March 31, 2021, the Company did not repurchase any shares.

Selected Equity Data:


                                                                 March 31, 2021       June 30, 2020
Shareholders' equity to total assets, at end of period                     6.49 %              7.68 %
Book value per share                                           $          16.34     $         15.13
Closing market price of common stock                           $          25.01     $         22.30



                                                                  For the nine months ended March 31,
                                                                           2021                      2020
Average shareholders' equity to average assets                             7.25 %                    8.37 %
Dividend payout ratio1                                                    18.75 %                   20.12 %
Actual dividends paid to net income2                                      12.02 %                   12.89 %



1 The dividend payout ratio has been calculated based on the dividends declared
per share divided by basic earnings per share.  No adjustments have been made
for dividends waived by Greene County Bancorp, MHC ("MHC"), the owner of 54.1%
of the Company's shares outstanding.
2 Dividends declared divided by net income.  The MHC waived its right to receive
dividends declared during the three months ended September 30, 2019; March 31,
2020; June 30, 2020; September 30, 2020; and December 31, 2020. Dividends
declared during the three months ended December 31, 2019 and March 31, 2021 were
paid to the MHC. The MHC's ability to waive the receipt of dividends is
dependent upon annual approval of its members as well as receiving the
non-objection of the Federal Reserve Board.

                                       42

--------------------------------------------------------------------------------

Index

Comparison of Operating Results for the Three and Nine Months Ended March 31, 2021 and 2020



Average Balance Sheet

The following table sets forth certain information relating to Greene County
Bancorp, Inc. for the three and nine months ended March 31, 2021 and 2020. For
the periods indicated, the total dollar amount of interest income from average
interest-earning assets and the resultant yields, as well as the interest
expense on average interest-bearing liabilities, are expressed both in dollars
and rates.  No tax equivalent adjustments were made.  Average balances were
based on daily averages. Average loan balances include nonperforming loans. The
loan yields include net amortization of certain deferred fees and costs that are
considered adjustments to yields.

                                                        Three months ended March 31,
                                             2021                                           2020
                               Average       Interest        Average          Average       Interest        Average
                           Outstanding       Earned /        Yield /      Outstanding       Earned /        Yield /
(Dollars in thousands)         Balance           Paid           Rate          Balance           Paid           Rate
Interest-earning
Assets:
Loans receivable, net1    $  1,066,451      $  11,567           4.34 %   $    878,442      $   9,955           4.53 %
Securities2                    772,319          3,176           1.64          542,018          3,250           2.40
Interest-bearing bank
balances and federal
funds                          126,688             30           0.09           67,460            206           1.22
FHLB stock                         993             15           6.04            1,359             26           7.65
Total interest-earning
assets                       1,966,451         14,788           3.01 %      1,489,279         13,437           3.61 %
Cash and due from banks         15,421                                         13,401
Allowance for loan
losses                         (18,854 )                                      (14,113 )
Other
noninterest-earning
assets                          55,902                                         23,921
Total assets              $  2,018,920                                   $  1,512,488

Interest-Bearing
Liabilities:
Savings and money
market deposits           $    416,808      $     225           0.22 %   $    338,874      $     351           0.41 %
NOW deposits                 1,225,451            639           0.21          874,531          1,769           0.81
Certificates of deposit         35,039             87           0.99           35,640            119           1.34
Borrowings                      22,012            267           4.85           13,051             57           1.75
Total interest-bearing
liabilities                  1,699,310          1,218           0.29 %      1,262,096          2,296           0.73 %
Noninterest-bearing
deposits                       158,318                                        110,633
Other
noninterest-bearing
liabilities                     22,261                                         17,197
Shareholders' equity           139,031                                        122,562
Total liabilities and
equity                    $  2,018,920                                   $  1,512,488

Net interest income                         $  13,570                                      $  11,141
Net interest rate
spread                                                          2.72 %                                         2.88 %
Net earnings assets       $    267,141                                   $    227,183
Net interest margin                                             2.76 %                                         2.99 %
Average
interest-earning assets
to average
interest-bearing
liabilities                     115.72    %                                    118.00    %


--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

1 Calculated net of deferred loan fees and costs, loan discounts, and loans in

process.




2 Includes tax-free securities, mortgage-backed securities, and asset-backed
  securities.



                                                                      For the three months ended
Taxable-equivalent net interest income and net interest margin                 March 31,
(Dollars in thousands)                                                        2021             2020
Net interest income (GAAP)                                          $       13,570      $    11,141
Tax-equivalent adjustment(1)                                                   751              628
Net interest income (fully taxable-equivalent)                      $       

14,321 $ 11,769



Average interest-earning assets                                     $    1,966,451      $ 1,489,279
Net interest margin (fully taxable-equivalent)                                2.91 %           3.16 %



1 Net interest income on a taxable-equivalent basis includes the additional
amount of interest income that would have been earned if the Company's
investment in tax-exempt securities and loans had been subject to federal and
New York State income taxes yielding the same after-tax income. The rate used
for this adjustment was 21% for federal income taxes and 3.98% for New York
State income taxes for the period ended March 31, 2021 and 2020.

                                       43

--------------------------------------------------------------------------------


  Index
                                                        Nine months ended March 31,
                                            2021                                           2020
                               Average      Interest        Average          Average       Interest        Average
                           Outstanding      Earned /        Yield /      Outstanding       Earned /        Yield /
(Dollars in thousands)         Balance          Paid           Rate          Balance           Paid           Rate
Interest-earning
Assets:
Loans receivable, net1    $  1,046,993     $  33,525           4.27 %   $    841,380     $   29,161           4.62 %
Securities2                    711,507         9,443           1.77          499,986          9,398           2.51
Interest-bearing bank
balances and federal
funds                           72,802            58           0.11           50,113            611           1.63
FHLB stock                       1,163            49           5.62            1,461             72           6.57
Total interest-earning
assets                       1,832,465        43,075           3.13 %      1,392,940         39,242           3.76 %
Cash and due from banks         12,905                                        11,481
Allowance for loan
losses                         (17,651 )                                     (13,621 )
Other
noninterest-earning
assets                          36,447                                        23,002
Total assets              $  1,864,166                                  $  1,413,802

Interest-Bearing
Liabilities:
Savings and money
market deposits           $    391,061     $     750           0.26 %   $    328,994     $    1,015           0.41 %
NOW deposits                 1,107,017         2,349           0.28          790,152          5,115           0.86
Certificates of deposit         35,157           294           1.11           36,335            364           1.34
Borrowings                      22,758           687           4.02           15,098            196           1.73
Total interest-bearing
liabilities                  1,555,993         4,080           0.35 %      1,170,579          6,690           0.76 %
Noninterest-bearing
deposits                       151,422                                       108,513
Other
noninterest-bearing
liabilities                     21,684                                        16,332
Shareholders' equity           135,067                                       118,378
Total liabilities and
equity                    $  1,864,166                                  $  1,413,802

Net interest income                        $  38,995                                     $   32,552
Net interest rate
spread                                                         2.78 %                                         3.00 %
Net earnings assets       $    276,472                                  $    222,361
Net interest margin                                            2.84 %                                         3.12 %
Average
interest-earning assets
to average
interest-bearing
liabilities                     117.77                                        119.00


--------------------------------------------------------------------------------

1 Calculated net of deferred loan fees and costs, loan discounts, and loans in

process.




  2 Includes tax-free securities, mortgage-backed securities, and asset-backed
    securities.



                                                                      For the nine months ended
Taxable-equivalent net interest income and net interest margin                March 31,
(Dollars in thousands)                                                        2021            2020
Net interest income (GAAP)                                          $       38,995     $    32,552
Tax-equivalent adjustment(1)                                                 2,207           1,820
Net interest income (fully taxable-equivalent)                      $       

41,202 $ 34,372



Average interest-earning assets                                     $    1,832,465     $ 1,392,940
Net interest margin (fully taxable-equivalent)                              

3.00 % 3.29 %





1 Net interest income on a taxable-equivalent basis includes the additional
amount of interest income that would have been earned if the Company's
investment in tax-exempt securities and loans had been subject to federal and
New York State income taxes yielding the same after-tax income. The rate used
for this adjustment was 21% for federal income taxes and 3.98% for New York
State income taxes for the periods ended March 31, 2021 and 2020.

                                       44

--------------------------------------------------------------------------------

Index

Rate / Volume Analysis



The following table presents the extent to which changes in interest rates and
changes in the volume of interest-earning assets and interest-bearing
liabilities have affected Greene County Bancorp, Inc.'s interest income and
interest expense during the periods indicated.  Information is provided in each
category with respect to:

(i) Change attributable to changes in volume (changes in volume multiplied by

prior rate);

(ii) Change attributable to changes in rate (changes in rate multiplied by prior


      volume); and


 (iii) The net change.


The changes attributable to the combined impact of volume and rate have been
allocated proportionately to the changes due to volume and the changes due to
rate.

                                                         Three Months Ended March 31,                 Nine Months Ended March 31,
(Dollars in thousands)                                         2021 versus 2020                             2021 versus 2020
                                                     Increase/(Decrease)              Total       Increase/(Decrease)              Total
                                                            Due To                Increase/              Due To                Increase/
                                                      Volume           Rate      (Decrease)          Volume         Rate      (Decrease)

Interest Earning Assets:
Loans receivable, net1                             $   2,046       $   (434 

) $ 1,612 $ 6,703 $ (2,339 ) $ 4,364 Securities2

                                            1,138         (1,212 )           (74 )         3,297       (3,252 )            45
Interest-bearing bank balances and federal funds         100           (276 )          (176 )           193         (746 )          (553 )
FHLB stock                                                (6 )           (5 )           (11 )           (13 )        (10 )           (23 )
Total interest-earning assets                          3,278         (1,927 

) 1,351 10,180 (6,347 ) 3,833



Interest-Bearing Liabilities:
Savings and money market deposits                         65           (191 )          (126 )           162         (427 )          (265 )
NOW deposits                                             525         (1,655 

) (1,130 ) 1,532 (4,298 ) (2,766 ) Certificates of deposit

                                   (2 )          (30 )           (32 )           (11 )        (59 )           (70 )
Borrowings                                                59            151             210             136          355             491
Total interest-bearing liabilities                       647         (1,725 

) (1,078 ) 1,819 (4,429 ) (2,610 ) Net change in net interest income

$   2,631       $   (202 

) $ 2,429 $ 8,361 $ (1,918 ) $ 6,443

--------------------------------------------------------------------------------

--------------------------------------------------------------------------------

1 Calculated net of deferred loan fees, loan discounts, and loans in process.

2 Includes tax-free securities, mortgage-backed securities, and asset-backed


  securities.



GENERAL

Return on average assets and return on average equity are common methods of
measuring operating results. Annualized return on average assets decreased to
1.04% for the three months ended March 31, 2021 as compared to 1.07% for the
three months ended March 31, 2020, and was 1.17% and 1.32% for the nine months
ended March 31, 2021 and 2020, respectively.  Annualized return on average
equity increased to 15.13% for the three months and 16.12% for the nine months
ended March 31, 2021, as compared to 13.22% for the three months and 15.80% for
the nine months ended March 31, 2020. The decrease in return on average assets
for the three and nine months ended March 31, 2021, was primarily the result of
balance sheet growth outpacing growth in net income. The increase in return on
average shareholders' equity for the three and nine months ended March 31, 2021
was primarily due to the receipt of $1.3 million and $2.8 million in PPP fee
income due to forgiveness of funds received on SBA PPP loans. Net income
amounted to $5.3 million and $4.1 million for the three months ended March 31,
2021 and 2020, respectively, an increase of $1.2 million, or 29.8%, and amounted
to $16.3 million and $14.0 million for the nine months ended March 31, 2021 and
2020, respectively, an increase of $2.3 million, or 16.4%. Average assets
increased $506.4 million, or 33.5%, to $2.0 billion for the three months ended
March 31, 2021 as compared to $1.5 billion for the three months ended March 31,
2020. Average equity increased $16.5 million, or 13.4%, to $139.0 million for
the three months ended March 31, 2021 as compared to $122.6 million for the
three months ended March 31, 2020. Average assets increased $450.4 million, or
31.9%, to $1.9 billion for the nine months ended March 31, 2021 as compared to
$1.4 billion for the nine months ended March 31, 2020. Average equity increased
$16.7 million, or 14.1%, to $135.1 million for the nine months ended March 31,
2021 as compared to $118.4 million for the nine months ended March 31, 2020.

                                       45

--------------------------------------------------------------------------------

Index

INTEREST INCOME



Interest income amounted to $14.8 million for the three months ended March 31,
2021 as compared to $13.4 million for the three months ended March 31, 2020, an
increase of $1.4 million, or 10.1%. Interest income amounted to $43.1 million
for the nine months ended March 31, 2021 as compared to $39.2 million for the
nine months ended March 31, 2020, an increase of $3.9 million, or 9.8%. The
increase in average balances on loans and securities as well as the recognition
of PPP fee income due to the forgiveness of SBA PPP loans had the greatest
impact on interest income, offset by the decrease in rates on securities.
Average loan balances increased $188.0 million and $205.6 million and the yield
on loans decreased 19 and 35 basis points when comparing the three and nine
months ended March 31, 2021 and 2020, respectively.  Included in
interest-earning assets at March 31, 2021 were $90.3 million of SBA Paycheck
Protection Program (PPP) loans at a rate of 1.00%.  A decline in yields on loans
was offset by the receipt of $1.3 million and $2.8 million in SBA PPP fee income
for the three and nine months ended March 31, 2021, which was realized through a
deferred origination fee and recognized within interest income.  There were no
SBA PPP loans outstanding at March 31, 2020.  Average securities increased
$230.3 million and $211.5 million, and the yield on such securities decreased 76
and 74 basis points when comparing the three and nine months ended March 31,
2021 and 2020, respectively.

INTEREST EXPENSE

Interest expense amounted to $1.2 million for the three months ended March 31,
2021 as compared to $2.3 million for the three months ended March 31, 2020, a
decrease of $1.1 million, or 47.0%.  Interest expense amounted to $4.1 million
for the nine months ended March 31, 2021 as compared to $6.7 million for the
nine months ended March 31, 2020, a decrease of $2.6 million or 39.0%. As
illustrated in the rate/volume table, interest expense decreased $1.1 million
and $2.6 million when comparing the three and nine months ended March 31, 2021
and 2020 due to the decrease in the rate paid on interest-bearing liabilities.
Decreases in the rate paid on interest-bearing liabilities was offset by an
increase in interest expense of $647,000 and $1.8 million when comparing these
same periods due to the increased average balances.

Cost of interest-bearing liabilities decreased 44 and 41 basis points when
comparing the three and nine months ended March 31, 2021 and 2020,
respectively.  The cost of NOW deposits decreased 60 and 58 basis points, the
cost of savings and money market deposits decreased 19 and 15 basis points, and
the cost of certificates of deposit decreased 35 and 23 basis points when
comparing the three and nine months ended March 31, 2021, and 2020,
respectively.  The decrease in cost of interest-bearing liabilities was offset
by growth in the average balance of interest-bearing liabilities of $437.2
million and $385.4 million, most notably due to an increase in NOW deposits of
$350.9 million and $316.9 million, an increase in average savings and money
market deposits of $77.9 million and $62.1 million, and an increase in
borrowings of $9.0 million and $7.7 million when comparing the three and nine
months ended March 31, 2021 and 2020, respectively. The cost of borrowings
increased 310 and 229 basis points when comparing the three and nine months
ended March 31, 2021 and 2020.  The increase in cost of borrowings was due to
the Company entering into Subordinated Note Purchase Agreements in September
2020.  Yields on interest-earning assets and costs of interest-bearing deposits
continue to decline as a result of the low interest rate environment brought on
by Federal Reserve Board interest rate decreases during fiscal 2020 and its
stance to continue the low interest rate environment to support an economic
recovery as the pandemic crisis is contained and potentially moderated during
the vaccine roll-out.

NET INTEREST INCOME

Net interest income increased $2.4 million to $13.6 million and $6.4 million to
$39.0 million for the three and nine months ended March 31, 2021. The increase
in net interest income was primarily the result of the growth in the average
balance of interest-earning assets, which increased $477.2 million and $439.5
million when comparing the three and nine months ended March 31, 2021 and 2020,
respectively.  Included in interest-earning assets at March 31, 2021, are $90.3
million of SBA Paycheck Protection Program (PPP) loans at a rate of 1.00%.
Included in interest income was the receipt of $1.3 million and $2.8 million in
SBA PPP fee income for the three and nine months ended March 31, 2021, which was
realized through a deferred origination fee and recognized within interest
income.  Costs of interest-bearing liabilities decreased 44 and 41 basis points
when comparing the three and nine months ended March 31, 2021 and 2020,
respectively.  The decline in costs was offset by growth in average
interest-bearing liabilities of $437.2 million and $385.4 million when comparing
the three and nine months ended March 31, 2021 and 2020, respectively.

Net interest rate spread and margin both decreased when comparing the three and
nine months ended March 31, 2021 and 2020. Net interest rate spread decreased 16
basis points to 2.72% for the three months ended March 31, 2021 compared to
2.88% for the three months ended March 31, 2020. Net interest margin decreased
23 basis points to 2.76% for the three months ended March 31, 2021 compared to
2.99% for the three months ended March 31, 2020. Net interest rate spread
decreased 22 basis points to 2.78% for the nine months ended March 31, 2021
compared to 3.00% for the nine months ended March 31, 2020. Net interest margin
decreased 28 basis points to 2.84% for the nine months ended March 31, 2021
compared to 3.12% for the nine months ended March 31, 2020.  Decreases in net
interest rate spread and net interest margin resulted primarily from the higher
cost of interest-bearing liabilities and lower yields on securities, partially
offset by growth in average loan and securities balances.

                                       46

--------------------------------------------------------------------------------

Index


Net interest income on a taxable-equivalent basis includes the additional amount
of interest income that would have been earned if the Company's investment in
tax-exempt securities and loans had been subject to federal and New York State
income taxes yielding the same after-tax income. Tax equivalent net interest
margin was 2.91% and 3.16% for the three months ended March 31, 2021 and 2020,
respectively, and was 3.00% and 3.29% for the nine months ended March 31, 2021
and 2020, respectively.

Due to the large portion of fixed-rate residential mortgages in the Company's
portfolio, the Company closely monitors its interest rate risk, and the Company
will continue to monitor and adjust the asset and liability mix as much as
possible to take advantage of the benefits and reduce the risks or potential
negative effects of changes in interest rates, including in a rising rate
environment.  Management attempts to mitigate the interest rate risk through
balance sheet composition. Several strategies are used to help manage interest
rate risk such as maintaining a high level of liquid assets such as short-term
federal funds sold and various investment securities and maintaining a high
concentration of less interest-rate sensitive and lower-costing core deposits.

The Federal Reserve Bank has taken a number of measures in an attempt to
mitigate the impact of the Coronavirus on the economy. The Federal Reserve Bank
has maintained interest rates near 0.00%-0.25% which has had an impact to the
Company for the three and nine months ended March 31, 2021.  It is anticipated
that the low interest rate environment will continue to have a negative impact
on the Company's interest spread and margin during the fiscal year ended June
30, 2021. The Company continually monitors its interest rate risk and the impact
to net interest income and capital from the interest rate decrease is well
within established limits.

PROVISION FOR LOAN LOSSES



Management continues to closely monitor asset quality and adjust the level of
the allowance for loan losses when necessary. The amount recognized for the
provision for loan losses is determined by management based on its ongoing
analysis of the adequacy of the allowance for loan losses.  Provision for loan
losses amounted to $1.4 million for the three months ended March 31, 2021 and
2020, respectively, and $3.9 million and $2.7 million for the nine months ended
March 31, 2021 and 2020, respectively. The increase in provision for loan losses
for the nine months ended March 31, 2021 was due to the impact of the COVID-19
pandemic as well as growth in gross loans and an increase in loans adversely
classified. The Company instituted a loan deferral program in response to the
COVID-19 pandemic whereby deferral of principal and/or interest payments have
been provided and correspond to the length of the National Emergency as defined
under the CARES Act and extended under the Consolidated Appropriations Act which
was signed into law on December 27, 2020.  At March 31, 2021, the Company had
$18.8 million, or 30 loans, on payment deferral as a result of the pandemic,
which is a decrease from $193.5 million, or 706 loans, at June 30, 2020.
Management continues to monitor these loans, and it remains uncertain whether
all of these loans will continue to perform as agreed once they reach the end of
the deferral period. Loans classified as substandard or special mention totaled
$43.0 million at March 31, 2021 and $32.8 million at June 30, 2020, an increase
of $10.2 million.  Loans classified as substandard or special mention increased
due to insufficient cash flows and revenues for commercial real estate and
commercial loans related to the COVID-19 pandemic.  Reserves on loans classified
as substandard or special mention totaled $5.2 million at March 31, 2021
compared to $2.4 million at June 30, 2020, an increase of $2.8 million. No loans
were classified as doubtful or loss at March 31, 2021 or June 30, 2020.
Allowance for loan losses to total loans receivable was 1.80% at March 31, 2021
compared to 1.62% at June 30, 2020.  Total loans receivable included $90.3
million and $99.8 million of SBA Paycheck Protection Program (PPP) loans at
March 31, 2021 and June 30, 2020, respectively.  Excluding these SBA guaranteed
loans, the allowance for loan losses to total loans receivable would have been
1.97% and 1.80% at March 31, 2021 and June 30, 2020, respectively.

Net charge-offs for the three months ended March 31, 2021 totaled $36,000
compared to $204,000 for the three months ended March 31, 2020.  Net charge-offs
totaled $662,000 and $661,000 for the nine months ended March 31, 2021 and 2020,
respectively. The primary change in the net charge off activity was the result
of a commercial charge off that occurred in the second quarter of fiscal 2021.
There were no other significant net charge off changes in other loan categories
as of the three and nine months ended March 31, 2021.

Nonperforming loans amounted to $2.7 million and $4.1 million at March 31, 2021
and June 30, 2020, respectively. The decrease in nonperforming loans during the
period was primarily due to $1.4 million in loan repayments, $583,000 in
charge-offs, and $293,000 in loans returned to performing status, offset by
$907,000 of loans placed into nonperforming status. At March 31, 2021
nonperforming assets were 0.13% of total assets compared to 0.24% at June 30,
2020. Nonperforming loans were 0.25% and 0.41% of net loans at March 31, 2021
and June 30, 2020, respectively. Nonperforming assets to total assets were 0.25%
and nonperforming loans to net loans were 0.44% at March 31, 2020.  The Company
has not been an originator of "no documentation" mortgage loans, and the loan
portfolio does not include any mortgage loans that the Company classifies as
sub-prime.

                                       47

--------------------------------------------------------------------------------


  Index
NONINTEREST INCOME

                                          For the three months                                                  For the nine months
(In thousands)                              ended March 31,                Change from Prior Year                 ended March 31,                Change from Prior Year
Noninterest income:                          2021             2020          Amount             Percent             2021             2020          Amount             Percent

Service charges on deposit accounts $ 815 $ 1,034 $


  (219 )            (21.18 )%   $     2,555       $    3,270     $      (715 )            (21.87 )%
Debit card fees                               951              698             253               36.25            2,761            2,196             565               25.73
Investment services                           174              120              54               45.00              551              433             118               27.25
E-commerce fees                                25               24               1                4.17               82               90              (8 )             (8.89 )
Bank owned life insurance                     173                -             173              100.00              173                -             173              100.00
Other operating income                        223              250             (27 )            (10.80 )            711              719              (8 )             (1.11 )
Total noninterest income              $     2,361       $    2,126     $       235               11.05 %    $     6,833       $    6,708     $       125                1.86 %



Noninterest income increased $235,000, or 11.1%, and totaled $2.4 million and
$2.1 million for the three months ended March 31, 2021 and 2020, respectively.
Noninterest income increased $125,000, or 1.9%, and totaled $6.8 million and
$6.7 million for the nine months ended March 31, 2021 and 2020, respectively.
The increase was primarily due to an increase in debit card fees resulting from
continued growth in the number of checking accounts with debit cards and the
income from bank owned life insurance offset by decreases in service charges on
deposit accounts, primarily from a lower volume of nonsufficient fund fees.

NONINTEREST EXPENSE

                                              For the three months                                              For the nine months
(In thousands)                                  ended March 31,               Change from Prior Year              ended March 31,              Change from Prior Year
Noninterest expense:                             2021             2020          Amount           Percent            2021           2020          Amount           Percent
Salaries and employee benefits            $     4,788       $    4,412     $       376              8.52 %   $    13,966     $   12,346     $     1,620             13.12 %
Occupancy expense                                 605              496             109             21.98           1,584          1,403             181             12.90
Equipment and furniture expense                   168              191             (23 )          (12.04 )           483            598            (115 )          (19.23 )
Service and data processing fees                  674              626              48              7.67           1,958          1,838             120              6.53
Computer software, supplies and support           368              285              83             29.12           1,001            791             210             26.55
Advertising and promotion                         108              115              (7 )           (6.09 )           328            373             (45 )          (12.06 )
FDIC insurance premiums                           204              159              45             28.30             552            132             420            318.18
Legal and professional fees                       386              274             112             40.88             981            878             103             11.73
Other                                           1,066              670             396             59.10           2,187          1,826             361             19.77
Total noninterest expense                 $     8,367       $    7,228     $     1,139             15.76 %   $    23,040     $   20,185     $     2,855             14.14 %



Noninterest expense increased $1.1 million, or 15.8%, to $8.4 million for the
three months ended March 31, 2021 as compared to $7.2 million for the three
months ended March 31, 2020. Noninterest expense increased $2.9 million, or
14.1%, to $23.0 million for the nine months ended March 31, 2021, compared to
$20.2 million for the nine months ended March 31, 2020. The increase in
noninterest expense during the three and nine months ended March 31, 2021 was
primarily due to an increase in salaries and employee benefits expense resulting
from additional staffing for a new branch located in Albany, New York, which
opened in September 2020.  Due to continued growth, staffing was also increased
within our lending department, information technology department and branch
offices. FDIC insurance premiums also increased for the three and nine months
ended March 31, 2021, compared to the three and nine months ended March 31,
2020, when credits were applied to the premiums.

INCOME TAXES



Provision for income taxes reflects the expected tax associated with the pre-tax
income generated for the given year and certain regulatory requirements.  The
effective tax rate was 14.2% and 13.4% for the three and nine months ended March
31, 2021, compared to 12.2% and 14.5% for the three and nine months ended March
31, 2020, respectively.  The statutory tax rate is impacted by the benefits
derived from tax-exempt bond and loan income, the Company's real estate
investment trust subsidiary income, income received on the bank owned life
insurance, as well as the tax benefits derived from premiums paid to the
Company's pooled captive insurance subsidiary to arrive at the effective tax
rate.

LIQUIDITY AND CAPITAL RESOURCES



Market risk is the risk of loss in a financial instrument arising from adverse
changes in market rates or prices such as interest rates, foreign currency
exchange rates, commodity prices, and equity prices. Greene County Bancorp,
Inc.'s most significant form of market risk is interest rate risk since the
majority of Greene County Bancorp, Inc.'s assets and liabilities are sensitive
to changes in interest rates.  Greene County Bancorp, Inc.'s primary sources of
funds are deposits and proceeds from principal and interest payments on loans,
mortgage-backed securities and debt securities, with lines of credit available
through the Federal Home Loan Bank and Atlantic Central Bankers Bank as needed.
While maturities and scheduled amortization of loans and securities are
predictable sources of funds, deposit outflows, mortgage prepayments, and
lending activities are greatly influenced by general interest rates, economic
conditions and competition. The impact of the COVID-19 pandemic has added to the
uncertainty regarding the Company's liquidity needs, with reductions in interest
and principal payments from loans and changes in deposit activity, estimating
cash flow has become more challenging. At March 31, 2021, the Company had $145.8
million in cash and cash equivalents, representing 6.8% of total assets, and had
$372.3 million available in unused lines of credit. The Federal Reserve has
instituted a program, the Paycheck Protection Plan Lending Facility ("PPPLF") to
provide banks additional funding for liquidity whereby the PPP loans are pledged
as collateral. The PPPLF allows banks to offer these loans to local businesses
while maintaining strong liquidity to meet cash flow needs. Principal repayment
of these borrowings will be made upon receipt of payment on the underlying loans
being pledged as collateral and interest will be charged at a rate of 0.35%. At
June 30, 2020, the Company had $10.9 million of PPPLF borrowings outstanding.
The PPPLF was paid off during the nine months ended March 31, 2021.

                                       48

--------------------------------------------------------------------------------

Index

At March 31, 2021, liquidity measures were as follows:



Cash equivalents/(deposits plus short term borrowings)                      

7.43 % (Cash equivalents plus unpledged securities)/(deposits plus short term borrowings)

10.30 % (Cash equivalents plus unpledged securities plus additional borrowing capacity)/(deposits plus short term borrowings)

29.33 %

The Bank of Greene County's unfunded loan commitments and unused lines of credit are as follows at March 31, 2021:



(In thousands)                   2021
Unfunded loan commitments   $ 110,172
Unused lines of credit         84,015
Standby letters of credit         192
Total commitments           $ 194,380



Greene County Bancorp, Inc. anticipates that it will have sufficient funds
available to meet current loan commitments based on the level of cash and cash
equivalents as well as the available-for-sale investment portfolio and borrowing
capacity.

Risk Participation Agreements



Risk participation agreements ("RPAs") are guarantees issued by the Company to
other parties for a fee, whereby the Company agrees to participate in the credit
risk of a derivative customer of the other party. Under the terms of these
agreements, the "participating bank" receives a fee from the "lead bank" in
exchange for the guarantee of reimbursement if the customer defaults on an
interest rate swap. The interest rate swap is transacted such that any and all
exchanges of interest payments (favorable and unfavorable) are made between the
lead bank and the customer. In the event that an early termination of the swap
occurs and the customer is unable to make a required close out payment, the
participating bank assumes that obligation and is required to make this payment.

RPAs where the Company acts as the lead bank are referred to as
"participations-out," in reference to the credit risk associated with the
customer derivatives being transferred out of the Company. Participations-out
generally occur concurrently with the sale of new customer derivatives. The
Company had no participations-out at March 31, 2021 or June 30, 2020. RPAs where
the Company acts as the participating bank are referred to as
"participations-in," in reference to the credit risk associated with the
counterparty's derivatives being assumed by the Company. The Company's maximum
credit exposure is based on its proportionate share of the settlement amount of
the referenced interest rate swap. Settlement amounts are generally calculated
based on the fair value of the swap plus outstanding accrued interest
receivables from the customer. The Company's estimate of the credit exposure
associated with its risk participations-in was $5.8 million and $3.3 million at
March 31, 2021 and June 30, 2020, respectively. The current amount of credit
exposure is spread out over ten counterparties, and terms range between one to
ten years.

Greene County Bancorp, Inc. anticipates that it will have sufficient funds
available to meet current loan commitments based on the level of cash and cash
equivalents as well as the available-for-sale investment portfolio and borrowing
capacity.

The Bank of Greene County and Greene County Commercial Bank met all applicable regulatory capital requirements at March 31, 2021 and June 30, 2020.


                                       49

--------------------------------------------------------------------------------


  Index
                                                                            To Be Well
                                                                            Capitalized
(Dollars in                                       For Capital                 Prompt                 Capital Conservation
thousands)                Actual                   Adequacy                   Action                        Buffer
The Bank of         Amount        Ratio       Amount       Ratio        Amount        Ratio        Actual           Required
Greene County
As of March 31,
2021:

Total risk-based
capital            $ 175,267        16.4 %   $ 85,521          8.0 %   $ 106,901        10.0 %          8.40 %            2.50 %
Tier 1
risk-based
capital              161,827        15.1       64,141          6.0        85,521         8.0            9.14              2.50

Common equity tier 1 capital 161,827 15.1 48,106 4.5 69,486 6.5

           10.64              2.50
Tier 1 leverage
ratio                161,827         8.0       80,561          4.0       100,701         5.0            4.04              2.50

As of June 30,
2020:

Total risk-based
capital            $ 142,524        16.0 %   $ 71,393          8.0 %   $  89,241        10.0 %          7.97 %            2.50 %
Tier 1
risk-based
capital              131,305        14.7       53,545          6.0        71,393         8.0            8.71              2.50

Common equity tier 1 capital 131,305 14.7 40,158 4.5 58,007 6.5

           10.21              2.50
Tier 1 leverage
ratio(1)             131,305         8.1       65,238          4.0        81,547         5.0            4.05              2.50

Greene County
Commercial Bank
As of March 31,
2021:

Total risk-based
capital            $  66,062        38.8 %   $ 13,623          8.0 %   $  17,028        10.0 %         30.80 %            2.50 %
Tier 1
risk-based
capital               66,062        38.8       10,217          6.0        13,623         8.0           32.80              2.50

Common equity tier 1 capital 66,062 38.8 7,663 4.5 11,068 6.5

           34.30              2.50
Tier 1 leverage
ratio                 66,062         8.3       31,873          4.0        39,841         5.0            4.29              2.50

As of June 30,
2020:

Total risk-based
capital            $  60,832        45.3 %   $ 10,754          8.0 %   $  13,442        10.0 %         37.26 %            2.50 %
Tier 1
risk-based
capital               60,832        45.3        8,065          6.0        10,754         8.0           39.26              2.50

Common equity tier 1 capital 60,832 45.3 6,049 4.5 8,737 6.5

           40.76              2.50
Tier 1 leverage
ratio                 60,832         9.0       26,976          4.0        33,720         5.0            5.02              2.50


(1) Average assets have been adjusted for PPPLF borrowings in calculation of Tier

1 Leverage Ratio.

© Edgar Online, source Glimpses