Company Valuation: Greenidge Generation Holdings Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025
Market Cap 1 652.4 12.93 49.39 17.73 23.38
Change - -98.02% 281.85% -64.11% 31.91%
Enterprise Value (EV) 1 665 149.5 104.8 77.38 47.03
Change - -77.52% -29.89% -26.16% -39.22%
P/E Ratio -11.4x -0.05x -1.51x -0.82x 4.35x
PBR 3.09x -0.28x -1.2x -0.36x -0.51x
PEG - -0x 0x 0x -0x
Capitalization / Revenue 6.08x 0.14x 0.7x 0.3x 0.4x
EV / Revenue 6.2x 1.66x 1.49x 1.3x 0.8x
EV / EBITDA 14.3x -22x -15.4x 68.4x -13.5x
EV / EBIT 17.8x -3.56x -5.14x -6.27x -3.07x
EV / FCF -5.2x -1.23x -5.6x -5.29x 10.1x
FCF Yield -19.2% -81% -17.9% -18.9% 9.87%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -14.1 -64.01 -4.431 -1.884 0.34
Distribution rate - - - - -
Net sales 1 107.3 89.98 70.39 59.53 58.78
EBITDA 1 46.44 -6.806 -6.784 1.131 -3.488
EBIT 1 37.45 -41.94 -20.39 -12.34 -15.3
Net income 1 -44.48 -271.1 -29.51 -19.78 5.286
Net Debt 1 12.66 136.5 55.4 59.65 23.65
Reference price 2 160.500 2.891 6.710 1.550 1.480
Nbr of stocks (in thousands) 4,065 4,474 7,361 11,436 15,799
Announcement Date 3/31/22 3/31/23 4/10/24 3/31/25 3/31/26
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 23.36M
-32.2x44.95x-98.35x - 13.1B
-16.58x46.65x137.73x - 12.56B
-55.51x33.95x146.18x - 11.85B
-12.14x15.12x-78.24x-.--% 9.88B
-24.39x55.3x332.48x-.--% 9.26B
-4.1x5.61x-8.97x-.--% 5.19B
-11.77x - - - 4.29B
-4.95x8.55x-11.92x-.--% 4.15B
-15.55x25.1x-54.72x - 3.33B
Average -19.69x 29.40x 45.52x 0% 7.36B
Weighted average by Cap. -24.15x 34.43x 60.59x 0%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GREE Stock
  4. Valuation Greenidge Generation Holdings Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!