Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Poland
  4. Warsaw Stock Exchange
  5. Gremi Media S.A.
  6. Financials
    GME   PLGRMID00019

GREMI MEDIA S.A.

(GME)
  Report
SummaryChartsNewsCompanyFinancials 
Valuation
Fiscal Period: December 2017 2018 2019 2020
Capitalization1 201338311294
Enterprise Value (EV)1 226354321297
P/E ratio 214x50,4x22,7x19,1x
Yield ---3,30%
Capitalization / Revenue 2,05x3,32x2,88x3,06x
EV / Revenue 2,31x3,48x2,97x3,09x
EV / EBITDA 46,3x42,4x14,4x14,5x
Price to Book 3,38x5,12x3,92x3,25x
Nbr of stocks (in thousands) 1 7081 7081 7081 708
Reference price (PLN) 118198182172
Announcement Date 04/09/201903/24/202003/23/202103/23/2021
1 PLN in Million
Income Statement Evolution (Annual data)
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net sales1 11210998,010210896,1
EBITDA1 15,59,104,898,3522,320,5
Operating profit (EBIT)1 12,47,003,287,0819,117,8
Operating Margin 11,1%6,44%3,35%6,95%17,7%18,5%
Pre-Tax Profit (EBT)1 13,37,37-0,366,5114,717,8
Net income1 9,619,190,946,7113,715,4
Net margin 8,58%8,46%0,96%6,59%12,7%16,0%
EPS2 1,415,380,553,938,029,01
Dividend per Share -----5,67
Announcement Date 10/20/201703/21/201804/09/201903/24/202003/23/202103/23/2021
1 PLN in Million
2 PLN
Balance Sheet Analysis
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net Debt1 23,922,225,516,310,23,33
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,54x2,44x5,21x1,95x0,46x0,16x
Free Cash Flow1 3,45-2,064,327,2312,44,58
ROE (Net Profit / Equities) 29,5%16,7%1,15%10,3%19,8%19,1%
Shareholders' equity1 32,655,081,664,969,180,5
ROA (Net Profit / Asset) 6,41%3,85%1,73%3,75%9,79%8,52%
Assets1 15023954,0179140181
Book Value Per Share2 7,3934,934,838,746,452,8
Cash Flow per Share2 0,250,540,501,151,523,10
Capex1 1,273,949,43-4,086,57
Capex / Sales 1,13%3,63%9,62%-3,78%6,83%
Announcement Date 10/20/201703/21/201804/09/201903/24/202003/23/202103/23/2021
1 PLN in Million
2 PLN
Key data
Capitalization (PLN) 202 199 634
Capitalization (USD) 49 455 701
Net sales (PLN) 96 142 000
Net sales (USD) 23 519 217
Number of employees 59
Sales / Employee (PLN) 1 629 525
Sales / Employee (USD) 398 631
Free-Float 12,8%
Free-Float capitalization (PLN) 25 822 485
Free-Float capitalization (USD) 6 315 882
Avg. Exchange 20 sessions (PLN) 6 318
Avg. Exchange 20 sessions (USD) 1 546
Average Daily Capital Traded 0,00%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA