|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 72.00 EUR | 0.00% |
|
-0.28% | +17.65% |
| Mar. 26 | Crit: in demand after FY results and dividend announced | CF |
| Mar. 26 | CRIT : annual results hailed by Oddo BHF | CF |
Company Valuation: Groupe CRIT
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 693.5 | 688.1 | 677.1 | 872.6 | 644.9 | 758.6 | - | - |
| Change | - | -0.78% | -1.6% | 28.88% | -26.1% | 17.63% | - | - |
| Enterprise Value (EV) 1 | 508.6 | 411.9 | 338.1 | 490.4 | 493.9 | 537.3 | 442.2 | 348.2 |
| Change | - | -19.01% | -17.91% | 45.03% | 0.71% | 8.79% | -17.71% | -21.25% |
| P/E ratio | 446x | 15.6x | 9.97x | 12x | 8.87x | 9.83x | 9.32x | 8.94x |
| PBR | 1.14x | 1.04x | 0.94x | 1.16x | 0.87x | 0.98x | 0.91x | 0.84x |
| PEG | - | 0x | 0.2x | 1.67x | 1.71x | 1.6x | 1.71x | 2.09x |
| Capitalization / Revenue | 0.4x | 0.34x | 0.29x | 0.34x | 0.21x | 0.22x | 0.22x | 0.21x |
| EV / Revenue | 0.29x | 0.2x | 0.14x | 0.19x | 0.16x | 0.16x | 0.13x | 0.1x |
| EV / EBITDA | 6.83x | 3.64x | 2.51x | 3.59x | 3.31x | 3.3x | 2.63x | 1.93x |
| EV / EBIT | 15.9x | 5.47x | 3.33x | 5.06x | 5.01x | 4.8x | 3.79x | 2.72x |
| EV / FCF | 4.42x | 6.69x | 2.77x | 5.12x | 5.35x | 5.57x | 4.7x | 3.33x |
| FCF Yield | 22.6% | 14.9% | 36.2% | 19.5% | 18.7% | 17.9% | 21.3% | 30.1% |
| Dividend per Share 2 | 0.5 | 1 | 3.5 | 1 | 6 | 1.195 | 1.235 | 1.275 |
| Rate of return | 0.8% | 1.61% | 5.74% | 1.27% | 9.8% | 1.66% | 1.72% | 1.77% |
| EPS 2 | 0.14 | 3.97 | 6.12 | 6.56 | 6.9 | 7.325 | 7.725 | 8.055 |
| Distribution rate | 357% | 25.2% | 57.2% | 15.2% | 87% | 16.3% | 16% | 15.8% |
| Net sales 1 | 1,752 | 2,032 | 2,336 | 2,536 | 3,124 | 3,418 | 3,509 | 3,587 |
| EBITDA 1 | 74.5 | 113.2 | 134.8 | 136.5 | 149.1 | 162.7 | 168 | 180.3 |
| EBIT 1 | 32 | 75.3 | 101.5 | 96.9 | 98.6 | 112 | 116.6 | 128 |
| Net income 1 | 1.5 | 44.1 | 67.9 | 72.8 | 73 | 82.4 | 86.9 | 94.85 |
| Net Debt 1 | -184.9 | -276.2 | -339 | -382.2 | -151 | -221.3 | -316.4 | -410.4 |
| Reference price 2 | 62.50 | 62.00 | 61.00 | 78.60 | 61.20 | 72.00 | 72.00 | 72.00 |
| Nbr of stocks (in thousands) | 11,096 | 11,098 | 11,100 | 11,102 | 10,537 | 10,536 | - | - |
| Announcement Date | 3/23/21 | 3/22/22 | 3/21/23 | 3/19/24 | 3/25/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 9.83x | 0.16x | 3.3x | 1.66% | 879M | ||
| 18.43x | 0.35x | 7.9x | 4% | 7.81B | ||
| 13.31x | 0.29x | 8.05x | 4.24% | 4.92B | ||
| 25.78x | 0.72x | 13.81x | 5.48% | 4.34B | ||
| 16.86x | 0.37x | 6.55x | 3.31% | 4.27B | ||
| -67.26x | 2.03x | 7.3x | -.--% | 3.1B | ||
| 18.06x | 0.15x | 6.51x | 4.84% | 1.9B | ||
| 17.02x | - | - | 2.97% | 1.61B | ||
| 10.48x | - | - | 4.83% | 1.55B | ||
| Average | 6.94x | 0.58x | 7.63x | 3.48% | 3.38B | |
| Weighted average by Cap. | 8.92x | 0.57x | 8.34x | 3.72% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- CEN Stock
- Valuation Groupe CRIT
Select your edition
All financial news and data tailored to specific country editions
