OMA Announces Second Quarter 2020

Operating and Financial Results

Mexico City, Mexico, July 22, 2020- Mexican airport operator Grupo Aeroportuario del Centro Norte, S.A.B. de C.V., known as OMA (NASDAQ: OMAB; BMV: OMA), today reported its unaudited, consolidated financial and operating results for the second quarter 2020.

2Q20 Summary

  • Passenger traffic decreased 90.2%, reaching 583 thousand passengers. The drop in the number of passengers is mainly due to the measures implemented as a result of the health emergency caused by COVID-19,both in Mexico and in the main international destinations of our airports, as well as to the significant reduction in the offer of seats by the airlines that operate in our airports and the lower demand for travel. See section "COVID-19Update" in this report.
  • Capital investments and major maintenance included in the Master Development Plans (MDPs) plus strategic investments were Ps. 376 million for the quarter.

(Thousand Passengers and Million Pesos)

2Q19

2Q20

% Var

6M19

6M20

% Var

Passenger Traffic

5,958

583

(90.2)

11,072

5,447

(50.8)

Aeronautical Revenues

1,496

154

(89.7)

2,819

1,429

(49.3)

Non-Aeronautical Revenues

455

193

(57.5)

881

634

(28.1)

Aeronautical + Non-Aeronautical Revenues

1,951

347

(82.2)

3,701

2,063

(44.3)

Construction Revenues

216

288

33.5

408

469

14.9

Total Revenues

2,167

635

(70.7)

4,109

2,531

(38.4)

Adjusted EBITDA

1,441

25

(98.2)

2,711

1,265

(53.3)

Adjusted EBITDA Margin (%)

73.9%

7.3%

73.3%

61.3%

Income from Operations

1,276

(150)

n.a.

2,404

934

(61.1)

Operating Margin (%)

58.9%

-23.6%

58.5%

36.9%

Consolidated Net Income

848

(181)

n.a.

1,609

789

(50.9)

Net Income of Controlling Interest

849

(180)

n.a.

1,605

785

(51.1)

EPS (Ps.)

2.16

(0.46)

n.a.

4.08

2.01

(50.7)

EPADS (US$)

0.90

(0.16)

n.a.

1.70

0.70

(59.2)

MDP and Strategic Investments

269

376

39.8

509

596

17.1

Chief Financial Officer

Ruffo Pérez Pliego del Castillo +52 (81) 8625 4300 rperezpliego@oma.aero

Investor Relations:

Luis Emmanuel Camacho Thierry +52 (81) 8625 4308 ecamacho@oma.aero

www.oma.aero

OMA will hold its 2Q20 earnings conference call on July 23, 2020 at 11 am Eastern time, 10 am Mexico City time.

Call 1-877-407-9208toll-free from the U.S. or 1-201-493-6784 from outside the U.S. The conference ID is 13706204. The conference call will also be available by webcast at http://ir.oma.aero/events.cfm.

2Q20 Operating Results

Operations, Passengers, and Cargo

During the quarter, there were no new route openings or definitive cancellations. The offer of seats decreased 85.0% compared to the same quarter of the previous year, mainly due to the number of routes suspended by the airlines.

Total passenger traffic decreased 90.2%. Of total traffic, 94.2% was domestic and 5.8% was international.

Domestic passenger traffic decreased 89.7%. and international passenger traffic decreased 94.8%.

The airports with the greatest impact on total passenger traffic due to the reduction of frequencies or suspension of flights are:

  • Monterrey (-90.9%), on its Mexico City, Cancún, Guadalajara, Tijuana and Houston routes.
  • Culiacán (-83.1%), mainly on its Tijuana and Mexico City routes.
  • Chihuahua (-91.3%), on its Mexico City route.

2Q19

2Q20

% Var

6M19

6M20

% Var

Available Seats

7,837,398

1,175,323

(85.0)

15,011,842

8,516,882

(43.3)

Passenger Traffic:

Domestic

5,307,291

548,497

(89.7)

9,676,827

4,711,948

(51.3)

International

650,792

34,055

(94.8)

1,394,757

734,817

(47.3)

Total Passenger Traffic

5,958,083

582,552

(90.2)

11,071,584

5,446,765

(50.8)

Commercial Aviation (Regular and Charter)

5,914,843

563,312

(90.5)

10,982,423

5,386,902

(50.9)

General Aviation

43,240

19,240

(55.5)

89,161

59,863

(32.9)

Cargo Units

248,955

171,953

(30.9)

488,551

390,336

(20.1)

Workload Units

6,207,038

754,505

(87.8)

11,560,135

5,837,101

(49.5)

Flight Operations (Takeoffs and Landings):

Domestic

75,796

23,179

(69.4)

147,471

89,053

(39.6)

International

11,134

2,813

(74.7)

23,145

14,540

(37.2)

Total Flight Operations

86,930

25,992

(70.1)

170,616

103,593

(39.3)

2

Commercial Operations

The commercial space occupancy rate in the passenger terminals was 93.7% as of June 30, 2020.

Hotel Services

  • The NH Collection Terminal 2 Hotel had a 12.9% occupancy rate, a decrease of 70.5 percentage points compared to 2Q19. The average room rate was Ps.1,980 per night.
  • Hilton Garden Inn. As of April 6, 2020, the hotel closed operations due to the low demand caused by the COVID-19 contingency. On July 6, 2020, it restarted operations.

Freight Logistics Services

  • OMA Carga's revenues decreased by 23.1% due to lower import and export cargo operations during the quarter. Total tonnage handled decreased 40.6% to 4,782 metric tons.

Industrial Services

  • OMA VYNMSA Aero Industrial Park: Revenues reached Ps. 12 million, an increase of 29.3%. The increase is due to the expansion of two industrial warehouses, as well as the depreciation of the Mexican peso compared to the second quarter of 2019.

Consolidated Financial Results

Revenues

Aeronautical revenues decreased 89.7%.

(Ps. Thousands)

2Q19

2Q20

% Var

6M19

6M20

% Var

Domestic Passenger Charges

1,010,188

49,361

(95.1)

1,818,106

823,533

(54.7)

International Passenger Charges

294,091

17,850

(93.9)

624,064

324,960

(47.9)

Other Aeronautical Services, Regulated Leases and Access Rights

191,526

86,501

(54.8)

376,934

280,513

(25.6)

Aeronautical Revenues

1,495,805

153,712

(89.7)

2,819,104

1,429,006

(49.3)

Aeronautical Revenues/Passenger (Ps.)

251.1

263.9

5.1

254.6

262.4

3.0

Non-aeronautical revenues decreased 57.5%.

Commercial revenues decreased 57.8%. The line items with the largest variations were:

  • Parking, -88.6%, due to the reduction in short and long stay operations.
  • Restaurants, Car Rentals and Retail, -61.7%,-51.0% and -54.8%, respectively, as most revenue generation in the quarter was related to fixed or minimum rental levels.

3

(Ps. Thousands)

2Q19

2Q20

% Var

6M19

6M20

% Var

Commercial Activities:

Parking

70,690

8,083

(88.6)

131,763

67,982

(48.4)

Advertising

19,037

20,067

5.4

38,629

40,028

3.6

Retail

26,431

11,951

(54.8)

51,554

38,814

(24.7)

Duty Free

4,437

1,118

(74.8)

10,280

6,304

(38.7)

Restaurants

36,020

13,811

(61.7)

67,246

52,237

(22.3)

Car Rentals

40,298

19,754

(51.0)

74,384

58,973

(20.7)

Passenger Services

1,205

1,249

3.6

2,230

2,339

4.9

Time Shares & Hotel Promotion

3,928

3,014

(23.3)

8,108

7,592

(6.4)

Communications and Networks

3,788

4,145

9.4

7,536

8,273

9.8

VIP Lounges

12,223

5,338

(56.3)

22,519

19,603

(12.9)

Financial Services

2,442

1,773

(27.4)

4,823

4,140

(14.2)

Other Services (incl. marketing and cost recoveries)

10,489

7,281

(30.6)

20,565

18,493

(10.1)

Total Revenues from Commercial Activities

230,990

97,583

(57.8)

439,638

324,778

(26.1)

Diversification revenues decreased 57.3%, mainly due to lower revenues from hotel services.

(Ps. Thousands)

2Q19

2Q20

% Var

6M19

6M20

% Var

Diversification Activities:

Hotel Services

87,161

7,519

(91.4)

177,236

84,611

(52.3)

OMA Carga (Freight Logistics Service)

49,381

37,956

(23.1)

95,105

87,000

(8.5)

Real Estate Services

4,355

4,270

(1.9)

8,871

9,256

4.3

Industrial Services

9,411

12,168

29.3

18,578

23,152

24.6

Other Services (incl. marketing and cost recoveries)

1,242

2,819

127.0

2,278

4,329

90.0

Total Revenues from Diversification Activities

151,550

64,732

(57.3)

302,069

208,347

(31.0)

Complementary Activities:

Checked Baggage Screening

45,307

4,305

(90.5)

84,115

42,652

(49.3)

Other Leases

20,471

21,908

7.0

41,263

43,814

6.2

Access Rights

4,484

2,376

(47.0)

9,230

9,024

(2.2)

Other Services (incl. marketing and cost recoveries)

2,660

2,482

(6.7)

5,161

5,128

(0.6)

Total Revenues from Complementary Activities

72,922

31,070

(57.4)

139,768

100,617

(28.0)

Non-Aeronautical Revenues

455,462

193,386

(57.5)

881,474

633,742

(28.1)

Non-Aeronautical Revenues/Passenger (Ps.)

76.4

332.0

334.3

79.6

116.4

46.1

Construction revenues represent the value of improvements to concessioned assets. They are equal to construction costs and generate neither a gain nor a loss. Construction revenues and costs are determined based on the advance in the execution of projects in accordance with the airports' Master Development Programs (MDP), and variations depend on the rate of project execution.

(Ps. Thousands)

2Q19

2Q20

% Var

6M19

6M20

% Var

Aeronautical Revenues

1,495,805

153,712

(89.7)

2,819,105

1,429,006

(49.3)

Non-Aeronautical Revenues

455,462

193,386

(57.5)

881,474

633,742

(28.1)

Aeronautical + Non-Aeronautical Revenues

1,951,267

347,098

(82.2)

3,700,579

2,062,748

(44.3)

Construction Revenues

215,597

287,841

33.5

408,021

468,688

14.9

Total Revenues

2,166,864

634,939

(70.7)

4,108,600

2,531,436

(38.4)

Aeronautical Revenues + Non-Aeronautical Revenues / Passenger (Ps.)

327.5

595.8

81.9

334.2

378.7

13.3

4

Costs and Operating Expenses

The sum of cost of airport services and general and administrative expenses (G&A) decreased 16.1%, mainly due to lower minor maintenance, subcontracted services and electricity expense, as a result of the cost reduction initiatives implemented by the company.

(Ps. Thousands)

2Q19

2Q20

% Var

6M19

6M20

% Var

Payroll

124,258

128,667

3.5

247,030

259,683

5.1

Contracted Services (Security, Cleaning and Professional Services)

74,615

54,177

(27.4)

143,101

122,659

(14.3)

Minor Maintenance

51,755

23,569

(54.5)

95,814

67,232

(29.8)

Basic Services (Electricity, Water, Telephone)

19,454

13,405

(31.1)

46,447

31,537

(32.1)

Materials and Supplies

7,723

9,535

23.5

14,391

16,691

16.0

Insurance

6,670

8,618

29.2

14,468

14,994

3.6

Other costs and expenses

45,966

39,247

(14.6)

82,745

79,989

(3.3)

Cost of Airport Services + G&A

330,441

277,218

(16.1)

643,996

592,785

(8.0)

Cost of Hotel Services

46,320

13,140

(71.6)

94,707

55,611

(41.3)

Cost of Industrial Park Services

1,111

2,944

165.1

1,908

4,279

124.2

Subtotal (Cost of Services + G&A)

377,871

293,301

(22.4)

740,611

652,676

(11.9)

Subtotal (Cost of Services + G&A) / Passenger (Ps.)

63.4

503.5

693.9

66.9

119.8

79.1

The major maintenance provision was Ps.68 million. The outstanding balance of the maintenance provision as of June 30, 2020 was Ps. 1,060 million.

The airport concession tax decreased 79.6% as a result of the decrease in revenues; technical assistance fee decreased 76.2%.

As a result of the foregoing, total operating costs and expenses decreased 11.9%.

(Ps. Thousands)

2Q19

2Q20

% Var

6M19

6M20

% Var

Cost of Services

239,320

161,282

(32.6)

475,408

390,900

(17.8)

Administrative Expenses (G&A)

138,551

132,019

(4.7)

265,203

261,776

(1.3)

Subtotal (Cost of Services + G&A)

377,871

293,301

(22.4)

740,611

652,676

(11.9)

Major Maintenance Provision

60,519

68,348

12.9

102,156

116,155

13.7

Construction Cost

215,597

287,841

33.5

408,021

468,688

14.9

Concession Taxes

93,406

19,099

(79.6)

175,567

102,221

(41.8)

Technical Assistance Fee

39,444

9,404

(76.2)

74,263

43,156

(41.9)

Depreciation & Amortization

104,307

106,888

2.5

204,394

214,473

4.9

Other (Income) Expense - Net

(686)

(32)

(95.3)

(738)

(32)

(95.7)

Total Operating Costs and Expenses

890,458

784,849

(11.9)

1,704,274

1,597,337

(6.3)

Operating Income and Adjusted EBITDA

Operating loss was of Ps.150 million, with an operating margin of -23.6%.

Adjusted EBITDA was PS.25 million, with an Adjusted EBITDA margin of 7.3%.

5

(Ps. Thousands)

2Q19

2Q20

% Var

6M19

6M20

% Var

Consolidated Net Income

848,243

(181,265)

n.a.

1,608,727

789,206

(50.9)

-

Financing (Expense) Income

(57,356)

(90,143)

57.2

(101,629)

198,369

n.a.

+

Income Taxes

370,807

(58,788)

n.a.

693,970

343,262

(50.5)

Operating Income

1,276,406

(149,910)

n.a.

2,404,326

934,099

(61.1)

Operating Margin (%)

58.9%

-23.6%

58.5%

36.9%

+

Depreciation and Amortization

104,307

106,888

2.5

204,394

214,473

4.9

EBITDA

1,380,713

(43,022)

n.a.

2,608,720

1,148,572

(56.0)

EBITDA Margin (%)

63.7%

-6.8%

63.5%

45.4%

-

Construction Revenue

215,597

287,841

33.5

408,021

468,688

14.9

+

Construction Cost

215,597

287,841

33.5

408,021

468,688

14.9

+

Major Maintenance Provision

60,519

68,348

12.9

102,156

116,155

13.7

Adjusted EBITDA

1,441,232

25,326

(98.2)

2,710,876

1,264,727

(53.3)

Adjusted EBITDA Margin: Adjusted EBITDA/(Aeronautical Revenue + Non-Aeronautical Revenue) (%)

73.9%

7.3%

73.3%

61.3%

Financing Income, Taxes, and Net Income

Financing Expense was Ps.90 million, mainly due to interest expense.

(Ps. thousand)

2Q19

2Q20

% Var

6M19

6M20

% Var

Interest Income

43,923

26,834

(38.9)

98,781

77,502

(21.5)

Interest (Expense)

(86,864)

(104,413)

20.2

(175,262)

(210,490)

20.1

Exchange Gain (Loss), net

(14,415)

(12,564)

(12.8)

(25,148)

331,357

n.a.

Total Financing Income (Expense)

(57,356)

(90,143)

57.2

(101,629)

198,369

n.a.

Tax benefit was Ps.59 million

Consolidated net loss in the quarter was Ps.181 million.

Earnings per share, based on net loss of the controlling interest, loss per share was Ps.0.46; and the ADS loss was US $ 0.16. Each ADS equals eight Series B shares.

(Ps. thousand)

2Q19

2Q20

% Var

6M19

6M20

% Var

Consolidated Net Income

848,243

(181,265)

n.a.

1,608,727

789,206

(50.9)

Net income margin %

39.1%

-28.5%

39.2%

31.2%

Non-controlling interest

(628)

(1,019)

62.3

3,268

3,949

20.8

Net income of controlling Interet

848,871

(180,246)

n.a.

1,605,459

785,257

(51.1)

Earnings per Share, Ps.

2.16

(0.46)

n.a.

4.08

2.01

(50.7)

Earnings per ADS, US$

0.90

(0.16)

n.a.

1.70

0.70

(59.2)

MDP and Strategic Investments

In 2Q20, capital investments and major maintenance works in the MDPs and strategic investments totaled Ps.376 million, comprised of Ps.288 million in improvements to concessioned assets, Ps.20 million in major maintenance and Ps.68 million in strategic investments.

6

The most important investment expenditures included:

Airport

Project

Status

MDP Investments

Reynosa

Rehabilitation and expansion of commercial aviation platform

In Process

Monterrey

Expansion of Terminal C

In Process

Monterrey

Expansion of public area in Terminal A - first phase

In Process

Tampico

Expansion and remodeling of terminal building

In Process

Zihuatanejo

Modernization of terminal building

In Process

Chihuahua

Major rehabilitation of runway

In Process

Tampico

Minor rehabilitation of runway

In Process

Monterrey

Major and minor rehabilitation of runway and taxiways

In Process

Monterrey

Construction of cargo platform and expansion of taxiway

In Process

Monterrey

Construction of remote platforms and taxiways

In Process

Strategic Investments

Ciudad Juárez

Long-stay parking expansion

In Process

Monterrey

Industrial park - Construction of industrial warehouse

In Process

Monterrey

Industrial park - Construction of industrial warehouse

Started

Debt

(Ps. Thousands)

Maturity

Interest Rate

June 30,

December 31,

June 30,

2019

2019

2020

Total Short-Term Debt

-

-

-

-

Long-Term Debt

10-yr Bond, Ps. 1,500 mm: OMA13

2023

6.47%

1,500,000

1,500,000

1,500,000

Finance CAPEX and Refinance Debt

Bullet

7-yr Bond, Ps. 3,000 mm: OMA14

2021

6.85%

3,000,000

3,000,000

3,000,000

Finance CAPEX and Refinance Debt

Bullet

10-yr Term Loan - Private Export Funding Corporation

2021

3M Libor + 125 pb

69,128

49,575

29,320

Finance Security Equipment

Qtly. Amort.

Subtotal Long-Term Debt

4,569,128

4,549,575

4,529,320

Less: Current Portion of Long-Term Debt

(35,906)

(36,851)

(3,032,940)

Less: Commissions and Financing Expenses

(7,321)

(5,967)

(4,566)

Total Long-Term Debt

4,525,901

4,506,758

1,491,814

Plus: Financial leases

236,221

220,860

205,135

Plus: Current Portion of Long-Term Debt

35,906

36,851

3,032,940

Total Debt + Financial leases

4,798,028

4,764,469

4,729,889

Mexican peso denominated debt

98%

99%

99%

U.S. dollar denominated debt

2%

1%

1%

Net Debt (Includes financial leases)

2,190,073

1,334,596

1,583,798

Net Debt / Adjusted EBITDA (x)

0.42

0.24

0.38

Derivatives

As of the date of this report, OMA has no financial derivatives exposure.

7

Cash Flow Statement

In 2Q20, cash flows from operating activities used cash of Ps.414 million, compared to a cash generation of Ps.614 million in the same period of 2019, mainly due to the lower income before taxes and the increase in recoverable taxes.

Investing activities used cash of Ps.480 million in the second quarter. Outflows are mainly related to construction works executed during 1Q20.

Financing activities generated an outflow of Ps.97 million, mainly due to interest paid of Ps.80 million.

Cash decreased Ps.992 million in 2Q20, to Ps.3,146 million as of June 30, 2020.

From April 1 to June 30,

From Jan 1 to June 30,

(Ps. Thousands)

2019

2020

%Var

2019

2020

%Var

Income Before Taxes

1,219,050

(240,053)

n.a.

2,302,697

1,132,468

(50.8)

Items not affecting Operating Activities, net

216,148

275,002

27.2

404,380

136,522

(66.2)

Changes in operational assets and liabilities, net

(821,550)

(448,640)

(45.4)

(996,384)

(947,365)

(4.9)

Net Flow from Operating Activities

613,648

(413,691)

n.a.

1,710,693

321,624

(81.2)

Net Flow from Investing Activities

(116,944)

(480,484)

310.9

(247,161)

(609,751)

146.7

Net Flow from Financing Activities

(1,699,988)

(97,478)

(94.3)

(1,790,218)

(329,284)

(81.6)

Net Increase (Reduction) in Cash and Cash Equivalents

(1,203,284)

(991,653)

(17.6)

(326,686)

(617,412)

89.0

Effect of change for fair value of cash and equivalents

(9,726)

(28,868)

196.8

(24,261)

333,630

n.a.

Cash and Equivalents at Beginning of Period

3,820,965

4,166,612

9.0

2,958,902

3,429,873

15.9

Cash and Equivalents at End of Period

2,607,955

3,146,091

20.6

2,607,955

3,146,091

20.6

COVID-19 Update

As previously reported by OMA, during the months of April and May a decree issued by the Ministry of Health was in force, pursuant to which non-essential activities in the country were suspended. Despite airports were considered essential under this decree and remained in operation, passenger traffic suffered a severe decrease as a result of the reduction in travel demand and seat supply by airlines.

On May 29, 2020, the Federal Government issued a decree pursuant to which, as of June 1, an epidemiological risk traffic light was established by region (municipality or state), that determines the level of health alert and the type of activities authorized to take place. As a result, the reactivation level and the type of economic activities allowed are different in the states where our airports operate.

Since June, activity at OMA airports has begun to recover and has continued to improve in the first weeks of July. The number of passengers from July 1st to 20th decreased 73.3%, relative to the same period of the previous year. This compares to passenger traffic declines in the months of April, May and June of 92.8%, 93.5%, and 84.6%, respectively.

Likewise, it is important to mention that OMA airports have implemented health security protocols in coordination with Mexican health and aeronautical authorities, in order to look after the health of our passengers, as well as our personnel and that of service providers.

8

Subsequent Events

Extraordinary General Shareholders' Meeting approves cancellation of shares: The Shareholders´ Meeting held on July 7, 2020, approved the cancellation of 3,659,417 Series "B" shares, acquired by OMA pursuant to Article 56 of the Securities Market Law. As a result, shares outstanding after giving effect to the aforementioned cancellation of shares are 390,111,556.

Restart of operations of the Hilton Garden Inn Hotel: On July 6, 2020, the Hilton Garden Inn hotel that operates at the Monterrey airport restarted activities. The hotel had suspended operations since April 6, 2020 due to low occupancy derived from COVID-19.

9

Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.

Passenger Traffic

(Terminal Passengers - Excludes Transit Passengers)

Total Passengers

2Q19

2Q20

% Var

6M19

6M20

% Var

Acapulco

221,043

15,297

(93.1)

436,256

237,039

(45.7)

Ciudad Juárez

428,716

44,075

(89.7)

764,010

367,747

(51.9)

Culiacán

644,774

108,916

(83.1)

1,211,097

647,232

(46.6)

Chihuahua

438,002

37,916

(91.3)

787,383

381,556

(51.5)

Durango

122,400

15,063

(87.7)

217,999

132,705

(39.1)

Mazatlán

274,901

33,059

(88.0)

585,917

355,010

(39.4)

Monterrey

2,902,266

262,991

(90.9)

5,271,934

2,446,028

(53.6)

Reynosa

126,002

12,164

(90.3)

229,421

105,409

(54.1)

San Luis Potosí

160,408

10,006

(93.8)

297,639

147,645

(50.4)

Tampico

192,783

9,931

(94.8)

360,613

153,561

(57.4)

Torreón

183,320

15,849

(91.4)

340,462

156,885

(53.9)

Zacatecas

122,968

9,556

(92.2)

219,017

110,146

(49.7)

Zihuatanejo

140,500

7,729

(94.5)

349,836

205,802

(41.2)

Total

5,958,083

582,552

(90.2)

11,071,584

5,446,765

(50.8)

Domestic Passengers

2Q19

2Q20

% Var

6M19

6M20

% Var

Acapulco

210,628

15,177

(92.8)

394,980

207,127

(47.6)

Ciudad Juárez

426,848

44,031

(89.7)

761,082

366,488

(51.8)

Culiacán

634,634

108,768

(82.9)

1,193,143

639,487

(46.4)

Chihuahua

403,631

35,191

(91.3)

725,450

351,683

(51.5)

Durango

102,984

12,191

(88.2)

184,782

107,901

(41.6)

Mazatlán

218,884

30,079

(86.3)

388,806

222,394

(42.8)

Monterrey

2,533,727

246,709

(90.3)

4,602,960

2,146,718

(53.4)

Reynosa

124,985

12,070

(90.3)

227,723

104,743

(54.0)

San Luis Potosí

113,860

5,843

(94.9)

211,123

105,842

(49.9)

Tampico

178,695

9,549

(94.7)

334,234

142,436

(57.4)

Torreón

165,026

14,300

(91.3)

307,169

142,817

(53.5)

Zacatecas

86,464

7,883

(90.9)

150,710

76,684

(49.1)

Zihuatanejo

106,925

6,706

(93.7)

194,665

97,628

(49.8)

Total

5,307,291

548,497

(89.7)

9,676,827

4,711,948

(51.3)

International Passengers

2Q19

2Q20

% Var

6M19

6M20

% Var

Acapulco

10,415

120

(98.8)

41,276

29,912

(27.5)

Ciudad Juárez

1,868

44

(97.6)

2,928

1,259

(57.0)

Culiacán

10,140

148

(98.5)

17,954

7,745

(56.9)

Chihuahua

34,371

2,725

(92.1)

61,933

29,873

(51.8)

Durango

19,416

2,872

(85.2)

33,217

24,804

(25.3)

Mazatlán

56,017

2,980

(94.7)

197,111

132,616

(32.7)

Monterrey

368,539

16,282

(95.6)

668,974

299,310

(55.3)

Reynosa

1,017

94

(90.8)

1,698

666

(60.8)

San Luis Potosí

46,548

4,163

(91.1)

86,516

41,803

(51.7)

Tampico

14,088

382

(97.3)

26,379

11,125

(57.8)

Torreón

18,294

1,549

(91.5)

33,293

14,068

(57.7)

Zacatecas

36,504

1,673

(95.4)

68,307

33,462

(51.0)

Zihuatanejo

33,575

1,023

(97.0)

155,171

108,174

(30.3)

Total

650,792

34,055

(94.8)

1,394,757

734,817

(47.3)

10

Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.

Unaudited Consolidated Balance Sheet

(Thousands of Pesos)

June 30,

December 31,

June 30,

% Var

% Var

2019

2019

2020

Jun20/Jun19

Jun20/Dec19

Assets

Current Assets

Cash and Cash Equivalents

2,607,955

3,429,873

3,146,091

20.6

(8.3)

Trade Accounts Receivable - Net

834,814

757,756

795,930

(4.7)

5.0

Trade Accounts Receivable from Related Parties

25,082

181,989

295,789

1,079.3

62.5

Recoverable Taxes

121,088

295,768

504,660

316.8

70.6

Advances to Contractors

119,540

102,776

135,467

13.3

31.8

Other Current Assets

48,718

42,742

108,453

122.6

153.7

Total Current Assets

3,757,197

4,810,904

4,986,390

32.7

3.6

Land, Buildings, Machinery and Equipment - Net

2,642,682

2,647,101

2,680,090

1.4

1.2

Investments in Airport Concessions - Net

8,849,785

9,267,111

9,593,070

8.4

3.5

Rights of use of leased assets, net

229,189

210,788

192,668

(15.9)

(8.6)

Other Assets - Net

59,175

44,053

37,965

(35.8)

(13.8)

Deferred Taxes

296,723

297,004

287,964

(3.0)

(3.0)

Total Assets

15,834,751

17,276,961

17,778,147

12.3

2.9

Liabilities and Stockholder's Equity

Current Liabilities

Current Portion of Long-Term Debt

35,906

36,851

3,032,940

8,346.9

8,130.3

Current Portion of Major Maintenance Provision

223,792

151,554

474,954

112.2

213.4

Current Portion of Financial Leases

45,732

72,320

71,529

56.4

(1.1)

Trade Accounts Payable

190,454

196,791

177,351

(6.9)

(9.9)

Taxes and Accrued Expenses

583,234

590,263

299,730

(48.6)

(49.2)

Accounts Payable to Related Parties

185,094

187,515

299,305

61.7

59.6

Total Current Liabilities

1,264,212

1,235,294

4,355,809

244.5

252.6

Long-Term Debt

4,525,901

4,506,758

1,491,814

(67.0)

(66.9)

Guarantee Deposits

311,900

387,656

379,816

21.8

(2.0)

Employee Benefits

86,279

106,159

112,464

30.3

5.9

Major Maintenance Provision

762,832

802,342

585,364

(23.3)

(27.0)

Financial Leases

190,489

148,540

133,606

(29.9)

(10.1)

Deferred Taxes

171,165

202,717

192,573

12.5

(5.0)

Total liabilities

7,312,778

7,389,466

7,251,446

(0.8)

(1.9)

Common Stock

303,394

301,739

300,822

(0.8)

(0.3)

Additional paid-in capital

29,786

29,786

29,786

-

-

Retained Earnings

6,507,598

8,121,937

8,907,194

36.9

9.7

Share Repurchase Reserve

1,500,000

1,257,454

1,108,371

(26.1)

(11.9)

Labor Obligations

13,178

4,194

4,194

(68.2)

-

Non-Controlling Interest

168,017

172,385

176,334

5.0

2.3

Stockholders' Equity

8,521,973

9,887,495

10,526,701

23.5

6.5

Total Liabilities and Stockholder's Equity

15,834,751

17,276,961

17,778,147

12.3

2.9

11

Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.

Unaudited Consolidated Statement of Comprehensive Income

(Thousands of Pesos)

2Q19

2Q20

% Var

6M19

6M20

% Var

Revenues

Aeronautical Revenues

1,495,805

153,712

(89.7)

2,819,105

1,429,006

(49.3)

Non-Aeronautical Revenues

455,462

193,386

(57.5)

881,474

633,742

(28.1)

Aeronautical Revenues + Non-Aeronautical Revenues

1,951,267

347,098

(82.2)

3,700,579

2,062,748

(44.3)

Construction Revenues

215,597

287,841

33.5

408,021

468,688

14.9

Total Revenues

2,166,864

634,939

(70.7)

4,108,600

2,531,436

(38.4)

Operating Costs

Cost of Services

239,320

161,282

(32.6)

475,408

390,900

(17.8)

Administrative Expenses

138,551

132,019

(4.7)

265,203

261,776

(1.3)

Major Maintenance Provision

60,519

68,348

12.9

102,156

116,155

13.7

Construction Costs

215,597

287,841

33.5

408,021

468,688

14.9

Concession Taxes

93,406

19,099

(79.6)

175,567

102,221

(41.8)

Technical Assistance Fee

39,444

9,404

(76.2)

74,263

43,156

(41.9)

Depreciation and Amortization

104,307

106,888

2.5

204,394

214,473

4.9

Other expenses (Revenues) - Net

(686)

(32)

(95.3)

(738)

(32)

(95.7)

Total Operating Costs and Expenses

890,458

784,849

(11.9)

1,704,274

1,597,337

(6.3)

Operating Income

1,276,406

(149,910)

n.a.

2,404,326

934,099

(61.1)

Operating Margin (%)

58.9%

-23.6%

58.5%

36.9%

Financing (Expense) Income:

Interest Income

43,923

26,834

(38.9)

98,781

77,502

(21.5)

Interest (Expense)

(86,864)

(104,413)

20.2

(175,262)

(210,490)

20.1

Exchange Gain (Loss) - Net

(14,415)

(12,564)

(12.8)

(25,148)

331,357

n.a.

Total Financing (Expense) Income

(57,356)

(90,143)

57.2

(101,629)

198,369

n.a.

Income before Taxes

1,219,050

(240,053)

n.a.

2,302,697

1,132,468

(50.8)

Income Tax

370,807

(58,788)

n.a.

693,970

343,262

(50.5)

Consolidated Net Income

848,243

(181,265)

n.a.

1,608,727

789,206

(50.9)

Consolidated Comprehensive Income

848,243

(181,265)

n.a.

1,608,727

789,206

(50.9)

Consolidated Net Income attributable to:

Non-Controlling Interest

(628)

(1,019)

62.3

3,268

3,949

20.8

Controlling Interest

848,871

(180,246)

n.a.

1,605,459

785,257

(51.1)

Consolidated Comprehensive Income attributable to:

Non-Controlling Interest

(628)

(1,019)

62.3

3,268

3,949

20.8

Controlling Interest

848,871

(180,246)

n.a.

1,605,459

785,257

(51.1)

Weighted Average Shares Outstanding

393,446,466

390,111,556

393,446,466

390,518,608

EPS (Ps.)

2.16

(0.46)

n.a.

4.08

2.01

(50.7)

EPADS (US$)

0.90

(0.16)

n.a.

1.70

0.70

(59.2)

EBITDA

1,380,713

(43,022)

n.a.

2,608,720

1,148,572

(56.0)

EBITDA Margin (%)

63.7%

-6.8%

63.5%

45.4%

Adjusted EBITDA

1,441,232

25,326

(98.2)

2,710,876

1,264,727

(53.3)

Adjusted EBITDA Margin (%)

73.9%

7.3%

73.3%

61.3%

12

Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.

Unaudited Consolidated Cash Flow Statement

(Thousands of Pesos)

From April 1 to June 30,

From Jan 1 to June 30,

2019

2020

% Var.

2019

2020

% Var.

Operating Activities

Income Before Taxes

1,219,050

(240,053)

n.a.

2,302,697

1,132,468

(50.8)

Depreciation and Amortization

104,307

106,888

2.5

204,394

214,473

4.9

Major Maintenance Provision

60,519

68,348

12.9

102,156

116,155

13.7

Doubtful Accounts Provision

233

4,651

1,892.3

156

4,882

3,025.0

(Profit) / Loss on Sales of Machinery and Equipment - Net

(686)

(32)

(95.4)

(746)

(32)

(95.7)

Interest Income

(43,035)

(38,008)

(11.7)

(97,097)

(77,502)

(20.2)

Items in Results Related to Financing Activities

Present Value of Major Maintenance Provision

(888)

30,188

n.a.

(1,684)

38,028

n.a.

Interest Expense

86,864

85,399

(1.7)

175,262

172,462

(1.6)

Non-Paid Exchange Fluctuation

8,834

17,568

98.9

21,938

(331,944)

n.a.

1,435,198

34,949

(97.6)

2,707,077

1,268,990

(53.1)

Changes in:

Trade Accounts Receivable - Net

(154,110)

(44,171)

(71.3)

(138,404)

(43,056)

(68.9)

Recoverable Taxes

(39,363)

(138,619)

252.2

(8,423)

(208,892)

2,380.0

Other Accounts Receivable

(58,125)

(50,196)

(13.6)

(65,113)

(50,487)

(22.5)

Accounts Payable

(16,435)

5,772

n.a.

(31,153)

(50,190)

61.1

Taxes and Accrued Expenses

(84,530)

26,649

n.a.

(15,785)

(19,147)

21.3

Taxes Paid

(384,424)

(244,720)

(36.3)

(630,423)

(614,965)

(2.5)

Accounts Payable to Related Parties

(49,093)

1,695

n.a.

(55,766)

88,693

n.a.

Major Maintenance Payments

(28,520)

(19,819)

(30.5)

(57,396)

(47,761)

(16.8)

Other Long-Term Liabilities

(6,949)

14,768

n.a.

6,078

(1,561)

n.a.

Net Flow from Operating Activities

613,648

(413,691)

n.a.

1,710,693

321,624

(81.2)

Investment Activities

Acquisition of Property, Plant and Equipment

(15,427)

(82,108)

432.2

(39,395)

(114,440)

190.5

Investment in Airport Concessions

(157,315)

(436,416)

177.4

(324,733)

(572,845)

76.4

Other Long-Term Assets

12,078

-

(100.0)

(532)

-

(100.0)

Proceeds from Sale of Land, Machinery and Equipment

686

32

(95.4)

746

32

(95.7)

Interest income

43,035

38,008

(11.7)

97,097

77,502

(20.2)

Other Investments Held to Maturity

-

-

n.a.

19,657

-

(100)

Net Flow from Investing Activities

(116,944)

(480,484)

310.9

(247,161)

(609,751)

146.7

Cash Flow before Financing Activities

496,704

(894,175)

n.a.

1,463,532

(288,127)

n.a.

Financing Activities

Repurchase of Shares

-

-

n.a.

-

(150,000)

n.a.

Loans - Disbursed

7,350

18,865

156.7

14,700

32,585

121.7

Loans - Paid

(9,371)

(11,078)

18.2

(21,772)

(21,941)

0.8

Interest Expense

(78,729)

(79,863)

1.4

(163,909)

(160,900)

(1.8)

Payment of loans related to financial leases

(20,557)

(25,402)

23.6

(20,557)

(29,028)

41.2

Net Cash Flow from Financing Activities

(1,699,988)

(97,478)

(94)

(1,790,218)

(329,284)

(82)

Net Increase (Reduction) in Cash and Cash Equivalents

(1,203,284)

(991,653)

(18)

(326,686)

(617,412)

89

Effect of change for fair value of cash and equivalents

(9,726)

(28,868)

n.a.

(24,261)

333,630

n.a.

Cash and Equivalents at Beginning of Period

3,820,965

4,166,612

9.0

2,958,902

3,429,873

15.9

Cash and Equivalents at End of Period

2,607,955

3,146,091

20.6

2,607,955

3,146,091

20.6

13

Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.

Unaudited Statement of Changes in Stockholders' Equity

As of June 30, 2019 (Thousand Pesos)

Additional

Share

Non-

Total

Number of

Capital stock

Paid-In

Retained

Repurchase

Labor

Controlling

Stockholder's

Shares

Nominal

Capital

Earnings

Reserve

Obligations

Interest

Equity

Balance as of December 31, 2018

393,446,466

303,394

29,786

6,534,804

1,466,016

13,178

164,749

8,511,927

Dividends Paid

-

-

-

(1,598,681)

-

-

-

(1,598,681)

Increase in the Share Purchase Reserve

-

-

-

(33,984)

33,984

-

-

-

Comprehensive Income (Loss)

-

-

-

1,605,459

-

-

3,268

1,608,727

Balance as of June 30, 2019

393,446,466

303,394

29,786

6,507,598

1,500,000

13,178

168,017

8,521,973

Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.

Unaudited Statement of Changes in Stockholders' Equity

As of June 30, 2020 (Thousand Pesos)

Additional

Share

Non-

Total

Number of

Capital stock

Paid-in

Retained

Repurchase

Labor

Controlling

Stockholder's

Shares

Nominal

Capital

Earnings

Reserve

Obligations

Interest

Equity

Balance as of December 31, 2019

391,300,815

301,739

29,786

8,121,937

1,257,454

4,194

172,385

9,887,495

Reissuance (Repurchase) of Shares - Net

(1,189,259)

(917)

-

-

(149,083)

-

-

(150,000)

Comprehensive Income (Loss)

-

-

-

785,257

-

-

3,949

789,206

Balance as of June 30, 2020

390,111,556

300,822

29,786

8,907,194

1,108,371

4,194

176,334

10,526,701

14

Grupo Aeroportuario del Centro Norte, S.A.B. de C.V.

Unaudited Operating Results by Airport

(Thousands of Pesos)

Monterrey

2Q19

2Q20

6M19

6M20

Culiacán

2Q19

2Q20

6M19

6M20

Total Revenues

933,499

405,623

1,745,089

1,161,780

Total Revenues

203,930

40,193

366,969

208,850

Aeronautical Revenues

711,961

74,159

1,271,771

602,684

Aeronautical Revenues

162,822

29,496

305,840

166,688

Non- Aeronatical Revenue

184,246

101,007

349,392

274,495

Non- Aeronatical Revenue

16,610

7,721

31,741

27,239

Construction Revenues

37,292

230,457

123,926

284,601

Construction Revenues

24,498

2,975

29,389

14,923

Income from Operations

126,479

75,198

247,305

173,588

Income from Operations

25,137

18,553

51,495

40,516

EBITDA

154,758

105,643

303,273

233,843

EBITDA

29,783

23,776

60,730

50,919

Chihuahua

Ciudad Juárez

Total Revenues

165,815

20,006

284,309

124,861

Total Revenues

121,184

20,392

212,766

114,638

Aeronautical Revenues

108,375

10,288

196,820

97,220

Aeronautical Revenues

104,421

11,057

182,958

89,954

Non- Aeronatical Revenue

17,271

7,455

32,365

23,391

Non- Aeronatical Revenue

14,466

5,441

27,073

18,831

Construction Revenues

40,169

2,264

55,125

4,251

Construction Revenues

2,297

3,894

2,736

5,853

Income from Operations

17,704

3,737

34,960

18,155

Income from Operations

16,848

(6,115)

32,039

6,819

EBITDA

21,979

10,080

42,756

30,607

EBITDA

19,790

(3,013)

37,921

12,928

Mazatlán

Acapulco

Total Revenues

100,200

20,935

214,815

144,311

Total Revenues

106,030

13,687

184,954

104,300

Aeronautical Revenues

69,763

4,172

169,130

106,085

Aeronautical Revenues

56,503

6,722

119,380

73,303

Non- Aeronatical Revenue

12,717

5,785

26,654

21,440

Non- Aeronatical Revenue

10,004

5,941

20,332

17,020

Construction Revenues

17,720

10,978

19,031

16,787

Construction Revenues

39,522

1,024

45,242

13,977

Income from Operations

10,981

(8,230)

29,867

8,247

Income from Operations

9,197

(11,216)

21,398

4,316

EBITDA

15,286

(3,563)

38,454

17,491

EBITDA

19,888

(46)

42,646

26,608

Zihuatanejo

Other six airports

Total Revenues

51,945

9,066

138,446

97,437

Total Revenues

339,289

75,781

676,408

409,013

Aeronautical Revenues

37,024

(571)

112,867

70,183

Aeronautical Revenues

249,188

22,871

468,736

231,702

Non- Aeronatical Revenue

5,730

3,012

13,973

11,078

Non- Aeronatical Revenue

32,914

16,583

62,830

51,425

Construction Revenues

9,191

6,625

11,606

16,176

Construction Revenues

57,187

36,327

144,842

125,886

Income from Operations

5,334

(8,477)

19,348

7,287

Income from Operations

39,519

(33,620)

81,104

3,711

EBITDA

9,981

(3,731)

28,611

16,740

EBITDA

53,216

(17,013)

108,000

36,242

Consorcio Grupo Hotelero T2 (1)

Consorcio Hotelero Aeropuerto Monterrey (1)

Revenues

62,544

7,828

125,783

64,988

Revenues

26,043

29

52,688

20,752

Income from Operations

19,505

(12,606)

39,097

4,410

Income from Operations

8,410

(5,770)

17,172

(701)

EBITDA

29,701

(2,978)

59,224

23,664

EBITDA

11,227

(2,929)

22,936

4,980

OMA VYNMSA Aero Industrial Park

Revenues

10,068

14,264

19,762

26,222

(1) Includes results of other equity-method subsidiaries

Income from Operations

4,162

5,737

8,267

10,755

EBITDA

8,762

11,085

17,466

21,452

15

Notes to the Financial Information

Financial statements are prepared in accordance with International Financial Reporting Standards ("IFRS"), and presented in accordance with IAS 34 "Interim Financial Reporting."

Unless stated otherwise, all comparisons of operating or financial results are made with respect to the comparable prior year period. The exchange rates used to convert foreign currency amounts were Ps. 19.1685 as of June 30, 2019, Ps.18.8727 as of December 31, 2019 and Ps. 23.1325 as of June 30, 2020.

Construction revenue, construction cost: IFRIC 12 "Service Concession Arrangements" addresses how service concession operators should account for the obligations they undertake and rights they receive in service concession arrangements. The concession contracts for each of OMA's airport subsidiaries establishes that the concessionaire is obligated to carry out improvements to the infrastructure transferred in exchange for the rights over the concession granted by the Federal Government. The latter will receive all the assets at the end of the concession period. As a result the concessionaire should recognize, using the percentage of completion method, the revenues and costs associated with the improvements to the concessioned assets. The amount of the revenues and costs so recognized should be the price that the concessionaire pays or would pay in an arm's length transaction for the execution of the works or the purchase of machinery and equipment, with no profit recognized for the construction or improvement. The application of IFRIC 12 does not affect operating income, net income, or EBITDA, but does affect calculations of margins based on total revenues.

Capital investments: includes investments in fixed assets (including investments in land, machinery, and equipment) and improvements to concessioned properties under the Master Development Plan (MDP) plus strategic investments.

Strategic Investments: Refers only to those capital investments additional to the Master Development Program.

Passengers and Terminal passengers: All references to passenger traffic volumes are to Terminal passengers, which includes passengers on the three types of aviation (commercial, charter, and general aviation), and excludes passengers in transit.

Adjusted EBITDA and Adjusted EBITDA margin: OMA defines Adjusted EBITDA as EBITDA less construction revenue plus construction expense and maintenance provision. We calculate the Adjusted EBITDA margin as Adjusted EBITDA divided by the sum of aeronautical revenue and non-aeronautical revenue. Construction revenue and construction cost do not affect cash flow generation and the maintenance provision corresponds to capital investments. OMA defines EBITDA as net income minus net comprehensive financing income, taxes, and depreciation and amortization. Neither Adjusted EBITDA nor EBITDA should be considered as an alternative to net income as an indicator of our operating performance, or as an alternative to cash flow as an indicator of liquidity. It should be noted that neither Adjusted EBITDA nor EBITDA is defined under IFRS, and may be calculated differently by different companies.

16

Analyst Coverage

In accordance with the requirements of the Mexican Stock Exchange, the analysts covering OMA are:

Institución

Nombre

Institución

Nombre

Actinver Casa de Bolsa

Ramón Ortiz

HSBC

Alexandre Falcao

Bank of America Merrill Lynch

Alan Macías

Intercam Casa de Bolsa

Alejandra Marcos

Banorte-IXE

José Espitia

Insight Investment Research

Robert Crimes

Barclays Bank PLC

Pablo Monsiváis

Itaú BBA

Thais Cascello

BBVA Bancomer

Mauricio Hernández Prida

J.P. Morgan

Fernando Abdalla

Bradesco BBI

Rodolfo Ramos

Morgan Stanley

Josh Milberg / Lucas T Barbosa

Citigroup

Stephen Trent

Santander

Rubén López / Pedro Bruno

Credit Suisse

Felipe Vinagre

Scotiabank

Francisco Suárez

Goldman Sachs

Bruno Armorim

Signum Research

Lucía Tamez

Grupo Bursátil Mexicano (GBM)

Mauricio Martínez Vallejo

UBS Brasil CCTVM

Rogerio Araujo

Vector

Marco Montañez

BTG Pactual

Lucas Marquiori

Invex

Valeria Romo

This report may contain forward-looking information and statements. Forward-looking statements are statements that are not historical facts. These statements are only predictions based on our current information and expectations and projections about future events. Forward-looking statements may be identified by the words "believe," "expect," "anticipate," "target," "estimate," or similar expressions. While OMA's management believes that the expectations reflected in such forward-looking statements are reasonable, investors are cautioned that forward-looking information and statements are subject to various risks and uncertainties, many of which are difficult to predict and are generally beyond the control of OMA, that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. These risks and uncertainties include, but are not limited to, those discussed in our most recent annual report filed on Form 20-F under the caption "Risk Factors." OMA undertakes no obligation to update publicly its forward-looking statements, whether as a result of new information, future events, or otherwise.

About OMA

Grupo Aeroportuario del Centro Norte, S.A.B. de C.V., known as OMA, operates 13 international airports in nine states of central and northern Mexico. OMA's airports serve Monterrey, Mexico's third largest metropolitan area, the tourist destinations of Acapulco, Mazatlán, and Zihuatanejo, and nine other regional centers and border cities. OMA also operates the NH Collection Hotel inside Terminal 2 of the Mexico City airport and the Hilton Garden Inn at the Monterrey airport. OMA employs over 1,000 persons in order to offer passengers and clients airport and commercial services in facilities that comply with all applicable international safety, security, and ISO 9001:2008 environmental standards. OMA is listed on the Mexican Stock Exchange (OMA) and on the NASDAQ Global Select Market (OMAB). For more information, visit:

  • Webpagehttp://ir.oma.aero
  • Twitterhttp://twitter.com/OMAeropuertos
  • Facebookhttps://www.facebook.com/OMAeropuertos

17

Attachments

  • Original document
  • Permalink

Disclaimer

Grupo Aeroportuario del Centro Norte SAB de CV published this content on 22 July 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 22 July 2020 22:30:09 UTC