Valuation Grupo Argos S.A.

Equities

End-of-day quote Bolsa De Valores De Colombia Other stock markets 2026-03-10			5-day change	1st Jan Change
15,960.00 ^COP	-0.25%		0.00%	-6.01%

Mar. 09	Grupo Argos S.A., Q4 2025 Earnings Call, Feb 26, 2026
Mar. 03	Colombia's Grupo Argos aims to cut debt to less than a third by 2030	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	10,880,867	7,586,003	9,920,915	16,528,273	10,533,989	10,176,890	-
Change	-	-30.28%	30.78%	66.6%	-36.27%	-3.39%	-
Enterprise Value (EV) ¹	24,649,438	20,489,769	21,933,143	26,503,337	10,533,989	8,833,580	8,930,338
Change	-	-16.88%	7.04%	20.84%	-60.25%	-16.14%	1.1%
P/E ratio	19.9x	9.36x	11.8x	3.87x	4.62x	30.2x	23.9x
PBR	0.64x	0.39x	0.58x	0.83x	-	0.64x	0.64x
PEG	-	0.2x	2.91x	0x	-0.1x	-0.4x	0.9x
Capitalization / Revenue	0.72x	0.36x	0.44x	1.09x	0.9x	0.87x	0.82x
EV / Revenue	1.64x	0.96x	0.97x	1.75x	0.9x	0.76x	0.72x
EV / EBITDA	5.68x	3.93x	3.99x	5.18x	3.58x	2.81x	2.66x
EV / EBIT	9.42x	5.7x	5.29x	6.28x	5.15x	4.47x	4.2x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	382	575	636	636	-	701.2	630.6
Rate of return	2.82%	6.06%	5.12%	3.09%	-	4.39%	3.95%
EPS ²	681.3	1,014	1,055	5,326	3,679	527.9	667
Distribution rate	56.1%	56.7%	60.3%	11.9%	-	133%	94.5%
Net sales ¹	15,045,514	21,339,706	22,593,000	15,156,362	11,748,791	11,662,030	12,354,597
EBITDA ¹	4,336,105	5,220,177	5,503,000	5,112,011	2,943,668	3,142,647	3,362,298
EBIT ¹	2,617,454	3,593,265	4,146,237	4,222,608	2,044,935	1,976,444	2,126,838
Net income ¹	589,799	881,424	916,000	4,544,419	2,809,671	458,989	579,923
Net Debt ¹	13,768,571	12,903,766	12,012,228	9,975,064	-	-1,343,310	-1,246,552
Reference price ²	13,550.00	9,490.00	12,420.00	20,600.00	16,980.00	15,960.00	15,960.00
Nbr of stocks (in thousands)	869,456	869,456	866,143	854,850	691,464	691,464	-
Announcement Date	2/23/22	3/1/23	2/23/24	3/4/25	3/3/26	-	-

¹COP in Million²COP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GRUPO ARGOS S.A.	30.23x	0.76x	2.81x	4.39%	2.74B
CHINA YANGTZE POWER CO., LTD.	19.42x	10.87x	14.06x	3.64%	96.62B
AXIA ENERGIA S.A.	12.56x	4.35x	6.99x	7.53%	33.67B
BROOKFIELD RENEWABLE PARTNERS L.P.	-33.21x	8x	19.03x	5.1%	21.04B
GUANGXI GUIGUAN ELECTRIC POWERCO.,LTD.	27.08x	-	-	2.63%	11.8B
SICHUAN CHUANTOU ENERGY CO.LTD	16.09x	51.96x	16.2x	2.63%	11.19B
MERIDIAN ENERGY LIMITED	53.04x	3.78x	15.04x	4.2%	8.46B
NHPC LIMITED	21.27x	9.23x	17.06x	2.37%	7.99B
CHINA SOUTHERN POWER GRID ENERGY STORAGE CO., LTD.	34.61x	-	-	0.95%	7.37B
Average	20.12x	12.71x	13.03x	3.71%	22.32B
Weighted average by Cap.	15.22x	11.31x	13.47x	4.21%