Market Closed -
Sao Paulo
03:54:38 2025-01-24 pm EST
|
5-day change
|
1st Jan Change
|
3.340 BRL
|
-3.47%
|
|
+15.17%
|
+15.57%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
14,514
|
25,808
|
8,390
|
3,793
|
1,074
|
328.9
|
328.9
|
-
|
Change
|
-
|
77.82%
|
-67.49%
|
-54.79%
|
-71.69%
|
-69.37%
|
0%
|
-
|
Enterprise Value (EV)
1 |
24,149
|
36,367
|
22,137
|
17,314
|
12,708
|
11,355
|
5,121
|
5,142
|
Change
|
-
|
50.6%
|
-39.13%
|
-21.79%
|
-26.6%
|
-10.64%
|
-54.9%
|
0.4%
|
P/E ratio
|
-10.1x
|
23.5x
|
-28.2x
|
-11.1x
|
-0.32x
|
-0.37x
|
-0.28x
|
-0.41x
|
PBR
|
25.1x
|
4.32x
|
1.49x
|
0.72x
|
0.31x
|
0.13x
|
0.21x
|
0.31x
|
PEG
|
-
|
-0x
|
0x
|
-0.7x
|
-0x
|
0x
|
-0x
|
0x
|
Capitalization / Revenue
|
0.57x
|
0.89x
|
0.27x
|
0.12x
|
0.04x
|
0.01x
|
0.01x
|
0.01x
|
EV / Revenue
|
0.94x
|
1.26x
|
0.72x
|
0.56x
|
0.44x
|
0.42x
|
0.18x
|
0.17x
|
EV / EBITDA
|
13.9x
|
15.8x
|
8.96x
|
6.51x
|
10.2x
|
6.25x
|
2.09x
|
1.92x
|
EV / EBIT
|
69.2x
|
22.5x
|
-64.5x
|
14.9x
|
-11x
|
20.5x
|
4.29x
|
3.19x
|
EV / FCF
|
-9.03x
|
-7.94x
|
107x
|
8.43x
|
3.61x
|
9.22x
|
2.96x
|
2.88x
|
FCF Yield
|
-11.1%
|
-12.6%
|
0.93%
|
11.9%
|
27.7%
|
10.8%
|
33.8%
|
34.8%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Rate of return
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-27.64
|
17.18
|
-4.648
|
-5.405
|
-36.09
|
-9.292
|
-12.55
|
-8.403
|
Distribution rate
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net sales
1 |
25,642
|
28,901
|
30,899
|
30,898
|
28,847
|
26,916
|
28,515
|
30,139
|
EBITDA
1 |
1,736
|
2,300
|
2,471
|
2,660
|
1,240
|
1,817
|
2,455
|
2,682
|
EBIT
1 |
349
|
1,619
|
-343
|
1,161
|
-1,160
|
552.8
|
1,193
|
1,611
|
Net income
1 |
-1,433
|
1,004
|
-297
|
-342
|
-2,625
|
-871.6
|
-898.6
|
-517.2
|
Net Debt
1 |
9,635
|
10,559
|
13,747
|
13,521
|
11,634
|
11,026
|
4,792
|
4,813
|
Reference price
2 |
279.250
|
404.000
|
131.250
|
60.000
|
11.380
|
3.460
|
3.460
|
3.460
|
Nbr of stocks (in thousands)
|
51,974
|
63,882
|
63,925
|
63,217
|
94,363
|
95,071
|
95,071
|
-
|
Announcement Date
|
3/25/20
|
3/2/21
|
3/9/22
|
3/9/23
|
3/25/24
|
-
|
-
|
-
|
|