|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.920 BRL | -4.58% |
|
-9.32% | -7.30% |
| Jan. 05 | Grupo Casas Bahia S.A.(BOVESPA:BHIA3) added to Brazil IBRX Index | CI |
| Dec. 08 | Itau Unibanco agrees to buy GPA, Casas Bahia, Assai stakes in FIC | RE |
Company Valuation: Grupo Casas Bahia S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 25,808 | 8,390 | 3,793 | 1,074 | 274.8 | 2,721 | 2,721 | - |
| Change | - | -67.49% | -54.79% | -71.69% | -74.41% | 890.5% | 0% | - |
| Enterprise Value (EV) 1 | 36,367 | 22,137 | 17,314 | 12,708 | 7,726 | 12,653 | 12,947 | 13,131 |
| Change | - | -39.13% | -21.79% | -26.6% | -39.2% | 63.77% | 2.33% | 1.42% |
| P/E ratio | 23.5x | -28.2x | -11.1x | -0.32x | -0.26x | -0.61x | -1.73x | -4.14x |
| PBR | 4.32x | 1.49x | 0.72x | 0.31x | 0.11x | 0.3x | 0.39x | 0.27x |
| PEG | - | 0x | -0.7x | -0x | 0x | 0x | 0x | 0.1x |
| Capitalization / Revenue | 0.89x | 0.27x | 0.12x | 0.04x | 0.01x | 0.09x | 0.09x | 0.08x |
| EV / Revenue | 1.26x | 0.72x | 0.56x | 0.44x | 0.28x | 0.43x | 0.41x | 0.4x |
| EV / EBITDA | 15.8x | 8.96x | 6.51x | 10.2x | 3.92x | 5.09x | 4.53x | 4.34x |
| EV / EBIT | 22.5x | -64.5x | 14.9x | -11x | 15.1x | 9.33x | 7.39x | 6.4x |
| EV / FCF | -7.94x | 107x | 8.43x | 3.61x | 0.74x | 1.08x | 5.32x | 5.72x |
| FCF Yield | -12.6% | 0.93% | 11.9% | 27.7% | 135% | 92.5% | 18.8% | 17.5% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 17.18 | -4.648 | -5.405 | -36.09 | -11 | -4.76 | -1.69 | -0.705 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 28,901 | 30,899 | 30,898 | 28,847 | 27,206 | 29,168 | 31,395 | 33,241 |
| EBITDA 1 | 2,300 | 2,471 | 2,660 | 1,240 | 1,970 | 2,485 | 2,861 | 3,025 |
| EBIT 1 | 1,619 | -343 | 1,161 | -1,160 | 510 | 1,356 | 1,752 | 2,053 |
| Net income 1 | 1,004 | -297 | -342 | -2,625 | -1,045 | -1,804 | -974.6 | -450 |
| Net Debt 1 | 10,559 | 13,747 | 13,521 | 11,634 | 7,451 | 9,931 | 10,226 | 10,409 |
| Reference price 2 | 404.000 | 131.250 | 60.000 | 11.380 | 2.890 | 2.920 | 2.920 | 2.920 |
| Nbr of stocks (in thousands) | 63,882 | 63,925 | 63,217 | 94,363 | 95,071 | 932,002 | 932,002 | - |
| Announcement Date | 3/2/21 | 3/9/22 | 3/9/23 | 3/25/24 | 3/13/25 | - | - | - |
1BRL in Million2BRL
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -0.61x | 0.43x | 5.09x | -.--% | 521M | |
| 34.09x | 2.27x | 17.15x | 2.72% | 67.68B | |
| 18.45x | 3.92x | 12.85x | 2.9% | 12.08B | |
| 29.78x | 1.88x | 13.98x | 0.89% | 11.05B | |
| 32.61x | 2.25x | 16.41x | -.--% | 11.18B | |
| 6.56x | 0.79x | 5.01x | 2.97% | 8.09B | |
| 12.89x | 0.86x | 6.48x | 5.96% | 3.82B | |
| 15.68x | 0.79x | 7.57x | 4.54% | 3.1B | |
| 14.18x | 1.3x | 9.26x | 4.85% | 1.91B | |
| Average | 18.18x | 1.61x | 10.42x | 2.76% | 13.27B | |
| Weighted average by Cap. | 28.48x | 2.19x | 14.76x | 2.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- BHIA3 Stock
- Valuation Grupo Casas Bahia S.A.
Select your edition
All financial news and data tailored to specific country editions
