Valuation Guangdong Create Century Intelligent Equipment Group Corporation Limited

Equities

End-of-day quote Shenzhen S.E. Other stock markets 2026-05-12			5-day change	1st Jan Change
10.18 ^CNY	-2.68%		-0.10%	+10.53%

Apr. 23	Guangdong Create Century Intelligent Equipment Group Corporation Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
Mar. 31	Guangdong Create Century Intelligent Equipment Group Corporation Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	21,797	14,126	10,484	10,838	15,179	16,777	-
Change	-	-35.19%	-25.78%	3.38%	40.05%	10.53%	-
Enterprise Value (EV)	21,797	14,126	10,484	10,838	15,179	16,777	16,777
Change	-	-35.19%	-25.78%	3.38%	40.05%	10.53%	0%
P/E ratio	42x	35.3x	52.8x	46.5x	102x	36.4x	26.6x
PBR	6.95x	3.07x	2.18x	2.14x	2.93x	2.85x	2.57x
PEG	-	-1.2x	-1.1x	2.8x	-2.9x	0x	0.7x
Capitalization / Revenue	4.14x	3.12x	2.97x	2.35x	2.85x	2.85x	2.57x
EV / Revenue	0x	0x	0x	0x	0x	2.85x	2.57x
EV / EBITDA	0x	0x	0x	0x	0x	28.8x	18.1x
EV / EBIT	0x	0x	0x	0x	0x	35.2x	21.1x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	0.34	0.24	0.12	0.14	0.09	0.28	0.3833
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	5,262	4,527	3,529	4,605	5,320	5,877	6,531
EBITDA ¹	710.1	624.8	290.9	506.9	671.8	582	927.3
EBIT ¹	604.3	462.1	187.3	360.6	525.8	476	794.7
Net income ¹	500.2	335	194.5	237.3	143.3	465	635.1
Net Debt	-	-	-	-	-	-	-
Reference price ²	14.28	8.47	6.33	6.51	9.21	10.18	10.18
Nbr of stocks (in thousands)	1,526,380	1,667,741	1,656,232	1,664,863	1,648,068	1,648,068	-
Announcement Date	2/18/22	4/25/23	4/22/24	4/14/25	3/31/26	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GUANGDONG CREATE CENTURY INTELLIGENT EQUIPMENT GROUP CORPORATION LIMITED	37.36x	-	-	-	2.54B
DMG MORI CO., LTD.	37.29x	1.05x	9.22x	2.74%	3.39B
KINIK COMPANY	49.45x	8.96x	30.53x	0.96%	2.95B
KENNAMETAL INC.	9.64x	1.47x	6.02x	2.16%	2.83B
PRECISION TSUGAMI (CHINA) CORPORATION LIMITED	17.74x	3.43x	11.72x	2.04%	2.8B
SHENZHEN YINGHE TECHNOLOGY CO., LTD	27.68x	1.57x	17.61x	0.61%	2.68B
HUNAN YUJING MACHINERY CO.,LTD	78.42x	-	-	-	2.46B
ZHUZHOU HUARUI PRECISION CUTTING TOOLS CO.,LTD.	35.32x	-	-	0.85%	2.13B
Average	36.61x	3.30x	15.02x	1.56%	2.72B
Weighted average by Cap.	36.12x	3.28x	14.91x	1.63%