|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
Capitalization1 |
3 340 | 13 774 | 11 732 | 12 188 | 5 280 | 6 125 |
Entreprise Value (EV)1 |
2 809 | 13 332 | 11 038 | 12 213 | 5 777 | 5 640 |
P/E ratio |
16,4x | 51,7x | 38,4x | 31,4x | -2,77x | 113x |
Yield |
- | 0,19% | 0,35% | 0,32% | - | - |
Capitalization / Revenue |
0,75x | 2,93x | 2,33x | 1,75x | 0,68x | 0,83x |
EV / Revenue |
0,63x | 2,84x | 2,19x | 1,75x | 0,74x | 0,76x |
EV / EBITDA |
10,6x | 39,5x | 21,5x | 14,8x | -10,3x | 7,65x |
Price to Book |
2,20x | 7,93x | 5,70x | 3,54x | 2,25x | 2,40x |
Nbr of stocks (in thousands) |
787 066 | 787 066 | 787 066 | 1 080 299 | 1 084 111 | 1 084 111 |
Reference price (CNY) |
4,24 | 17,5 | 14,9 | 11,3 | 4,87 | 5,65 |
Last update |
04/19/2016 | 03/14/2017 | 04/19/2018 | 04/26/2019 | 04/28/2020 | 04/28/2020 |
1 CNY in Million |
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
Net sales1 |
4 461 | 4 702 | 5 041 | 6 964 | 7 803 | 7 393 |
EBITDA1 |
265 | 337 | 514 | 826 | -561 | 738 |
Operating profit (EBIT)1 |
210 | 262 | 409 | 679 | -795 | 509 |
Operating Margin |
4,72% | 5,57% | 8,12% | 9,74% | -10,2% | 6,88% |
Pre-Tax Profit (EBT)1 |
238 | 309 | 459 | 452 | -1 776 | 154 |
Net income1 |
203 | 267 | 305 | 381 | -1 903 | 53,3 |
Net margin |
4,55% | 5,68% | 6,05% | 5,48% | -24,4% | 0,72% |
EPS2 |
0,26 | 0,34 | 0,39 | 0,36 | -1,76 | 0,05 |
Dividend per Share |
- | 0,03 | 0,05 | 0,04 | - | - |
Last update |
04/19/2016 | 03/14/2017 | 04/19/2018 | 04/26/2019 | 04/28/2020 | 04/28/2020 |
1 CNY in Million 2 CNY |
|
|
Fiscal Period: December
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
Net Debt1 |
- | - | - | 24,2 | 497 | - |
Net Cash position1 |
531 | 442 | 693 | - | - | 485 |
Leverage (Debt / EBITDA) |
-2,00x | -1,31x | -1,35x | 0,03x | -0,89x | -0,66x |
Free Cash Flow1 |
50,5 | 322 | 347 | -1 497 | 696 | 591 |
ROE (Net Profit / Equities) |
14,2% | 16,1% | 19,5% | 14,0% | -65,8% | 1,72% |
Shareholders' equity1 |
1 434 | 1 657 | 1 562 | 2 719 | 2 892 | 3 103 |
ROA (Net Profit / Asset) |
4,33% | 4,34% | 5,29% | 5,39% | -4,98% | 3,47% |
Assets1 |
4 692 | 6 152 | 5 761 | 7 082 | 38 219 | 1 536 |
Book Value Per Share2 |
1,93 | 2,21 | 2,61 | 3,19 | 2,17 | 2,36 |
Cash Flow per Share2 |
0,68 | 1,01 | 2,01 | 1,28 | 2,11 | 2,46 |
Capex1 |
356 | 329 | 116 | 432 | 172 | 135 |
Capex / Sales |
7,97% | 6,99% | 2,30% | 6,21% | 2,21% | 1,83% |
Last update |
04/19/2016 | 03/14/2017 | 04/19/2018 | 04/26/2019 | 04/28/2020 | 04/28/2020 |
1 CNY in Million 2 CNY |
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
Capitalization (CNY) 4 705 043 597 Capitalization (USD) 726 120 592 Net sales (CNY) 7 392 507 540 Net sales (USD) 1 140 819 156 Sales / Employee (CNY) 837 204 Sales / Employee (USD) 129 198 Free-Float capitalization (CNY) 2 902 828 556 Free-Float capitalization (USD) 447 988 110 Avg. Exchange 20 sessions (CNY) 142 578 882 Avg. Exchange 20 sessions (USD) 22 002 916 Average Daily Capital Traded 3,0%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
|